Company profile

MIRAI INDUSTRY CO.,LTD.

EDINET
E02002
Securities
7931
Industry
Chemicals
Latest annual securities report
2026-06-16 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-18 Extraordinary Report PDF HTML
Compare this company

Industry position

Chemicals

View details
Profitability Strong Current Top 22% 5-year trend Improving
Financial strength Strong Based on Equity ratio Current Top 14% 5-year trend Broadly stable
Growth Above average Current Top 35% 5-year trend Improving
Cash generation Above average Current Top 31% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥51.38 billion, up 2.3% year over year. Operating income was ¥7.58 billion, down 1.2% year over year. Operating margin was 14.7%. Net income was ¥4.7 billion, down 2.8% year over year. ROE was 8.3%; equity ratio was 80.7%; free cash flow was ¥2.93 billion.

Revenue ¥51.38B up 2.3% year over year
Operating income ¥7.58B down 1.2% year over year
Net income ¥4.7B down 2.8% year over year
Total assets¥48.4B
Total equity—
Operating cash flow¥7.08B
Free cash flow¥2.93B

Industry position details

Chemicals

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 12% / ROE Top 34%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 14%

Growth Above average

Revenue growth Top 50% / 3-year revenue CAGR Top 21%

Cash generation Above average

Operating cash flow margin Top 26% / Free cash flow margin Top 38%

Profitability Industry position history Improving
2026 Top 22% 2025 Top 20% 2024 Top 14% 2023 Top 40% 2022 Top 50%
Financial strength Industry position history Broadly stable
2026 Top 14% 2025 Top 15% 2024 Top 16% 2023 Top 21% 2022 Top 17%
Growth Industry position history Improving
2026 Top 35% 2025 Top 41% 2024 Top 28% 2023 Bottom 39% 2022 Bottom 29%
Cash generation Industry position history Deteriorating
2026 Top 31% 2025 Top 21% 2024 Bottom 48% 2023 Top 32% 2022 Top 12%
Profitability Operating margin 14.7% Industry median 7.4% Top 12% Comparison sample 151
Profitability ROE 8.3% Industry median 6.4% Top 34% Comparison sample 152
Financial strength Equity ratio 80.7% Industry median 63.4% Top 14% Comparison sample 152
Growth Revenue growth +2.3% Industry median +2.2% Top 50% Comparison sample 152
Growth 3-year revenue CAGR +5.6% Industry median +2.5% Top 21% Comparison sample 148
Cash generation Operating cash flow margin 13.8% Industry median 10.7% Top 26% Comparison sample 152
Cash generation Free cash flow margin 5.7% Industry median 4.2% Top 38% Comparison sample 152

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 51384000000 7577000000 6899000000 4696000000 4696000000 5394000000 48400000000 12434000000 56262000000 54008000000 56262000000 7081000000 -4148000000 -2697000000 2933000000 19710000000 290.73 10.9 3168.957 81147754429.302 3430.96 25607086 1.1624380165 0.807 0.0834666382 0.0970247934 0.1474583528 0.134263584 0.0913903161 0.1378055426 0.0570800249 0.022648569 -0.012125163 -0.0237724636 -0.0283467825 0.0365135453 0.0533193545 -0.0597530208 -0.1697687535 -0.020431328 -0.2639899624 0.0121187224 -0.0297356828 0.0 0.0188827695 1295
FY2025 Consolidated Japanese GAAP 50246000000 7670000000 7067000000 4833000000 4833000000 5154000000 46695000000 13135000000 53414000000 51857000000 53414000000 7531000000 -3546000000 -2643000000 3985000000 19474000000 299.64 12.7 3805.428 97445922062.808 3263.69 25607086 1.1438912089 0.792 0.0904818961 0.1035014456 0.1526489671 0.1406480118 0.0961867611 0.1498825777 0.0793097958 0.0273784939 -0.0434023447 -0.0548348268 -0.0553166536 0.0340589499 0.0516223027 0.6109090909 -0.1168503937 0.4660606061 1.6566666667 0.0739535653 -0.0160575313 0.0 0.0151757188 1271
FY2024 Consolidated Japanese GAAP 48907000000 8018000000 7477000000 5116000000 5116000000 5777000000 45157000000 12741000000 50792000000 49557000000 50792000000 4675000000 -3175000000 -4950000000 1500000000 18133000000 304.53 14.6 4446.138 113852638133.868 3110.43 25607086 1.1247868548 0.789 0.1007245235 0.11329362 0.1639438117 0.1528820005 0.1046067025 0.0955895884 0.0306704562 0.1198195723 0.7400173611 0.8008188825 0.8657913931 0.0358060373 0.0165922783 0.16875 -0.6084093212 -4.0561797753 -0.2596248766 -0.1598869533 0.910476788 0.0 0.0137651822 1252
FY2023 Consolidated Japanese GAAP 43674000000 4608000000 4152000000 2742000000 2742000000 3077000000 43596000000 14263000000 49963000000 49387000000 49963000000 4000000000 -1974000000 -979000000 2026000000 21584000000 159.4 9.5 1514.30 38776810329.80 2869.36 25607086 1.1460455088 0.769 0.0548806117 0.0628956785 0.1055089985 0.0950680038 0.0627833494 0.0915876723 0.046389156 0.065141575 -0.0081790788 0.0500758725 0.0833662584 0.0402042423 0.0456229203 -0.3373094765 -0.0335078534 -0.0448239061 -0.508967523 0.0509299834 0.0819983709 0.0 0.0131255127 1235
FY2022 Consolidated Japanese GAAP 41003000000 4646000000 3954000000 2531000000 2531000000 2368000000 41911000000 13241000000 47783000000 47543000000 47783000000 6036000000 -1910000000 -937000000 4126000000 20538000000 147.32 10.4 1532.128 39233333459.008 2750.1 25607086 1.140106416 0.775 0.052968629 0.0603898738 0.1133087823 0.0964319684 0.0617271907 0.1472087408 0.1006267834 0.0093791542 -0.0553070354 -0.0405241446 -0.1043878273 -0.002831311 0.0340850069 0.201911589 0.0041710115 -0.1412911084 0.3292525773 0.1837463977 -0.1048730101 0.0 -0.003270646 1219
FY2021 Consolidated Japanese GAAP 40622000000 4918000000 4121000000 2826000000 2826000000 3738000000 42030000000 12577000000 46208000000 45796000000 46208000000 5022000000 -1918000000 -821000000 3104000000 17350000000 164.58 10.7 1761.006 45094232088.516 2665.06 25607086 1.0994051868 0.779 0.061158241 0.0672376874 0.1210674019 0.1014474915 0.0695682143 0.123627591 0.0764117966 -0.036685717 0.0079934413 -0.0373744452 0.0007082153 -0.0039340222 0.0702985662 -0.0736026563 -0.4345549738 0.940386291 -0.2399608227 0.1514467746 0.0439581351 0.0 0.0016380016 1223
FY2020 Consolidated Japanese GAAP 42169000000 4879000000 4281000000 2824000000 2824000000 2332000000 42196000000 13441000000 43173000000 43578000000 43173000000 5421000000 -1337000000 -13772000000 4084000000 15068000000 157.65 10.5 1655.325 42388049632.950 2494.45 25607086 1.0231538534 0.756 0.0654112524 0.066925775 0.1157011074 0.101520074 0.0669686262 0.1285541512 0.0968483957 0.0419044795 0.0643542757 0.0932073544 -0.3135634419 0.0333292519 -0.208502915 0.2303676804 0.1580604534 -13.8725701944 0.4492547906 -0.3913394733 -0.1124809998 0.0107615894 1221
FY2019 Consolidated Japanese GAAP 40473000000 4584000000 3916000000 4114000000 4114000000 3948000000 40835000000 12706000000 54546000000 54445000000 54546000000 4406000000 -1588000000 -926000000 2818000000 24756000000 177.63 14.4 2557.872 2342.08 1.3357658871 0.807 0.0754225791 0.1007469083 0.1132606923 0.0967558619 0.1016480123 0.1088626986 0.0696266647 0.0284603461 -0.0491599253 -0.0792381848 0.4045749403 -0.0161189283 0.0620740683 -0.2934573445 0.2807971014 0.1044487427 -0.3003972195 0.0827975331 0.4043007352 0.0142737196 1208
FY2018 Consolidated Japanese GAAP 39353000000 4821000000 4253000000 2929000000 2929000000 3715000000 41504000000 12739000000 51358000000 52292000000 51358000000 6236000000 -2208000000 -1034000000 4028000000 22863000000 126.49 16.8 2125.032 2206.89 1.237422899 0.797 0.057031037 0.0705715112 0.1225065433 0.1080730821 0.0744288873 0.1584631413 0.1023556019 0.0367784598 -0.0256669361 0.0327829043 0.2685145084 0.0042100169 0.060896509 0.4676394446 0.6109936575 -0.1578947368 3.8227049755 0.1506290891 0.2685788787 0.0033698399 1191
FY2017 Consolidated Japanese GAAP 37957000000 4948000000 4118000000 2309000000 2309000000 2496000000 41330000000 11841000000 48410000000 50329000000 48410000000 4249000000 -5676000000 -893000000 -1427000000 19870000000 99.71 16.0 1595.360 2080.8 1.1713041374 0.8 0.0476967569 0.0558674087 0.1303580367 0.1084911874 0.0608319941 0.1119424612 -0.0375951735 0.0136463174 0.0942061035 0.0624355005 -0.0423060971 0.1021921169 0.0370386239 0.0582814446 -0.4708473698 0.6076449912 -10.1474358974 -0.1045919517 -0.0387544587 0.0197594502 1187

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp