Company profile
Nippon Avionics Co., Ltd.
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥29.19 billion, up 45.1% year over year. Operating income was ¥5.52 billion, up 97.2% year over year. Operating margin was 18.9%. Net income was ¥3.82 billion, up 94.5% year over year. ROE was 23.7%; equity ratio was 44.6%; free cash flow was -¥4.49 billion.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 9% / ROE Top 6%
Equity ratio Bottom 83%
Revenue growth Top 4% / 3-year revenue CAGR Top 5%
Operating cash flow margin Bottom 96% / Free cash flow margin Bottom 95%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 29194000000 | 5515000000 | 5358000000 | 3820000000 | 3820000000 | 4231000000 | 36077000000 | 19972000000 | 16104000000 | 13380000000 | 16104000000 | -3621000000 | -864000000 | 3576000000 | -4485000000 | 1024000000 | 253.57 | 23.43 | 5941.1451 | 99602168783.9310 | 1088.98 | 16764810 | 0.4463785792 | 0.446 | 0.237208147 | 0.1058846356 | 0.1889086799 | 0.1835308625 | 0.1308488045 | -0.1240323354 | -0.1536274577 | 0.4508498161 | 0.9724606581 | 0.9763924751 | 0.9450101833 | 0.3405045889 | 0.1537469552 | -2.6841860465 | -0.8343949045 | 2.7151079137 | -3.6712328767 | -0.4705274043 | 1.0388357321 | 0.0 | 0.0884450785 | 763 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 20122000000 | 2796000000 | 2711000000 | 1964000000 | 1964000000 | 1737000000 | 26913000000 | 12954000000 | 13958000000 | 11646000000 | 13958000000 | 2150000000 | -471000000 | -2085000000 | 1679000000 | 1934000000 | 124.37 | 20.94 | 2604.3078 | 43660725448.5180 | 906.97 | 16764810 | 0.5186341173 | 0.519 | 0.1407078378 | 0.0729758853 | 0.1389523904 | 0.1347281582 | 0.0976046119 | 0.1068482258 | 0.0834410098 | 0.1144835226 | 0.2837465565 | 0.2597583643 | -0.0860865519 | -0.0223408893 | -0.0242572527 | 11.4368932039 | 0.0889748549 | -3.1809623431 | 3.3222683264 | -0.1738573259 | -0.8113605339 | 4.0 | 0.0669710807 | 701 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 18055000000 | 2178000000 | 2152000000 | 2149000000 | 2149000000 | 2279000000 | 27528000000 | 13222000000 | 14305000000 | 11766000000 | 14305000000 | -206000000 | -517000000 | 956000000 | -723000000 | 2341000000 | 659.3 | 17.84 | 11761.912 | 39437243983.344 | 4284.49 | 3352962 | 0.5196527172 | 0.52 | 0.1502271933 | 0.0780659692 | 0.120631404 | 0.1191913597 | 0.1190252008 | -0.0114095818 | -0.0400443091 | 0.0169539259 | 0.1163505894 | 0.1179220779 | 0.1807692308 | 0.1487230846 | 0.1754313887 | 0.7604651163 | -4.4238410596 | 5.1565217391 | -0.0197461213 | 0.1105313093 | 0.028581235 | -0.0816726292 | 0.0 | 657 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 17754000000 | 1951000000 | 1925000000 | 1820000000 | 1820000000 | 1404000000 | 23964000000 | 11793000000 | 12170000000 | 9760000000 | 12170000000 | -860000000 | 151000000 | -230000000 | -709000000 | 2108000000 | 640.98 | 6.7 | 4294.566 | 15680156185.692 | 3672.74 | 3651162 | 0.507845101 | 0.508 | 0.149548069 | 0.0759472542 | 0.1098907288 | 0.1084262701 | 0.1025121099 | -0.0484397882 | -0.0399346626 | -0.0767550702 | 0.0545945946 | 0.0664819945 | 0.12 | 0.0392471486 | 0.1305155597 | -1.2565632458 | 1.5741444867 | 0.9014144878 | -1.2295241178 | -0.3081719724 | 0.1143989708 | -0.1035693592 | -0.0030349014 | 657 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 19230000000 | 1850000000 | 1805000000 | 1625000000 | 1625000000 | 1432000000 | 23059000000 | 12293000000 | 10765000000 | 7940000000 | 10765000000 | 3352000000 | -263000000 | -2333000000 | 3089000000 | 3047000000 | 575.18 | 5.11 | 2939.1698 | 11971238595.4000 | 3369.72 | 4073000 | 0.466845917 | 0.467 | 0.1509521598 | 0.0704713995 | 0.0962038482 | 0.0938637546 | 0.0845033801 | 0.1743109724 | 0.1606344254 | -0.047784105 | 0.3573000734 | 0.4003103181 | 0.5776699029 | -0.1204561925 | 0.0455516706 | 2.9022118743 | 0.1233333333 | -2.7811993517 | 4.5259391771 | 0.3299869053 | 0.5759219683 | -0.1971220185 | -0.0558739255 | 659 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 20195000000 | 1363000000 | 1289000000 | 1030000000 | 1030000000 | 1216000000 | 26217000000 | 15921000000 | 10296000000 | 7278000000 | 10296000000 | 859000000 | -300000000 | -617000000 | 559000000 | 2291000000 | 364.98 | 8.21 | 2996.4858 | 15201172463.4000 | 2851.88 | 5073000 | 0.3927222794 | 0.393 | 0.10003885 | 0.0392874852 | 0.0674919535 | 0.0638276801 | 0.0510027234 | 0.042535281 | 0.0276801188 | 0.2017256769 | 15.421686747 | 50.56 | 12.5526315789 | 0.0564555126 | 0.1268468863 | 1.7649154052 | -0.8404907975 | -2.4725536993 | 1.434681182 | -0.025106383 | 12.467896679 | -0.0111111111 | -0.0993548387 | 698 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 16805000000 | 83000000 | 25000000 | 76000000 | 76000000 | 107000000 | 24816000000 | 15679000000 | 9137000000 | 6305000000 | 9137000000 | -1123000000 | -163000000 | 419000000 | -1286000000 | 2350000000 | 27.1 | 56.68 | 1536.028 | 7879823640.000 | 2421.14 | 5130000 | 0.3681898775 | 0.368 | 0.0083178286 | 0.0030625403 | 0.0049390062 | 0.0014876525 | 0.0045224636 | -0.0668253496 | -0.0765248438 | -0.0375143184 | 2.1857142857 | 1.1612903226 | 2.4545454545 | -0.0632643817 | 0.0119614575 | -1.4103032517 | -0.2635658915 | 1.3025270758 | -1.4930981595 | -0.2695057507 | 2.4610472542 | 0.0 | -0.0514075887 | 775 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 17460000000 | -70000000 | -155000000 | 22000000 | 22000000 | 48000000 | 26492000000 | 17462000000 | 9029000000 | 6229000000 | 9029000000 | 2737000000 | -129000000 | -1385000000 | 2608000000 | 3217000000 | 7.83 | 164.29 | 1286.3907 | 6599184291.0000 | 2383.05 | 5130000 | 0.3408198701 | 0.341 | 0.0024365932 | 0.0008304394 | -0.0040091638 | -0.0088774341 | 0.0012600229 | 0.1567583047 | 0.1493699885 | -0.0666595392 | 0.9012693935 | 0.7971204188 | -0.9636963696 | -0.0394837025 | 0.0053446164 | 2.9059888579 | 0.6913875598 | -1.6324200913 | 2.4066882416 | 0.6133400201 | -0.9635593615 | 0.0086419753 | 817 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 18707000000 | -709000000 | -764000000 | 606000000 | 606000000 | 798000000 | 27581000000 | 18600000000 | 8981000000 | 6207000000 | 8981000000 | -1436000000 | -418000000 | 2190000000 | -1854000000 | 1994000000 | 214.87 | 9.29 | 1996.1423 | 2365.75 | 0.3256227113 | 0.326 | 0.0674757822 | 0.0219716471 | -0.0379002512 | -0.0408403272 | 0.0323942909 | -0.0767627091 | -0.099107286 | -0.1275533999 | -36.45 | -11.7333333333 | -0.5986754967 | 0.0032008148 | 0.0975192472 | -1.3563275434 | -0.0195121951 | 1.5333658061 | -1.5121546961 | 0.2026537998 | 3.01776365 | -0.1891891892 | 810 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 21442000000 | 20000000 | -60000000 | 1510000000 | 1510000000 | 1404000000 | 27493000000 | 19309000000 | 8183000000 | 5601000000 | 8183000000 | 4030000000 | -410000000 | -4106000000 | 3620000000 | 1658000000 | 53.48 | 4.6 | 246.008 | 208.31 | 0.2976393991 | 0.298 | 0.1845289014 | 0.0549230713 | 0.0009327488 | -0.0027982464 | 0.0704225352 | 0.1879488854 | 0.1688275347 | -0.0644851658 | -0.9651567944 | -1.1252609603 | 12.1304347826 | -0.0019965152 | 0.2071101932 | 31.5 | -0.8222222222 | -512.25 | 36.8415841584 | -0.227039627 | 12.043902439 | -0.0147928994 | 999 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp