Company profile
SHIZUKI ELECTRIC COMPANY INC.
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥28 billion, up 2.4% year over year. Operating income was ¥2.53 billion, up 27.1% year over year. Operating margin was 9.0%. Net income was ¥1.99 billion, up 66.6% year over year. ROE was 7.7%; equity ratio was 61.0%; free cash flow was ¥3.42 billion.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Top 48%
Equity ratio Top 49%
Revenue growth Bottom 61% / 3-year revenue CAGR Bottom 57%
Operating cash flow margin Top 14% / Free cash flow margin Top 18%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 27995716000 | 2529569000 | 2961337000 | 1990743000 | 1990743000 | 2584280000 | 41626637000 | 15835702000 | 25790934000 | 21391780000 | 25790934000 | 5170000000 | -1750162000 | -344000000 | 3419838000 | 9187655000 | 78.83 | 10.9 | 859.247 | 28407567644.741 | 1004.95 | 33061003 | 0.6195776517 | 0.61 | 0.0771877048 | 0.0478237769 | 0.0903555744 | 0.1057782198 | 0.0711088439 | 0.1846711118 | 0.1221557613 | 0.0237388341 | 0.2706383308 | 0.647524877 | 0.6663510989 | 0.0855936525 | 0.0860711139 | 0.4510244176 | 0.3197973883 | -2.1278688525 | 2.4543853075 | 0.5494804205 | 0.6665961945 | 0.0 | -0.035566584 | 1166 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 27346541000 | 1990786000 | 1797446000 | 1194672000 | 1194672000 | 1365924000 | 38344584000 | 14597580000 | 23747003000 | 19931698000 | 23747003000 | 3563000000 | -2573001000 | 305000000 | 989999000 | 5929507000 | 47.3 | 8.7 | 411.51 | 13604933344.53 | 925.9 | 33061003 | 0.6193052714 | 0.61 | 0.0503083273 | 0.0311562123 | 0.0727984574 | 0.065728459 | 0.0436864026 | 0.1302907011 | 0.0362019825 | 0.0395584735 | 0.8120936346 | 0.6036540321 | 5.5588703567 | 0.0511347444 | 0.0428117032 | 14.147601476 | -0.2333499026 | 1.119748724 | 1.4199913541 | 0.3085488002 | 6.0386904762 | 0.0 | -0.05546875 | 1209 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 26305919000 | 1098611000 | 1120844000 | 182146000 | 182146000 | 879583000 | 36479228000 | 13707136000 | 22772091000 | 18925836000 | 22772091000 | -271000000 | -2086189000 | -2547000000 | -2357189000 | 4531361000 | 6.72 | 67.0 | 450.240 | 14885385990.720 | 882.54 | 33061003 | 0.6242481612 | 0.611 | 0.0079986506 | 0.0049931429 | 0.0417628823 | 0.0426080533 | 0.0069241451 | -0.010301864 | -0.0896067915 | 0.0068192638 | 0.1724770544 | -0.0840323224 | -0.7605471975 | -0.0429898176 | -0.1152167578 | -1.1095392078 | -0.4712701638 | -1.6094759512 | -3.232082981 | -0.5151591897 | -0.7084598698 | 0.0 | 0.0015649452 | 1280 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 26127747000 | 937000000 | 1223672000 | 760676000 | 760676000 | 1091850000 | 38117910000 | 12380429000 | 25737480000 | 22583919000 | 25737480000 | 2474000000 | -1417951000 | 4179000000 | 1056049000 | 9346080000 | 23.05 | 21.6 | 497.880 | 16460412173.640 | 767.4 | 33061003 | 0.675207009 | 0.664 | 0.0295551857 | 0.0199558685 | 0.0358622579 | 0.0468341951 | 0.0291137234 | 0.0946886082 | 0.0404186783 | 0.0943652003 | -0.060053267 | -0.1031276546 | -0.1965762316 | 0.1858376344 | 0.0309569319 | 11.6224489796 | 0.3035675958 | 24.6380368098 | 1.5739331236 | 1.3068031847 | -0.1965841757 | 0.0 | 0.009478673 | 1278 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 23874797000 | 996865000 | 1364377000 | 946793000 | 946793000 | 968196000 | 32144291000 | 7179640000 | 24964651000 | 22136756000 | 24964651000 | 196000000 | -2036021000 | 163000000 | -1840021000 | 4051529000 | 28.69 | 15.8 | 453.302 | 14986618781.906 | 745.0 | 33061003 | 0.7766433859 | 0.765 | 0.0379253449 | 0.0294544683 | 0.0417538629 | 0.0571471665 | 0.0396565885 | 0.0082094939 | -0.0770695977 | 0.0937810084 | 0.426448535 | 0.2302013943 | -0.1824995942 | 0.0251677292 | 0.0258937307 | -0.9222839017 | -0.4489148906 | 1.7761904762 | -2.6475891747 | -0.2869558468 | -0.1826210826 | 0.0 | 0.0209677419 | 1266 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 21827767000 | 698844000 | 1109068000 | 1158156000 | 1158156000 | 1742777000 | 31355153000 | 7020614000 | 24334539000 | 21523262000 | 24334539000 | 2522000000 | -1405204000 | -210000000 | 1116796000 | 5682017000 | 35.1 | 17.2 | 603.72 | 19959588731.16 | 726.65 | 33061003 | 0.7760937732 | 0.765 | 0.0475930939 | 0.0369367038 | 0.0320162846 | 0.0508099615 | 0.0530588401 | 0.1155409071 | 0.0511640059 | -0.0749917703 | -0.4090573926 | -0.1912122467 | 0.6432499617 | 0.0444791029 | 0.0672237386 | 0.5962025316 | 0.3446683804 | -1.4 | 2.9792083138 | 0.2068932045 | 0.643258427 | 0.0 | -0.0072057646 | 1240 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 23597376000 | 1182592000 | 1371272000 | 704796000 | 704796000 | 566523000 | 30019895000 | 7218173000 | 22801722000 | 20563249000 | 22801722000 | 1580000000 | -2144264000 | 525000000 | -564264000 | 4707970000 | 21.36 | 21.1 | 450.696 | 14900461808.088 | 680.91 | 33061003 | 0.7595536893 | 0.748 | 0.0309097708 | 0.0234776304 | 0.0501154027 | 0.0581112069 | 0.0298675582 | 0.0669565972 | -0.0239121502 | 0.0843810262 | 0.0615584171 | 0.0527377652 | 0.0115841975 | 0.0320536992 | 0.0084856776 | 1.6072607261 | -0.0483194243 | 2.4 | 0.6079948313 | -0.0170507702 | 0.0118427286 | 0.0 | 0.0602716469 | 1249 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 21761148000 | 1114015000 | 1302577000 | 696725000 | 696725000 | 602955000 | 29087532000 | 6477670000 | 22609862000 | 20221492000 | 22609862000 | 606000000 | -2045430000 | -375000000 | -1439430000 | 4789637000 | 21.11 | 28.9 | 610.079 | 20169823649.237 | 675.48 | 33061003 | 0.7773042416 | 0.766 | 0.030815093 | 0.0239527025 | 0.0511928415 | 0.0598579174 | 0.032016923 | 0.0278477955 | -0.066146786 | 0.0789898391 | -0.0862872759 | -0.1344934312 | 6.9991389208 | -0.0019744329 | 0.0101693985 | -0.5677603424 | -0.4983858195 | 0.0079365079 | -39.9973178727 | -0.273657142 | 6.9962121212 | 0.0111587983 | 1178 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20168075000 | 1219218000 | 1504988000 | 87100000 | 87100000 | 150611000 | 29145077000 | 6762829000 | 22382248000 | 19888003000 | 22382248000 | 1402000000 | -1365089000 | -378000000 | 36911000 | 6594182000 | 2.64 | 275.0 | 726.000 | 669.58 | 0.767959817 | 0.758 | 0.0038914769 | 0.0029884979 | 0.0604528692 | 0.0746222929 | 0.0043187067 | 0.0695158065 | 0.0018301697 | -0.0365426436 | -0.1626911336 | -0.1481466807 | -0.9059026379 | 0.0316925777 | -0.0100490715 | 41.4848484848 | 0.0068873149 | -1.2033351264 | 1.0275135738 | -0.0445511724 | -0.9115281501 | 0.0077854671 | 1165 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 20933023000 | 1456115000 | 1766722000 | 925637000 | 925637000 | 1175038000 | 28249769000 | 5640317000 | 22609452000 | 20988727000 | 22609452000 | 33000000 | -1374556000 | 1859000000 | -1341556000 | 6901659000 | 29.84 | 21.8 | 650.512 | 677.61 | 0.8003411285 | 0.791 | 0.0409402669 | 0.0327661794 | 0.069560665 | 0.084398799 | 0.0442189836 | 0.0015764565 | -0.0640880202 | -0.0366169825 | -0.3149499426 | -0.2110671605 | -0.262433585 | 0.103829903 | 0.1550709328 | -0.9725 | -25.18850382 | 6.4198250729 | -2.1690987379 | 0.0819719702 | -0.3079777365 | 0.0113735783 | 1156 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp