Company profile
TESEC Corporation
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.57 billion, down 5.5% year over year. Operating income was ¥301 million, down 30.6% year over year. Operating margin was 5.4%. Net income was ¥463 million, up 8.4% year over year. ROE was 3.3%; equity ratio was 89.3%; free cash flow was ¥62 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 72% / ROE Bottom 80%
Equity ratio Top 5%
Revenue growth Bottom 85% / 3-year revenue CAGR Bottom 100%
Operating cash flow margin Top 3% / Free cash flow margin Bottom 74%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5567000000 | 301000000 | 564000000 | 463000000 | 463000000 | 1003000000 | 15896000000 | 1696000000 | 14200000000 | 12757000000 | 14200000000 | 1464000000 | -1402000000 | -1094000000 | 62000000 | 3166000000 | 86.49 | 27.3 | 2361.177 | 13172286324.015 | 2723.06 | 5578695 | 0.8933064922 | 0.893 | 0.0326056338 | 0.0291268244 | 0.0540686186 | 0.1013112987 | 0.0831686725 | 0.2629782648 | 0.0111370577 | -0.0551595384 | -0.3064516129 | -0.1632047478 | 0.0843091335 | 0.0272715523 | 0.0024708789 | -0.1714770798 | -0.5577777778 | -1.2101010101 | -0.9284890427 | -0.220772828 | 0.1196116505 | -0.0346098903 | -0.0140186916 | 211 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5892000000 | 434000000 | 674000000 | 427000000 | 427000000 | 153000000 | 15474000000 | 1309000000 | 14165000000 | 13262000000 | 14165000000 | 1767000000 | -900000000 | -495000000 | 867000000 | 4063000000 | 77.25 | 19.12 | 1477.0200 | 8535248088.9000 | 2585.77 | 5778695 | 0.9154064883 | 0.915 | 0.0301447229 | 0.0275946749 | 0.0736591989 | 0.1143923965 | 0.0724711473 | 0.299898167 | 0.1471486762 | -0.3163940132 | -0.7492778741 | -0.6846045859 | -0.7181518152 | -0.0425097457 | -0.0215514264 | 1.0287026406 | -7.0402684564 | 0.2836468886 | -0.15 | 0.1279844531 | -0.7158672944 | 0.0 | 0.0094339623 | 214 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 8619000000 | 1731000000 | 2137000000 | 1515000000 | 1515000000 | 2249000000 | 16161000000 | 1683000000 | 14477000000 | 13301000000 | 14477000000 | 871000000 | 149000000 | -691000000 | 1020000000 | 3602000000 | 271.88 | 8.8 | 2392.544 | 13825782050.080 | 2617.62 | 5778695 | 0.8957985273 | 0.896 | 0.1046487532 | 0.093744199 | 0.2008353637 | 0.2479405964 | 0.1757744518 | 0.1010558069 | 0.1183431953 | -0.0141827748 | -0.188466948 | -0.1496219658 | -0.3281596452 | 0.1272232685 | 0.1216394205 | -0.3972318339 | 2.2735042735 | -0.0221893491 | -0.2319277108 | 0.1817585302 | -0.3200960288 | 0.0 | 0.014354067 | 212 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 8743000000 | 2133000000 | 2513000000 | 2255000000 | 2255000000 | 2265000000 | 14337000000 | 1429000000 | 12907000000 | 12465000000 | 12907000000 | 1445000000 | -117000000 | -676000000 | 1328000000 | 3048000000 | 399.88 | 6.59 | 2635.2092 | 15228070227.9940 | 2311.81 | 5778695 | 0.9002580735 | 0.9 | 0.1747113969 | 0.1572853456 | 0.2439666019 | 0.287429944 | 0.2579206222 | 0.1652750772 | 0.1518929429 | 0.1638711395 | 0.2202517162 | 0.2169491525 | 0.3095238095 | 0.112257564 | 0.1422123894 | 13.3504273504 | 0.8581818182 | -10.6551724138 | 2.4097664544 | 0.3649798477 | 0.3112539349 | 0.0 | -0.0187793427 | 209 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 7512000000 | 1748000000 | 2065000000 | 1722000000 | 1722000000 | 1844000000 | 12890000000 | 1590000000 | 11300000000 | 10868000000 | 11300000000 | -117000000 | -825000000 | -58000000 | -942000000 | 2233000000 | 304.96 | 6.47 | 1973.0912 | 11401892251.9840 | 2000.54 | 5778695 | 0.8766485648 | 0.877 | 0.1523893805 | 0.1335919317 | 0.2326943557 | 0.2748935037 | 0.2292332268 | -0.0155750799 | -0.125399361 | 1.1780226153 | 4.9017857143 | 7.7045454545 | 6.9379310345 | 0.2467356611 | 0.1878482077 | -1.2158671587 | -28.5 | 0.4821428571 | -2.6468531469 | -0.2747645339 | 6.9365388359 | 0.0 | -0.0229357798 | 213 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 3449000000 | -448000000 | -308000000 | -290000000 | -290000000 | 28000000 | 10339000000 | 826000000 | 9513000000 | 9202000000 | 9513000000 | 542000000 | 30000000 | -112000000 | 572000000 | 3079000000 | -51.37 | 1684.04 | 5778695 | 0.9201083277 | 0.92 | -0.0304846 | -0.0280491343 | -0.1298927225 | -0.0893012467 | -0.0840823427 | 0.1571469991 | 0.1658451725 | -0.170714114 | -4.2093023256 | -9.1052631579 | -0.7261904762 | 0.0141245709 | -0.0087527352 | 0.1338912134 | 1.2608695652 | 0.6216216216 | 0.5757575758 | 0.1810510165 | -0.7267226891 | 0.0 | 0.0092592593 | 218 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 4159000000 | -86000000 | 38000000 | -168000000 | -168000000 | -341000000 | 10195000000 | 598000000 | 9597000000 | 9605000000 | 9597000000 | 478000000 | -115000000 | -296000000 | 363000000 | 2607000000 | -29.75 | 1698.96 | 5778695 | 0.941343796 | 0.941 | -0.0175054705 | -0.016478666 | -0.0206780476 | 0.0091368117 | -0.0403943256 | 0.1149314739 | 0.0872805963 | -0.4218793439 | -1.0708401977 | -0.9723233795 | -1.1604584527 | -0.0863876691 | -0.0610507778 | -0.5127420999 | -4.4848484848 | -0.1935483871 | -0.6420118343 | 0.0199530516 | -1.1604032997 | 0.0 | -0.0136986301 | 216 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 7194000000 | 1214000000 | 1373000000 | 1047000000 | 1047000000 | 980000000 | 11159000000 | 938000000 | 10221000000 | 10056000000 | 10221000000 | 981000000 | 33000000 | -248000000 | 1014000000 | 2556000000 | 185.47 | 6.57 | 1218.5379 | 7041558870.0405 | 1809.38 | 5778695 | 0.9159422887 | 0.916 | 0.1024361608 | 0.0938256116 | 0.1687517376 | 0.190853489 | 0.1455379483 | 0.1363636364 | 0.1409507923 | 0.2257624808 | 0.342920354 | 0.5426966292 | 0.0234604106 | 0.0410486053 | 0.079759138 | 3.0696202532 | 1.6226415094 | -0.8235294118 | 2.9240986717 | 0.4664371773 | 0.023395685 | 0.0 | 219 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 5869000000 | 904000000 | 890000000 | 1023000000 | 1023000000 | 1105000000 | 10719000000 | 1253000000 | 9466000000 | 9234000000 | 9466000000 | -474000000 | -53000000 | -136000000 | -527000000 | 1743000000 | 181.23 | 10.76 | 1950.0348 | 1675.71 | 0.8831047672 | 0.883 | 0.1080709909 | 0.0954380073 | 0.1540296473 | 0.1516442324 | 0.1743056739 | -0.0807633328 | -0.089793832 | 0.4332112332 | 3.2441314554 | 1.9372937294 | 2.9195402299 | 0.1586855475 | 0.1171957984 | -0.3093922652 | -1.1549707602 | -4.44 | -25.35 | -0.2749584027 | 2.9108761329 | -0.0266666667 | 219 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4095000000 | 213000000 | 303000000 | 261000000 | 261000000 | 149000000 | 9251000000 | 778000000 | 8473000000 | 8324000000 | 8473000000 | -362000000 | 342000000 | -25000000 | -20000000 | 2404000000 | 46.34 | 19.87 | 920.7758 | 1499.95 | 0.9159009837 | 0.916 | 0.0308037295 | 0.0282131661 | 0.052014652 | 0.073992674 | 0.0637362637 | -0.0884004884 | -0.0048840049 | 0.3037249284 | 1.4874141876 | 1.7829457364 | 1.5553191489 | 0.0365266106 | 0.0179000481 | -2.4308300395 | 3.1204819277 | 0.6913580247 | -1.0595238095 | -0.0410849621 | 1.5558354324 | -0.0343347639 | 225 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp