Company profile
Seibu Electric & Machinery Co., Ltd.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥39.27 billion, up 17.7% year over year. Operating income was ¥4.2 billion, up 31.4% year over year. Operating margin was 10.7%. Net income was ¥3.52 billion, up 49.6% year over year. ROE was 10.4%; equity ratio was 67.8%; free cash flow was ¥3.19 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 36% / ROE Top 24%
Equity ratio Top 50%
Revenue growth Top 7% / 3-year revenue CAGR Top 12%
Operating cash flow margin Bottom 58% / Free cash flow margin Top 31%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 39265000000 | 4195000000 | 4292000000 | 3516000000 | 3516000000 | 4409000000 | 49723000000 | 16011000000 | 33711000000 | 26365000000 | 33711000000 | 3451000000 | -257000000 | -1530000000 | 3194000000 | 10020000000 | 233.12 | 11.9 | 2774.128 | 42055780480.000 | 2243.01 | 15160000 | 0.677975987 | 0.678 | 0.1042983003 | 0.0707117431 | 0.106838151 | 0.1093085445 | 0.0895453967 | 0.0878899784 | 0.081344709 | 0.1772907172 | 0.3142230576 | 0.3121369612 | 0.4961702128 | 0.0713623925 | 0.0947262454 | 5.3789279113 | 0.9160953314 | -0.5676229508 | 2.2664551943 | 0.1991383437 | 0.4981042349 | 0.0 | 0.0590979782 | 681 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 33352000000 | 3192000000 | 3271000000 | 2350000000 | 2350000000 | 1179000000 | 46411000000 | 15616000000 | 30794000000 | 24341000000 | 30794000000 | 541000000 | -3063000000 | -976000000 | -2522000000 | 8356000000 | 155.61 | 12.0 | 1867.320 | 28308571200.000 | 2038.43 | 15160000 | 0.6635064963 | 0.664 | 0.0763135676 | 0.0506345478 | 0.0957064044 | 0.098075078 | 0.0704605421 | 0.0162209163 | -0.0756176541 | 0.0440444514 | 0.1473759885 | 0.1373435327 | 0.1886697016 | -0.0741317055 | 0.0080529004 | -0.8542564655 | -0.3884859474 | -0.525 | -2.6746347942 | -0.2952091768 | 0.1883161512 | 0.0 | 0.0370967742 | 643 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 31945000000 | 2782000000 | 2876000000 | 1977000000 | 1977000000 | 2737000000 | 50127000000 | 19579000000 | 30548000000 | 22923000000 | 30548000000 | 3712000000 | -2206000000 | -640000000 | 1506000000 | 11856000000 | 130.95 | 13.1 | 1715.445 | 26006146200.000 | 2022.88 | 15160000 | 0.6094120933 | 0.609 | 0.0647178211 | 0.0394398228 | 0.0870871811 | 0.0900297386 | 0.0618876193 | 0.1161997183 | 0.0471435279 | 0.1217430999 | 0.1538780589 | 0.1367588933 | 0.0946843854 | 0.1110692437 | 0.0752173454 | 1.7826086957 | 0.3274390244 | 0.1073919107 | 1.7738951696 | 0.0787007552 | 0.0944421229 | 0.0 | 0.0490693739 | 620 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 28478000000 | 2411000000 | 2530000000 | 1806000000 | 1806000000 | 1774000000 | 45116000000 | 16704000000 | 28411000000 | 21546000000 | 28411000000 | 1334000000 | -3280000000 | -717000000 | -1946000000 | 10991000000 | 119.65 | 13.3 | 1591.345 | 24124790200.000 | 1882.01 | 15160000 | 0.6297322458 | 0.63 | 0.0635669283 | 0.0400301445 | 0.0846618442 | 0.0888405085 | 0.0634173748 | 0.0468431772 | -0.0683334504 | 0.0818293058 | -0.1150637367 | -0.1051954193 | -0.0704162281 | 0.0430758948 | 0.0399699726 | -0.6323145359 | -12.638820741 | -0.2846906798 | -1.5744461215 | -0.1950354244 | -0.0702463284 | 0.0 | 0.0404929577 | 591 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 26323931000 | 2724490000 | 2827433000 | 1942805000 | 1942805000 | 2321381000 | 43252845000 | 15933787000 | 27319058000 | 20422338000 | 27319058000 | 3628101000 | -240490000 | -558111000 | 3387611000 | 13654017000 | 128.69 | 11.4 | 1467.066 | 22240720560.000 | 1809.62 | 15160000 | 0.6316129725 | 0.632 | 0.071115373 | 0.0449173921 | 0.1034985998 | 0.1074092239 | 0.0738037567 | 0.1378251979 | 0.1286894043 | 0.0679845949 | 0.1902492259 | 0.1791027597 | 0.1897196193 | 0.0843226113 | 0.070512237 | -0.1553582969 | 0.4603273627 | -0.0404230212 | -0.1200576132 | 0.2613973446 | 0.1917947768 | 0.0 | 0.0364963504 | 568 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 24648231000 | 2289008000 | 2397953000 | 1632994000 | 1632994000 | 3521957000 | 39889277000 | 14369664000 | 25519613000 | 19009140000 | 25519613000 | 4295432000 | -445622000 | -536427000 | 3849810000 | 10824517000 | 107.98 | 11.6 | 1252.568 | 18988930880.000 | 1690.5 | 15160000 | 0.6397612321 | 0.64 | 0.0639897635 | 0.0409381699 | 0.0928670297 | 0.0972870223 | 0.0662519756 | 0.1742693827 | 0.1561901136 | 0.0380480987 | 0.1018672469 | 0.0866416586 | 0.1815617801 | 0.1293768997 | 0.1339781258 | 3.8823199033 | 0.4742729729 | 0.0881449511 | 2.6466964569 | 0.4411295285 | 0.1836018853 | 0.0 | 0.0438095238 | 548 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 23744787000 | 2077390000 | 2206756000 | 1382064000 | 1382064000 | 738235000 | 35319721000 | 12815219000 | 22504502000 | 17882992000 | 22504502000 | -1490269000 | -847630000 | -588281000 | -2337899000 | 7511134000 | 91.23 | 10.0 | 912.300 | 13830468000.000 | 1485.48 | 15160000 | 0.6371653389 | 0.637 | 0.0614127787 | 0.0391300939 | 0.0874882558 | 0.0929364412 | 0.0582049441 | -0.0627619443 | -0.098459464 | -0.1895911028 | -0.3505320917 | -0.3369987207 | -0.3946986466 | -0.097359354 | 0.0076134368 | -2.7517079008 | -0.8227700565 | 0.4851098914 | -7.0609884141 | -0.2803576399 | -0.3946652511 | 0.0 | 0.0627530364 | 525 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 29299761000 | 3198603000 | 3328434000 | 2283266000 | 2283266000 | 1395572000 | 39129327000 | 16794866000 | 22334460000 | 17069122000 | 22334460000 | 850752000 | -465023000 | -1142537000 | 385729000 | 10437315000 | 150.71 | 6.5 | 979.615 | 14850963400.000 | 1474.24 | 15160000 | 0.5707856923 | 0.571 | 0.1022306337 | 0.0583517831 | 0.1091682284 | 0.1135993567 | 0.0779278029 | 0.0290361413 | 0.0131649197 | 0.2786446448 | 0.4939189625 | 0.5110535864 | 0.5138381038 | 0.0035498526 | 0.0381067116 | -0.7935791436 | -3.6953523359 | -3.8082931428 | -0.9041048825 | -0.0676076187 | 0.5137605464 | 0.020661157 | 494 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 22914702000 | 2141082000 | 2202724000 | 1508263000 | 1508263000 | 2654731000 | 38990915000 | 17476306000 | 21514609000 | 15361577000 | 21514609000 | 4121444000 | -99039000 | -237618000 | 4022405000 | 11194123000 | 99.56 | 12.7 | 1264.412 | 1420.12 | 0.5517851787 | 0.552 | 0.0701041325 | 0.0386824213 | 0.0934370432 | 0.0961271065 | 0.0658207556 | 0.1798602487 | 0.1755381763 | -0.0460075553 | 0.4017031907 | 0.3809904754 | 2.692975755 | 0.2464916671 | 0.128063812 | 5.956716365 | 0.8546583468 | 0.0699846183 | 46.2052123487 | 0.5108132497 | 2.6928783383 | 0.023255814 | 484 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 24019794000 | 1527486000 | 1595032000 | 408414000 | 408414000 | 1073159000 | 31280526000 | 12208370000 | 19072156000 | 14065592000 | 19072156000 | 592441000 | -681422000 | -255499000 | -88981000 | 7409336000 | 26.96 | 25.7 | 692.872 | 1258.89 | 0.6097134044 | 0.61 | 0.0214141495 | 0.013056494 | 0.0635928018 | 0.0664048992 | 0.0170032266 | 0.0246646995 | -0.0037044864 | 0.2975082928 | 0.2150619747 | 0.1914649496 | -0.5007066153 | -0.0037197764 | 0.0464088286 | -0.7435985214 | 0.0723234864 | -0.1305615661 | -1.0564581625 | -0.0444271569 | -0.5006482682 | 0.0085287846 | 473 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp