Company profile
DENSO CORPORATION
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.54 trillion, up 5.3% year over year. Operating income was ¥552.54 billion, up 6.5% year over year. Operating margin was 7.3%. Net income was ¥443.76 billion, up 5.9% year over year. ROE was 8.1%; equity ratio was 62.9%; free cash flow was ¥494.14 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 23% / ROE Top 36%
Equity ratio Top 25%
Revenue growth Top 29% / 3-year revenue CAGR Top 45%
Operating cash flow margin Bottom 58% / Free cash flow margin Top 24%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 7539975000000 | 552538000000 | 617291000000 | 443755000000 | 443755000000 | 1001678000000 | 8730854000000 | 5715847000000 | 5492689000000 | 5492689000000 | 511025000000 | -16886000000 | -355003000000 | 494139000000 | 1189126000000 | 162.96 | 11.95 | 1947.3720 | 5668760342822.0520 | 2910979691 | 0.6291124557 | 0.6291 | 0.0807901194 | 0.0508260704 | 0.0732811448 | 0.0588536434 | 0.0677754237 | 0.0655358937 | 0.0528078436 | 0.0647168433 | 0.0679682702 | 0.0588764463 | 0.0745666462 | 0.1033337712 | -0.3264847254 | -1.1385245162 | 0.4759569609 | -0.438887766 | 0.2053610074 | 0.1237070749 | 0.0 | -0.0211317508 | 154716 | ||||||||||||
| FY2025 | Consolidated | IFRS | 7161777000000 | 518953000000 | 578005000000 | 419081000000 | 419081000000 | -136555000000 | 8125000000000 | 5188918000000 | 4978266000000 | 4978266000000 | 758743000000 | 121899000000 | -677431000000 | 880642000000 | 986531000000 | 145.02 | 12.72 | 1844.6544 | 5369751495313.7904 | 2910979691 | 0.6127096615 | 0.6127 | 0.0841821229 | 0.0515792 | 0.0724614855 | 0.0585163431 | 0.1059433992 | 0.122964175 | 0.0023855335 | 0.363516457 | 0.3249793117 | 0.3398115675 | -0.1064918727 | -0.1005820069 | -0.2111431797 | 1.2652936862 | -0.3639760882 | 0.7530830774 | 0.2497384056 | 0.3815375822 | -0.0764013123 | -0.0245203019 | 158056 | ||||||||||||
| FY2024 | Consolidated | IFRS | 7144733000000 | 380599000000 | 436237000000 | 312791000000 | 312791000000 | 1557640000000 | 9093370000000 | 5746505000000 | 5534986000000 | 5534986000000 | 961826000000 | -459487000000 | -496659000000 | 502339000000 | 789390000000 | 104.97 | 27.47 | 2883.5259 | 9088238695930.9236 | 3151779804 | 0.6086836893 | 0.6087 | 0.0565116154 | 0.0343976985 | 0.0532698703 | 0.0437792427 | 0.134620286 | 0.0703089955 | 0.1161343285 | -0.106782696 | -0.0451616434 | -0.0058544399 | 0.2273970658 | 0.2645823738 | 0.5958089992 | -0.2634515338 | -0.2413402683 | 1.1014499423 | 0.0756830415 | -0.7476743348 | 3.0 | -0.0154522033 | 162029 | ||||||||||||
| FY2023 | Consolidated | IFRS | 6401320000000 | 426099000000 | 456870000000 | 314633000000 | 314633000000 | 348749000000 | 7408662000000 | 4579711000000 | 4376928000000 | 4376928000000 | 602720000000 | -363676000000 | -400099000000 | 239044000000 | 733850000000 | 416.01 | 17.89 | 7442.4189 | 5864216395481.9739 | 787944951 | 0.5907852187 | 0.5908 | 0.0718844358 | 0.0424682622 | 0.0665642399 | 0.0491512688 | 0.0941555804 | 0.037342923 | 0.160603041 | 0.248901603 | 0.1872674165 | 0.1922387562 | -0.0031765526 | 0.0180424654 | 0.5234166673 | -0.2059062468 | -1.5078916357 | 1.5414531459 | -0.154363638 | 0.2136709747 | 0.0 | -0.0201131289 | 164572 | ||||||||||||
| FY2022 | Consolidated | IFRS | 5515512000000 | 341179000000 | 384808000000 | 263901000000 | 263901000000 | 655525000000 | 7432271000000 | 4489526000000 | 4299357000000 | 4299357000000 | 395637000000 | -301579000000 | -159536000000 | 94058000000 | 867808000000 | 342.77 | 22.93 | 7859.7161 | 6193023617288.4111 | 787944951 | 0.5784715062 | 0.5785 | 0.0613815043 | 0.0355074512 | 0.0618580832 | 0.0478470539 | 0.0717316905 | 0.0170533579 | 0.1172410859 | 1.19963638 | 0.9860750543 | 1.110279477 | 0.0982000637 | 0.1049457056 | -0.0951387698 | 0.2382502785 | -1.6684740024 | 1.2756701829 | -0.0329698739 | 1.1238614536 | 0.0 | -0.0026189048 | 167950 | ||||||||||||
| FY2021 | Consolidated | IFRS | 4936725000000 | 155107000000 | 193753000000 | 125055000000 | 125055000000 | 635886000000 | 6767684000000 | 4076717000000 | 3891012000000 | 3891012000000 | 437235000000 | -395903000000 | 238657000000 | 41332000000 | 897395000000 | 161.39 | 45.52 | 7346.4728 | 5788616150418.8328 | 787944951 | 0.5749399647 | 0.5749 | 0.0321394537 | 0.0184782564 | 0.0314190075 | 0.025331571 | 0.0885678258 | 0.0083723521 | -0.0420591849 | 1.5394904876 | 1.1616739744 | 0.8363705781 | 0.1974384802 | 0.1453801084 | -0.2655462608 | 0.1150830372 | 1.9904917244 | -0.7205975799 | 0.5011224189 | 0.8362726135 | 0.0 | -0.0148655606 | 168391 | ||||||||||||
| FY2020 | Consolidated | IFRS | 5153476000000 | 61078000000 | 89631000000 | 68099000000 | 68099000000 | -84407000000 | 5651801000000 | 3558869000000 | 3397136000000 | 3397136000000 | 595320000000 | -447390000000 | -240948000000 | 147930000000 | 597816000000 | 87.89 | 39.72 | 3490.9908 | 2750708574847.4508 | 787944951 | 0.6010714107 | 0.6011 | 0.0200460035 | 0.0120490796 | 0.0118518064 | 0.0132141879 | 0.1155181474 | 0.0287048974 | -0.0390275775 | -0.8068350011 | -0.7482494502 | -0.7324456633 | -0.0242753712 | -0.0552210505 | 0.1159034803 | 0.1307752089 | -1.6121856028 | 6.8740618513 | -0.1599436792 | -0.7307869023 | 0.0 | -0.0061630774 | 170932 | ||||||||||||
| FY2019 | Consolidated | IFRS | 5362772000000 | 316196000000 | 356031000000 | 254524000000 | 254524000000 | 144565000000 | 5792414000000 | 3770366000000 | 3595694000000 | 3595694000000 | 533487000000 | -514700000000 | -92240000000 | 18787000000 | 711638000000 | 326.47 | 13.22 | 4315.9334 | 3400717931382.2634 | 787944951 | 0.6207591515 | 0.6208 | 0.0707857788 | 0.04394092 | 0.0589612984 | 0.0474612756 | 0.0994797094 | 0.0035032256 | 0.0498172481 | -0.2060044734 | 0.0048568658 | -0.0007300627 | -0.0439318209 | 0.0271296071 | -1.2881524112 | -0.3510087053 | -0.0915313696 | -0.2046047022 | 0.0188314881 | 171992 | |||||||||||||||
| FY2018 | Consolidated | IFRS | 5108291000000 | 320561000000 | 320561000000 | 435494000000 | 5764417000000 | 3598321000000 | 3598321000000 | 558001000000 | -529053000000 | -40312000000 | 28948000000 | 783338000000 | 410.45 | 14.18 | 5820.1810 | 0.6242298224 | 0.6242 | 0.0890862711 | 0.0556103072 | 0.0627530812 | 0.10923438 | 0.0056668659 | 0.1283684563 | 0.2443220415 | 0.1191386828 | 0.0862121324 | 0.1928731303 | -3.8969612262 | 0.8324006552 | -0.9195312196 | -0.0128687543 | 0.2578144153 | 0.0926902837 | 168813 | |||||||||||||||||||||
| FY2017 | Consolidated | IFRS | 4527148000000 | 257619000000 | 257619000000 | 329248000000 | 5150762000000 | 3312724000000 | 3312724000000 | 467779000000 | -108037000000 | -240526000000 | 359742000000 | 793550000000 | 326.32 | 15.01 | 4898.0632 | 0.6431522171 | 0.6432 | 0.0777665148 | 0.0500157064 | 0.0569053629 | 0.1033275254 | 0.0794632736 | 0.0005803928 | 0.0547305845 | 0.0213896935 | 0.0605542746 | -0.1538955472 | 0.8017065748 | -1.298099615 | 43.8109118087 | 0.1800315845 | 0.0622741626 | 0.0179080876 | 154493 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp