Company profile
Izu Shaboten Resort Co.,Ltd
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.59 billion, up 1.9% year over year. Operating income was ¥1.17 billion, down 2.0% year over year. Operating margin was 20.9%. Net income was ¥839.82 million, down 7.4% year over year. ROE was 13.2%; equity ratio was 81.2%; free cash flow was ¥787.27 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 13% / ROE Top 37%
Equity ratio Top 7%
Revenue growth Bottom 72% / 3-year revenue CAGR Top 14%
Operating cash flow margin Top 11% / Free cash flow margin Top 14%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5591906000 | 1167134000 | 1211885000 | 839823000 | 839823000 | 836651000 | 7799549000 | 1457318000 | 6342231000 | 6342778000 | 6342231000 | 1310394000 | -523125000 | -327051000 | 787269000 | 2356799000 | 45.41 | 10.37 | 470.9017 | 8745948024.9056 | 341.31 | 18572768 | 0.8131535554 | 0.812 | 0.1324175988 | 0.1076758413 | 0.2087184584 | 0.2167212754 | 0.1501854645 | 0.2343376301 | 0.1407872378 | 0.0186307638 | -0.0201011522 | -0.0271071111 | -0.0739241472 | 0.0724967201 | 0.1006269979 | -0.0986018772 | 0.3460324405 | 0.3812567044 | 0.2041250516 | 0.2437649448 | -0.0855819573 | 0.0051413136 | 0.0352941176 | 176 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5489630000 | 1191076000 | 1245651000 | 906862000 | 906862000 | 948182000 | 7272329000 | 1509948000 | 5762380000 | 5753666000 | 5762380000 | 1453735000 | -799925000 | -528573000 | 653810000 | 1894891000 | 49.66 | 10.17 | 505.0422 | 9332052601.8096 | 311.29 | 18477768 | 0.7923706422 | 0.79 | 0.1573762924 | 0.1247003539 | 0.2169683567 | 0.2269098282 | 0.1651954685 | 0.2648147507 | 0.1190991014 | 0.1809483202 | 0.3228592372 | 0.3056125625 | 1.8048434987 | 0.0814626329 | 0.1655947691 | 0.478296903 | -0.3588682963 | -0.1097899984 | 0.6564103214 | 0.0707093024 | 1.7945976365 | 0.012576536 | -0.0659340659 | 170 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4648493000 | 900380000 | 954074000 | 323320000 | 323320000 | 259961000 | 6724531000 | 1780806000 | 4943725000 | 4965626000 | 4943725000 | 983385000 | -588670000 | -476282000 | 394715000 | 1769753000 | 17.77 | 24.87 | 441.9399 | 8064637735.0932 | 269.65 | 18248268 | 0.7351776652 | 0.731 | 0.0654000779 | 0.0480806766 | 0.1936928807 | 0.2052437209 | 0.0695537242 | 0.2115492053 | 0.0849124652 | 0.371129286 | 0.3978429519 | 0.3762257412 | -0.3222115542 | 0.3592709757 | 0.5080005649 | 0.0002583582 | -0.3442931425 | -2.2872069014 | -0.2760551549 | 0.0104790453 | 0.0608955224 | -0.3596320844 | 0.3188405797 | 182 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3390266000 | 644121000 | 693254000 | 477022000 | 477022000 | 483819000 | 4947160000 | 1668829000 | 3278331000 | 3252898000 | 3278331000 | 983131000 | -437903000 | 370012000 | 545228000 | 1751400000 | 16.75 | 10.27 | 172.0225 | 4902045536.0825 | 114.72 | 28496537 | 0.662669289 | 0.66 | 0.1455075769 | 0.0964234025 | 0.1899912868 | 0.20448366 | 0.1407034138 | 0.2899863904 | 0.1608215992 | 0.4082622369 | 2.325851573 | 2.2151953919 | 1.4542839944 | 0.3184449196 | 0.1781564253 | 2.2083798372 | 0.3253076462 | 18.5228262929 | 2.59137224 | 1.118284811 | 1.4524158126 | 0.0 | 0.2105263158 | 138 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 2407411000 | 193671000 | 215618000 | 194363000 | 194363000 | 204270000 | 3752269000 | 969675000 | 2782594000 | 2775976000 | 2782594000 | 306426000 | -649041000 | -21116000 | -342615000 | 826801000 | 6.83 | 14.93 | 101.9719 | 2905846021.3103 | 97.73 | 28496537 | 0.7415763635 | 0.742 | 0.069849572 | 0.0517987916 | 0.0804478338 | 0.0895642663 | 0.0807352795 | 0.1272844562 | -0.1423167876 | 0.1197489623 | 0.4844443422 | 0.2760349164 | -0.3238677673 | 0.0637311266 | 0.0791944924 | -0.5025665001 | -4.0643814666 | -1.0683071688 | -1.7022871503 | -0.3050433885 | -0.3237623762 | 0.0 | 0.1875 | 114 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 2149956000 | 130467000 | 168975000 | 287463000 | 287463000 | 287805000 | 3527460000 | 949061000 | 2578399000 | 2581688000 | 2578399000 | 616014000 | -128158000 | 309133000 | 487856000 | 1189716000 | 10.1 | 10.69 | 107.969 | 3076742603.353 | 90.56 | 28496537 | 0.730950599 | 0.731 | 0.1114889511 | 0.0814929156 | 0.0606835675 | 0.0785946317 | 0.1337064572 | 0.2865240033 | 0.2269144113 | -0.2728668606 | -0.5565273255 | -0.4774012173 | 0.9085947615 | 0.2539948766 | 0.1256287572 | 0.4983217232 | 0.6959492482 | 42.4776600027 | 48.063090874 | 2.0301431129 | 0.9092627599 | 0.0 | -0.1028037383 | 96 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 2956757000 | 294194000 | 323336000 | 150615000 | 150615000 | 152729000 | 2812978000 | 522348000 | 2290630000 | 2294260000 | 2290630000 | 411136000 | -421502000 | -7453000 | -10366000 | 392627000 | 5.29 | 15.88 | 84.0052 | 2393857289.9924 | 80.45 | 28496537 | 0.8143078261 | 0.814 | 0.0657526532 | 0.0535429001 | 0.0994988766 | 0.1093549453 | 0.0509392554 | 0.1390496412 | -0.0035058681 | -0.0467043631 | -0.2673886679 | -0.2183400096 | -0.6094647399 | 0.0593484561 | 0.0714011757 | -0.3051214706 | 0.259694184 | -0.859067099 | -1.4647596844 | -0.0434743417 | -0.6093057607 | 0.0 | -0.0183486239 | 107 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 3101616000 | 401569000 | 413653000 | 385663000 | 385663000 | 382987000 | 2655385000 | 517408000 | 2137976000 | 2143720000 | 2137976000 | 591666000 | -569362000 | -4009000 | 22304000 | 410472000 | 13.54 | 10.27 | 139.0558 | 3962608749.7646 | 75.09 | 28496537 | 0.8051472762 | 0.805 | 0.1803869641 | 0.1452380728 | 0.1294708952 | 0.1333669287 | 0.1243426008 | 0.1907605584 | 0.0071910901 | -0.0050252127 | -0.0711387755 | -0.1133885608 | -0.1464743597 | 0.1431020885 | 0.2181914838 | 0.140000578 | 0.1987283502 | -0.4226401703 | 1.1164286311 | 0.0465751329 | -0.1468178954 | 0.0186915888 | 109 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3117281000 | 432324000 | 466555000 | 451847000 | 451847000 | 451820000 | 2322964000 | 567923000 | 1755041000 | 1758110000 | 1755041000 | 519005000 | -710573000 | -2818000 | -191568000 | 392205000 | 15.87 | 13.11 | 208.0557 | 61.64 | 0.7555179503 | 0.756 | 0.2574566634 | 0.1945131306 | 0.1386862461 | 0.1496672902 | 0.1449490758 | 0.1664928507 | -0.0614535552 | 0.05162199 | 0.0570139729 | 0.0492115537 | -0.0556794409 | 0.1028563615 | 0.3464375858 | -0.0398238029 | -1.4449150647 | 0.334435522 | -1.7665847666 | -0.3313437569 | -0.0553571429 | -0.0092592593 | 107 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2964260000 | 409005000 | 444672000 | 478489000 | 478489000 | 481261000 | 2106316000 | 802846000 | 1303470000 | 1306512000 | 1303470000 | 540531000 | -290633000 | -4234000 | 249898000 | 586557000 | 16.8 | 4.64 | 77.952 | 45.77 | 0.6188387687 | 0.619 | 0.3670886173 | 0.2271686679 | 0.1379787873 | 0.1500111326 | 0.1614193762 | 0.1823493891 | 0.0843036711 | 0.0626046515 | 0.3374262217 | 6.8648720352 | 17.0691439145 | 0.2824357021 | 0.5721960351 | 0.4404518576 | 0.0397122768 | -2.3312352478 | 2.4421686249 | 0.7203456195 | 17.064516129 | 0.08 | 108 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp