Company profile
TB GROUP INC.
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.48 billion, up 5.6% year over year. Operating income was -¥83 million, up 57.7% year over year. Operating margin was -3.4%. Net income was -¥195.07 million, down 0.8% year over year. ROE was -40.7%; equity ratio was 34.8%; free cash flow was ¥122.84 million.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 92% / ROE Bottom 99%
Equity ratio Bottom 93%
Revenue growth Top 41% / 3-year revenue CAGR Bottom 60%
Operating cash flow margin Bottom 88% / Free cash flow margin Top 42%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 2476585000 | -83000000 | -82101000 | -195067000 | -195067000 | -190843000 | 1316683000 | 899978000 | 479609000 | 476728000 | 479609000 | 7916000 | 114928000 | -114938000 | 122844000 | 262725000 | -14.03 | 34.31 | 13996942 | 0.3642554814 | 0.348 | -0.4067208914 | -0.1481503141 | -0.0335138911 | -0.0331508912 | -0.0787645084 | 0.0031963369 | 0.049602174 | 0.05567633 | 0.5773478834 | 0.5602823585 | -0.0081034011 | -0.0236971709 | -0.2066257746 | 1.0329888315 | 7.7485613623 | -1.6124375909 | 1.4780108175 | 0.0312404324 | 0.0084805654 | 0.0 | -0.056 | 118 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 2345970000 | -196379000 | -186713000 | -193499000 | -193499000 | -194129000 | 1348642000 | 957691000 | 604518000 | 605861000 | 604518000 | -239960000 | -17030000 | 187673000 | -256990000 | 254766000 | -14.15 | 44.2 | 13996942 | 0.4482420094 | 0.387 | -0.3200880702 | -0.1434769197 | -0.0837090841 | -0.0795888268 | -0.0824814469 | -0.102286048 | -0.1095453054 | 0.0105284106 | 0.1192384455 | 0.1892618324 | 0.2079937785 | 0.0363725784 | -0.2430894054 | 0.1154754927 | 0.355461358 | 0.3763154614 | 0.1367745013 | -0.2134837011 | 0.2090553382 | 0.0 | -0.0384615385 | 125 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 2321528000 | -222965000 | -230300000 | -244315000 | -244315000 | -245505000 | 1301310000 | 771822000 | 798665000 | 799378000 | 798665000 | -271287000 | -26422000 | 136359000 | -297709000 | 323917000 | -17.89 | 58.35 | 13996942 | 0.613739232 | 0.508 | -0.3059042277 | -0.1877454258 | -0.096042348 | -0.099201905 | -0.1052388772 | -0.1168570872 | -0.1282383844 | -0.0179158916 | 0.1484522696 | 0.0524427475 | 0.0039139741 | 0.0352629506 | -0.1188126896 | 0.0933375666 | -0.0022379851 | -0.6319346785 | 0.0855985355 | -0.3306642586 | 0.2201394943 | 0.0712785487 | -0.0298507463 | 130 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 2363879000 | -261835000 | -243046000 | -245275000 | -245275000 | -245180000 | 1256985000 | 770273000 | 906351000 | 903974000 | 906351000 | -299215000 | -26363000 | 370475000 | -325578000 | 483938000 | -22.94 | 70.78 | 13065642 | 0.7210515639 | 0.538 | -0.2706181159 | -0.1951296157 | -0.1107649757 | -0.1028165993 | -0.103759541 | -0.1265779678 | -0.1377303999 | -0.0307196414 | 0.0662356281 | -0.1907307155 | -0.1301328836 | 0.0727004297 | 0.1228763741 | -0.0265440273 | -1.3660922635 | 0.0816283035 | -0.07586412 | 0.109901174 | -0.0498855835 | 0.2422123814 | -0.0289855072 | 134 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 2438798000 | -280408000 | -204115000 | -217032000 | -217032000 | -217203000 | 1171795000 | 753101000 | 807169000 | 801259000 | 807169000 | -291478000 | -11142000 | 342516000 | -302620000 | 436019000 | -21.85 | 77.56 | 10518042 | 0.6888312375 | 0.512 | -0.2688804947 | -0.1852132839 | -0.1149779523 | -0.0836949186 | -0.0889913802 | -0.1195170736 | -0.1240857176 | -0.0139677239 | 0.3928302312 | 0.4607165786 | 0.5049712264 | -0.0737867408 | -0.0541483375 | -0.4230378659 | 0.7479983716 | 6.4222809717 | -0.2151364027 | 0.1129179642 | 0.5329200513 | 0.1166666773 | -0.08 | 138 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 2473345000 | -461828000 | -378493000 | -438423000 | -438423000 | -455509000 | 1265146000 | 785472000 | 853378000 | 848296000 | 853378000 | -204828000 | -44214000 | 46147000 | -249042000 | 391780000 | -46.78 | 90.47 | 9419142 | 0.6745292638 | 0.517 | -0.5137500615 | -0.3465394508 | -0.1867220303 | -0.153028793 | -0.1772591369 | -0.0828141646 | -0.1006903606 | -0.198558384 | -1.9171461959 | -0.8901118108 | -0.6077648327 | -0.133978291 | -0.3480124717 | -1.4251479991 | -13.9205143191 | -0.7057458218 | -2.0731508675 | -0.3398186515 | -0.5433850214 | 0.0 | 0.0344827586 | 150 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 3086120000 | -158315000 | -200249000 | -272691000 | -272691000 | -272327000 | 1460871000 | 680133000 | 1308887000 | 1286719000 | 1308887000 | -84460000 | 3422000 | 156827000 | -81038000 | 593443000 | -30.31 | 137.02 | 9419142 | 0.8959634355 | 0.646 | -0.2083380765 | -0.1866632988 | -0.0512990422 | -0.0648869778 | -0.0883604656 | -0.027367698 | -0.0262588623 | 0.0560968916 | 0.3473403444 | 0.3788687134 | 0.1390508725 | -0.1336934071 | -0.0485997436 | -0.7515190477 | 1.2041278931 | 3.9477651216 | -0.2470262368 | 0.145282469 | 0.164553473 | 0.0732770909 | 0.013986014 | 145 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 2922194000 | -242569000 | -322394000 | -316733000 | -316733000 | -363385000 | 1686321000 | 801327000 | 1375748000 | 1359472000 | 1375748000 | -48221000 | -16764000 | -53202000 | -64985000 | 518163000 | -36.28 | 155.54 | 8776058 | 0.8158280659 | 0.624 | -0.2302260298 | -0.1878248566 | -0.0830092047 | -0.1103260085 | -0.1083887654 | -0.0165016423 | -0.0222384277 | -0.1516219725 | -0.5960376887 | -1.0370903944 | -0.5206711957 | -0.200951 | -0.2089569832 | 0.6869782538 | -1.2580818966 | -2.6840339326 | 0.5975513086 | -0.1860679184 | -14.179916318 | 0.0514705882 | 143 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3444448000 | -151982000 | -158262000 | -208285000 | -208285000 | -208900000 | 2110410000 | 1001604000 | 1739157000 | 1676230000 | 1739157000 | -154050000 | -7424000 | 31592000 | -161474000 | 636617000 | -2.39 | 19.3 | 0.8240848935 | 0.615 | -0.1197620456 | -0.0986940926 | -0.0441237609 | -0.0459469848 | -0.0604697763 | -0.0447241474 | -0.0468795 | -0.1597396898 | 0.4966900137 | 0.4606206227 | 0.3433431067 | -0.0214402065 | -0.1323563453 | -2.3329006296 | 0.9575025903 | 1.1773546138 | 0.2690639796 | -0.1696975072 | 0.3415977961 | -0.1707317073 | 136 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4099263000 | -301965000 | -293415000 | -317190000 | -317190000 | -298982000 | 2156649000 | 886181000 | 2004460000 | 1884616000 | 2004460000 | -46221000 | -174693000 | -178129000 | -220914000 | 766729000 | -3.63 | 21.67 | 0.9294326522 | 0.655 | -0.1582421201 | -0.1470753934 | -0.0736632414 | -0.0715775006 | -0.0773773237 | -0.0112754415 | -0.0538911507 | -0.1463023874 | -0.4874024087 | -0.1430135215 | 0.009521014 | -0.2578524046 | -0.1298092618 | 0.6211144993 | -2.3967618134 | -1.2590767548 | -72.7719298246 | -0.3466829244 | 0.0189189189 | -0.0120481928 | 164 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp