Company profile
NEW COSMOS ELECTRIC CO., LTD
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥50.09 billion, up 18.8% year over year. Operating income was ¥7.35 billion, up 42.6% year over year. Operating margin was 14.7%. Net income was ¥5.21 billion, up 54.2% year over year. ROE was 9.1%; equity ratio was 72.7%; free cash flow was ¥3.75 billion.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 16% / ROE Top 36%
Equity ratio Top 29%
Revenue growth Top 8% / 3-year revenue CAGR Top 12%
Operating cash flow margin Top 32% / Free cash flow margin Top 33%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 50091543000 | 7351046000 | 7921295000 | 5208541000 | 5208541000 | 7617533000 | 73444136000 | 16001003000 | 57443132000 | 47235387000 | 57443132000 | 5959989000 | -2205497000 | -2358611000 | 3754492000 | 20245955000 | 424.88 | 10.8 | 4588.704 | 57638710944.000 | 4386.69 | 12561000 | 0.782133675 | 0.727 | 0.0906729981 | 0.0709184052 | 0.1467522372 | 0.1581363744 | 0.1039804464 | 0.1189819407 | 0.0749526123 | 0.1883112068 | 0.425922887 | 0.4530724247 | 0.5424410029 | 0.0914886454 | 0.1206037478 | 0.2193190827 | 0.5338957869 | -0.4116225803 | 23.0369021172 | 0.0819118535 | 0.5549699898 | 0.0 | 0.0516717325 | 1038 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 42153556000 | 5155290000 | 5451411000 | 3376817000 | 3376817000 | 4291696000 | 67288044000 | 16027166000 | 51260878000 | 43355380000 | 51260878000 | 4887965000 | -4731768000 | -1670851000 | 156197000 | 18713128000 | 273.24 | 9.2 | 2513.808 | 31575942288.000 | 3855.2 | 12561000 | 0.761812574 | 0.708 | 0.06587513 | 0.0501845023 | 0.1222978673 | 0.129322684 | 0.080107524 | 0.1159561722 | 0.0037054288 | 0.0935823056 | 0.2616589821 | 0.13349535 | 0.1410416785 | 0.0067349067 | 0.0757723634 | 0.9175069877 | -1.0370948535 | -1.3916838869 | -0.3098491978 | -0.0642383268 | 0.1403054837 | 0.0 | 0.0422386484 | 987 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 38546304000 | 4086120000 | 4809381000 | 2959416000 | 2959416000 | 5304242000 | 66837897000 | 19187594000 | 47650302000 | 40553262000 | 47650302000 | 2549125000 | -2322802000 | 4265815000 | 226323000 | 19997750000 | 239.62 | 10.0 | 2396.200 | 30098668200.000 | 3591.96 | 12561000 | 0.7129234183 | 0.664 | 0.0621069726 | 0.0442775152 | 0.1060054941 | 0.1247689273 | 0.0767756099 | 0.0661315025 | 0.0058714579 | 0.0359993357 | -0.2823091053 | -0.2329252055 | -0.2080546036 | 0.2167807759 | 0.1073476712 | -0.0269895066 | -0.5611529455 | 5.2187088965 | -0.8000604263 | 0.3210011488 | -0.2085218827 | 0.0 | 0.0452538631 | 947 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 37206881000 | 5693426000 | 6269768000 | 3736894000 | 3736894000 | 4600954000 | 54930106000 | 11899083000 | 43031022000 | 38158779000 | 43031022000 | 2619833000 | -1487876000 | -1011166000 | 1131957000 | 15138329000 | 302.75 | 7.1 | 2149.525 | 27000183525.000 | 3250.91 | 12561000 | 0.7833777346 | 0.731 | 0.0868418603 | 0.0680299798 | 0.1530207813 | 0.1685109805 | 0.1004355619 | 0.0704125938 | 0.0304233241 | 0.0836161014 | 0.0479568671 | 0.0371824648 | -0.0102136034 | 0.0946271566 | 0.1032850526 | -0.2068956644 | 0.3233774827 | -0.020631335 | 0.0250550354 | 0.038847367 | -0.0071491818 | 0.0 | 0.0596491228 | 906 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 34335851000 | 5432882000 | 6045000000 | 3775455000 | 3775455000 | 4215812000 | 50181567000 | 11178934000 | 39002633000 | 34863464000 | 39002633000 | 3303264000 | -2198975000 | -990726000 | 1104289000 | 14572236000 | 304.93 | 6.4 | 1951.552 | 24513444672.000 | 2959.81 | 12561000 | 0.7772302726 | 0.728 | 0.0968000032 | 0.0752358929 | 0.1582276787 | 0.176055051 | 0.1099566456 | 0.0962045181 | 0.0321613989 | 0.1609046291 | 0.5765150165 | 0.6284433698 | 0.5350011262 | 0.0953557754 | 0.1030027562 | -0.1155562112 | -2.2557487049 | -1.716662325 | -0.6390547147 | 0.0277035387 | 0.5345478335 | 0.0 | 0.0301204819 | 855 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 29576806000 | 3446134000 | 3712134000 | 2459578000 | 2459578000 | 3407065000 | 45813030000 | 10452617000 | 35360413000 | 31614670000 | 35360413000 | 3734849000 | -675413000 | -364685000 | 3059436000 | 14179416000 | 198.71 | 11.6 | 2305.036 | 28953557196.000 | 2695.14 | 12561000 | 0.7718418319 | 0.728 | 0.0695573889 | 0.0536873025 | 0.1165147447 | 0.1255082783 | 0.0831590132 | 0.1262762788 | 0.1034403782 | 0.0649216149 | 0.6045366673 | 0.5841628693 | 0.6665930349 | 0.105731282 | 0.0943103459 | 0.9863999234 | 0.5080545951 | 0.3106717022 | 5.0312143309 | 0.2352303961 | 0.6653536708 | 0.0 | 0.0323383085 | 830 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 27773693000 | 2147744000 | 2343278000 | 1475812000 | 1475812000 | 1510306000 | 41432336000 | 9119370000 | 32312966000 | 29487339000 | 32312966000 | 1880210000 | -1372943000 | -529044000 | 507267000 | 11479167000 | 119.32 | 14.7 | 1754.004 | 22032044244.000 | 2463.1 | 12561000 | 0.7798972764 | 0.736 | 0.04567244 | 0.0356198115 | 0.0773301556 | 0.0843704148 | 0.0531370459 | 0.0676975151 | 0.0182642978 | -0.0255343078 | -0.2068300516 | -0.2080084739 | -0.1386259333 | 0.0008816828 | 0.0360609749 | -0.3472499379 | 0.0856190476 | -1.5866201212 | -0.6321337197 | -0.0054961587 | -0.1392295484 | 0.0 | 0.0606860158 | 804 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 28501458000 | 2707798000 | 2958716000 | 1713323000 | 1713323000 | 1741631000 | 41395838000 | 10207552000 | 31188286000 | 28337709000 | 31188286000 | 2880444000 | -1501500000 | -204531000 | 1378944000 | 11542607000 | 138.62 | 12.5 | 1732.750 | 21765072750.000 | 2378.41 | 12561000 | 0.7534159835 | 0.71 | 0.0549348239 | 0.0413887744 | 0.0950055959 | 0.1038092858 | 0.0601135212 | 0.1010630404 | 0.0483815249 | 0.0478903682 | 0.0976396555 | 0.1235354474 | 0.0793775692 | 0.0561918944 | 0.0457065252 | 0.1354998327 | -2.2254530457 | 0.4967744317 | -0.3342303965 | 0.1080577926 | 0.0794268805 | 0.031292517 | 758 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 27198893000 | 2466928000 | 2633398000 | 1587325000 | 1587325000 | 2158344000 | 39193482000 | 9368396000 | 29825085000 | 26945820000 | 29825085000 | 2536719000 | -465516000 | -406440000 | 2071203000 | 10416972000 | 128.42 | 11.2 | 1438.304 | 2285.13 | 0.7609705359 | 0.721 | 0.0532211392 | 0.0404997188 | 0.0906995737 | 0.0968200434 | 0.0583599119 | 0.0932655237 | 0.0761502683 | 0.130323641 | 0.4136507522 | 0.3822617481 | 0.174167248 | 0.0737531954 | 0.0652033297 | 0.3544728184 | 0.8474828658 | -1.371658353 | 2.7561869634 | 0.1902463749 | 0.1734283626 | 0.0396039604 | 735 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 24062925000 | 1745076000 | 1905137000 | 1351873000 | 1351873000 | 1469785000 | 36501388000 | 8501959000 | 27999429000 | 25655209000 | 27999429000 | 1872846000 | -3052221000 | 1093585000 | -1179375000 | 8751946000 | 109.44 | 11.8 | 1291.392 | 2151.59 | 0.7670784738 | 0.729 | 0.0482821632 | 0.037036208 | 0.0725213581 | 0.0791731263 | 0.0561807428 | 0.0778311864 | -0.0490121213 | 0.2304839111 | 0.0568583181 | 0.0911293837 | 0.6919583128 | 0.157195 | 0.0907152761 | 0.3242267874 | -1.7925092612 | 4.6778692549 | -4.6707377424 | -0.0140436559 | 0.6930693069 | 0.1962774958 | 707 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp