Company profile
MINATO HOLDINGS INC.
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥36.57 billion, up 49.0% year over year. Operating income was ¥4.23 billion, up 451.7% year over year. Operating margin was 11.6%. Net income was ¥2.11 billion, up 464.1% year over year. ROE was 26.1%; equity ratio was 25.2%; free cash flow was -¥6.18 billion.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 26% / ROE Top 4%
Equity ratio Bottom 97%
Revenue growth Top 3% / 3-year revenue CAGR Top 5%
Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 36572041000 | 4232814000 | 4042339000 | 2108883000 | 2108883000 | 2262131000 | 32110534000 | 24027515000 | 8083018000 | 7872258000 | 8083018000 | -6132473000 | -42574000 | 6412067000 | -6175047000 | 2331423000 | 283.22 | 7.0 | 1982.540 | 15713045033.560 | 1086.16 | 7925714 | 0.2517248078 | 0.252 | 0.2609029202 | 0.0656757374 | 0.1157390696 | 0.1105308561 | 0.0576638039 | -0.1676820006 | -0.1688461139 | 0.4902752234 | 4.5172020964 | 5.9357680264 | 4.6414699132 | 0.829324316 | 0.3676398156 | -67.3895919715 | 0.9740832278 | 4.7114848458 | -2.9830044719 | 0.1270960618 | 4.6239078634 | 0.0 | 0.206405694 | 339 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 24540461000 | 767203000 | 582825000 | 373818000 | 373818000 | 309373000 | 17553221000 | 11643026000 | 5910195000 | 5852683000 | 5910195000 | 92371000 | -1642720000 | 1122662000 | -1550349000 | 2068522000 | 50.36 | 18.7 | 941.732 | 7463898496.648 | 797.45 | 7925714 | 0.3367014521 | 0.337 | 0.0632496897 | 0.0212962624 | 0.0312627786 | 0.0237495538 | 0.0152327212 | 0.0037640287 | -0.0631752191 | 0.2903524515 | -0.3789549776 | -0.524111442 | -0.7479908666 | 0.0434621201 | 0.0279971259 | -0.362580565 | -0.0657780857 | 2.3388710445 | -0.1102311625 | -0.1693673486 | -0.7464632734 | 0.0049959969 | 0.0 | 281 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 19018417000 | 1235342000 | 1224709000 | 1483351000 | 1483351000 | 1526306000 | 16822097000 | 11072863000 | 5749233000 | 5621658000 | 5749233000 | 144914000 | -1541334000 | 336240000 | -1396420000 | 2490297000 | 198.63 | 5.6 | 1112.328 | 8772167878.992 | 772.91 | 7886314 | 0.341766725 | 0.341 | 0.258008503 | 0.0881787211 | 0.0649550381 | 0.0643959484 | 0.077995503 | 0.0076196668 | -0.0734246178 | -0.1584431265 | 0.524703228 | 0.367943643 | 1.5109920896 | 0.1697099439 | 0.3114275938 | -0.9180571294 | -4.3281365588 | 1.5321920475 | -1.9440411467 | -0.2963881327 | 1.5328997705 | 0.0082203893 | -0.3851203501 | 281 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22599087000 | 810218000 | 895292000 | 590743000 | 590743000 | 562675000 | 14381426000 | 9997476000 | 4383950000 | 4248517000 | 4383950000 | 1768476000 | -289282000 | -631802000 | 1479194000 | 3539305000 | 78.42 | 7.0 | 548.940 | 4293816365.160 | 580.36 | 7822014 | 0.304834166 | 0.301 | 0.1347513088 | 0.0410768028 | 0.0358518023 | 0.0396162907 | 0.0261401268 | 0.0782543118 | 0.0654537062 | -0.0805449155 | 0.0341206277 | 0.1454855083 | -0.1232092924 | -0.0640356745 | 0.1061801202 | 4.8871277945 | -1.362122041 | -1.7368322843 | 3.5617120175 | 0.3405361531 | -0.1099761662 | 0.000255754 | -0.0276595745 | 457 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 24578783000 | 783485000 | 781583000 | 673756000 | 673756000 | 737872000 | 15365357000 | 11402213000 | 3963143000 | 3759979000 | 3963143000 | -454957000 | -122467000 | 857457000 | -577424000 | 2640216000 | 88.11 | 5.2 | 458.172 | 3582911454.408 | 513.99 | 7820014 | 0.2579271669 | 0.252 | 0.1700054729 | 0.04384903 | 0.0318764766 | 0.0317990927 | 0.0274120977 | -0.0185101516 | -0.0234927824 | 0.5438281409 | 2.5602920995 | 2.9133741569 | 0.4421517676 | 0.217015469 | 0.1260512487 | -2.38125685 | 0.7076629651 | 0.621459557 | -5.4484225808 | 0.1372187714 | 0.4312865497 | 0.0 | 0.5460526316 | 470 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 15920673000 | 220062000 | 199721000 | 467188000 | 467188000 | 407548000 | 12625441000 | 9105936000 | 3519505000 | 3347534000 | 3519505000 | 329379000 | -418924000 | 528818000 | -89545000 | 2321643000 | 61.56 | 7.0 | 430.920 | 3369800432.880 | 443.12 | 7820014 | 0.2787629359 | 0.271 | 0.1327425306 | 0.0370036975 | 0.0138224056 | 0.0125447586 | 0.0293447394 | 0.0206887611 | -0.0056244482 | 0.318219138 | -0.2799913623 | -0.3366469818 | 0.671884282 | 0.4879562253 | 0.1731566018 | -0.5359087764 | -7.6046130319 | 1.2370149326 | -1.1158172068 | 0.2342822784 | 0.6367987237 | 0.0499602976 | 0.9612903226 | 304 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 12077410000 | 305638000 | 301078000 | 279438000 | 279438000 | 483982000 | 8485089000 | 5485059000 | 3000030000 | 2771608000 | 3000030000 | 709729000 | 63429000 | -2231159000 | 773158000 | 1880966000 | 37.61 | 7.4 | 278.314 | 2072858736.996 | 394.74 | 7447914 | 0.353564942 | 0.343 | 0.0931450685 | 0.0329328308 | 0.0253065848 | 0.0249290204 | 0.0231372455 | 0.0587650001 | 0.0640168712 | -0.2380340647 | 0.2880357369 | 0.5572301931 | 1.6398186198 | -0.1355301335 | 0.1719288349 | 0.3350256385 | 1.1141106943 | -9.4257634006 | 32.9051706351 | -0.4368879489 | 1.6448663854 | 0.0 | 0.0197368421 | 155 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 15850328000 | 237290000 | 193342000 | 105855000 | 105855000 | 103401000 | 9815367000 | 7255458000 | 2559908000 | 2543726000 | 2559908000 | 531622000 | -555855000 | 264802000 | -24233000 | 3340305000 | 14.22 | 23.5 | 334.170 | 2488869421.380 | 331.22 | 7447914 | 0.260806142 | 0.251 | 0.0413510954 | 0.0107846197 | 0.0149706681 | 0.012197981 | 0.0066784107 | 0.0335401261 | -0.0015288643 | 0.1414263516 | -0.0583730159 | 0.0966212346 | -0.3016374624 | 0.0751358794 | 0.050067457 | 1.4801065655 | -2.8495713118 | -0.8755558354 | 0.9806398369 | 0.0778744836 | -0.311713456 | 0.0201342282 | 152 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 13886422000 | 252000000 | 176307000 | 151576000 | 151576000 | 155311000 | 9129420000 | 6691568000 | 2437851000 | 2431690000 | 2437851000 | -1107300000 | -144394000 | 2127878000 | -1251694000 | 3098974000 | 20.66 | 25.1 | 518.566 | 317.34 | 0.2670324073 | 0.258 | 0.0621760723 | 0.0166030263 | 0.0181472232 | 0.0126963591 | 0.0109154108 | -0.0797397631 | -0.0901379779 | 0.7398385229 | 1.1074286861 | 1.4762914689 | 12.4710273729 | 0.3667080797 | 0.1014438471 | -0.5762681464 | -1.3079400217 | 0.9873987214 | -4.3587608475 | 0.3942793126 | 65.6451612903 | -0.0628930818 | 149 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 7981443000 | 119577000 | 71198000 | 11252000 | 11252000 | 9408000 | 6679861000 | 4466538000 | 2213323000 | 2225694000 | 2213323000 | -702482000 | 468903000 | 1070685000 | -233579000 | 2222635000 | 0.31 | 308.1 | 95.511 | 58.83 | 0.3313426731 | 0.322 | 0.0050837587 | 0.0016844662 | 0.0149818773 | 0.0089204421 | 0.0014097701 | -0.0880144104 | -0.0292652594 | 2.7742886894 | 20.3271375465 | 2.5621475744 | 1.1597796143 | 1.1442139046 | 0.1431119095 | -13.5600214554 | 8.9581643217 | 0.0445788845 | -77.0939485122 | 0.6020388084 | 1.1091549296 | 0.1197183099 | 159 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp