Company profile
MEDIA LINKS CO.,LTD.
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.34 billion, down 16.2% year over year. Operating income was -¥876.53 million, down 67.6% year over year. Operating margin was -37.5%. Net income was -¥1.45 billion, down 158.7% year over year. ROE was -57.7%; equity ratio was 80.5%; free cash flow was -¥648.7 million.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 99% / ROE Bottom 100%
Equity ratio Top 15%
Revenue growth Bottom 97% / 3-year revenue CAGR Bottom 85%
Operating cash flow margin Bottom 98% / Free cash flow margin Bottom 98%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 2337146000 | -876527000 | -894012000 | -1453926000 | -1453926000 | -1351497000 | 3076616000 | 557129000 | 2519487000 | 2069977000 | 2519487000 | -428866000 | -219833000 | 867111000 | -648699000 | 575479000 | -21.57 | 32.84 | 75495300 | 0.8189150027 | 0.805 | -0.5770722373 | -0.4725731128 | -0.3750416106 | -0.3825229575 | -0.6220946402 | -0.1834998755 | -0.2775603236 | -0.1622399952 | -0.6763380648 | -0.7097646523 | -1.5873515845 | -0.1612629026 | 0.0313407212 | 0.4391159065 | -1.441802086 | 2.2354163713 | 0.2409805606 | 0.6410046566 | -0.7885572139 | 0.6167644281 | -0.0615384615 | 61 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 2789756000 | -522882000 | -522886000 | -561936000 | -561936000 | -583192000 | 3668153000 | 1225229000 | 2442924000 | 2096097000 | 2442924000 | -764625000 | -90029000 | 268006000 | -854654000 | 350687000 | -12.06 | 51.47 | 46695300 | 0.6659820351 | 0.655 | -0.2300259853 | -0.1531931738 | -0.1874292949 | -0.1874307287 | -0.2014283686 | -0.2740831098 | -0.3063543908 | -0.1033984492 | -2.164379085 | -1.7923889476 | -1.3159725514 | -0.1556676323 | -0.0899902142 | -0.8290363786 | 0.2656029497 | -0.7281172235 | -0.5808278013 | -0.629963417 | -0.5265822785 | 0.0936871272 | -0.1095890411 | 65 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 3111478000 | -165240000 | -187254000 | -242635000 | -242635000 | -121997000 | 4344442000 | 1659938000 | 2684503000 | 2316180000 | 2684503000 | -418048000 | -122589000 | 985741000 | -540637000 | 947709000 | -7.9 | 61.95 | 42695300 | 0.6179166392 | 0.608 | -0.0903835831 | -0.0558495199 | -0.0531065944 | -0.0601816886 | -0.0779806253 | -0.1343567269 | -0.1737556878 | 0.2334697434 | 0.0246493838 | 0.178213129 | 0.0210054027 | 0.3648466479 | 0.5343927652 | 0.4739384025 | -9.3363406408 | 0.0571153116 | 0.3296794311 | 1.002889019 | 0.3983244478 | 0.8018467797 | -0.0519480519 | 73 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 2522541000 | -169416000 | -227862000 | -247841000 | -247841000 | -198542000 | 3183099000 | 1433546000 | 1749554000 | 1499829000 | 1749554000 | -794675000 | -11860000 | 932482000 | -806535000 | 473171000 | -13.13 | 72.09 | 23695300 | 0.5496385755 | 0.536 | -0.1416595315 | -0.0778615431 | -0.0671608509 | -0.0903303455 | -0.0982505339 | -0.3150295674 | -0.3197311758 | 0.0106649967 | 0.7437834797 | 0.6860773654 | 0.6728512802 | 0.3990260304 | 1.164416337 | -1.5200816904 | 0.6476215943 | 3.9109497528 | -1.3110282698 | 0.4839226632 | 0.9021098934 | 3.1214234776 | 0.0 | 77 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 2495922000 | -661222000 | -725854000 | -757579000 | -757579000 | -628128000 | 2275225000 | 1466899000 | 808326000 | 606998000 | 808326000 | -315337000 | -33657000 | -320336000 | -348994000 | 318865000 | -134.13 | 133.61 | 5749300 | 0.355272995 | 0.336 | -0.9372196366 | -0.3329688273 | -0.264920939 | -0.290815979 | -0.3035267128 | -0.1263408873 | -0.1398256837 | 0.0046777746 | -1.7730704065 | -2.8302630537 | -2.4611139284 | -0.3059787904 | -0.4301009541 | 0.4835527663 | -0.7112568639 | 0.216971931 | 0.4462671577 | -0.6601097276 | -2.4560680237 | 0.0130389583 | -0.049382716 | 77 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 2484301000 | -238444000 | -189505000 | -218883000 | -218883000 | -147909000 | 3278322000 | 1859955000 | 1418367000 | 1349672000 | 1418367000 | -610589000 | -19668000 | -409099000 | -630257000 | 938141000 | -38.81 | 244.09 | 5675300 | 0.432650301 | 0.42 | -0.1543204262 | -0.0667667789 | -0.095980318 | -0.0762810143 | -0.0881064734 | -0.2457789938 | -0.2536959088 | 0.0192150451 | 0.5551210411 | 0.6570585265 | 0.6291049025 | -0.1033747323 | -0.0936071746 | -2.3336736588 | 0.4790761733 | -5.4256582791 | -1.8529518274 | -0.516603065 | 0.6291093272 | 0.0 | -0.0470588235 | 81 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 2437465000 | -535975000 | -552587000 | -590148000 | -590148000 | -646218000 | 3656290000 | 2091442000 | 1564848000 | 1567128000 | 1564848000 | -183158000 | -37756000 | 92438000 | -220914000 | 1940726000 | -104.64 | 270.11 | 5675300 | 0.4279879331 | 0.417 | -0.3771280022 | -0.1614062342 | -0.2198903369 | -0.2267056142 | -0.2421154765 | -0.0751428226 | -0.090632686 | -0.2445499111 | -8.2620418671 | -10.7346428257 | -16.4870099197 | -0.1188420536 | -0.2853648601 | -1.7189299923 | -0.5951666737 | -0.0221926039 | -1.4267463447 | -0.076423097 | -16.4792899408 | 0.0 | -0.0229885057 | 85 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 3226507000 | 73805000 | 56765000 | 38106000 | 38106000 | 69838000 | 4149415000 | 1959698000 | 2189716000 | 2155519000 | 2189716000 | -67364000 | -23669000 | 94536000 | -91033000 | 2101315000 | 6.76 | 45.4 | 306.904 | 1741772271.200 | 384.47 | 5675300 | 0.5277167986 | 0.522 | 0.0174022567 | 0.0091834632 | 0.0228745823 | 0.0175933293 | 0.0118102952 | -0.0208783059 | -0.0282141027 | -0.1795085861 | 1.1887793861 | 1.1413284601 | 1.0766171515 | -0.061628704 | 0.0334796439 | 0.8304280079 | -1.2125143658 | -0.2016282271 | 0.6815725314 | 0.0096316238 | 1.0766005666 | -0.0842105263 | 87 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3932408000 | -390959000 | -401653000 | -497356000 | -497356000 | -557787000 | 4421933000 | 2303153000 | 2118780000 | 2116315000 | 2118780000 | -397259000 | 111376000 | 118411000 | -285883000 | 2081269000 | -88.25 | 371.96 | 0.4791524431 | 0.474 | -0.2347369713 | -0.1124747933 | -0.0994197448 | -0.1021391982 | -0.1264761947 | -0.1010218167 | -0.0726992214 | -0.1220586883 | 0.213580535 | 0.3240486432 | 0.4619362488 | -0.0535655351 | -0.2069801971 | 0.5026634601 | 0.9935919237 | -0.7004391801 | 0.6151828091 | -0.0870678224 | 0.469141001 | -0.1037735849 | 95 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4479124000 | -497138000 | -594204000 | -924344000 | -924344000 | -931981000 | 4672202000 | 2000415000 | 2671787000 | 2573633000 | 2671787000 | -798773000 | 55867000 | 395282000 | -742906000 | 2279763000 | -166.24 | 469.14 | 0.5718474929 | 0.56 | -0.3459647045 | -0.1978390489 | -0.1109900061 | -0.1326607613 | -0.2063671379 | -0.178332415 | -0.1658596636 | -0.2071826309 | -2.571500825 | -3.3066746376 | -9.0837458241 | -0.1323299351 | -0.2556377676 | -3.0575160604 | 1.2859299749 | 1.5642353002 | -4.8525475147 | -0.1404717039 | -9.0038517092 | 0.1157894737 | 106 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp