Company profile
Kawasaki Heavy Industries,Ltd.
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.31 trillion, up 8.5% year over year. Net income was ¥108.16 billion, up 22.9% year over year. ROE was 12.3%; equity ratio was 26.4%; free cash flow was ¥12.02 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
ROE Top 17%
Equity ratio Bottom 95%
Revenue growth Top 13% / 3-year revenue CAGR Top 15%
Operating cash flow margin Bottom 64% / Free cash flow margin Bottom 72%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 2311267000000 | 145530000000 | 108157000000 | 108157000000 | 163891000000 | 3324623000000 | 948494000000 | 878121000000 | 878121000000 | 140071000000 | -128049000000 | -33232000000 | 12022000000 | 115414000000 | 129.41 | 22.4 | 2898.784 | 486769027091.200 | 167921800 | 0.2641264889 | 0.264 | 0.1231686749 | 0.0325321097 | 0.0467955455 | 0.0606035564 | 0.0052014761 | 0.0854478963 | 0.3535408025 | 0.2290428518 | 0.1019811061 | 0.2492563112 | -0.0595664113 | -0.1515094289 | -4.4598646538 | -0.6814689206 | -0.1307615834 | -0.7537111754 | 0.0 | 0.0249015748 | 41652 | |||||||||||||||
| FY2025 | Consolidated | IFRS | 2129321000000 | 107518000000 | 88001000000 | 88001000000 | 91399000000 | 3016951000000 | 725064000000 | 702915000000 | 702915000000 | 148943000000 | -111201000000 | 9605000000 | 37742000000 | 132776000000 | 525.44 | 17.0 | 8932.480 | 1499958120064.000 | 167921800 | 0.2329885371 | 0.233 | 0.1251943692 | 0.0291688529 | 0.041328198 | 0.0699485892 | 0.0177248992 | 0.1514280909 | 2.3620387742 | 2.4677463845 | 0.1256540615 | 0.1085413743 | 3.704156402 | -0.2381254593 | -0.2560607234 | 1.6490232494 | 0.5777928297 | 2.4680219127 | 0.0 | 0.0239612991 | 40640 | |||||||||||||||
| FY2024 | Consolidated | IFRS | 1849287000000 | 31980000000 | 25377000000 | 25377000000 | 73745000000 | 2680176000000 | 654549000000 | 634090000000 | 634090000000 | 31662000000 | -89814000000 | 12911000000 | -58152000000 | 84153000000 | 151.51 | 33.6 | 5090.736 | 854845552444.800 | 167921800 | 0.2365852093 | 0.237 | 0.0400211326 | 0.009468408 | 0.0137225861 | 0.0171211932 | -0.0314456328 | 0.0716720879 | -0.5454093164 | -0.5214505271 | 0.2066043746 | 0.1004666774 | -0.6736616438 | -0.2318643789 | 0.7561207835 | -3.4116451707 | -0.3920459471 | -0.5863321138 | 0.0 | 0.037512417 | 39689 | |||||||||||||||
| FY2023 | Consolidated | IFRS | 1725609000000 | 80346000000 | 70349000000 | 53029000000 | 53029000000 | 81833000000 | 2221255000000 | 580665000000 | 596872000000 | 576201000000 | 576201000000 | 97022000000 | -72909000000 | 7352000000 | 24113000000 | 138420000000 | 366.26 | 7.9 | 2893.454 | 485874003897.200 | 3343.61 | 167921800 | 0.2594033553 | 0.252 | 0.0920321207 | 0.0238734409 | 0.0465609533 | 0.0307306 | 0.0562247879 | 0.0139736174 | 0.1497322569 | 1.6841050311 | 1.4324113573 | 0.0981372865 | 0.1558185998 | -0.328242055 | -0.3877648134 | 1.0718354585 | -0.7375969878 | 0.275631042 | 1.8117610932 | 0.0 | 0.0455626315 | 38254 | |||||||||||
| FY2022 | Consolidated | IFRS | 1500879000000 | 45805000000 | 29934000000 | 21801000000 | 21801000000 | 59880000000 | 2022748000000 | 1524225000000 | 498522000000 | 444262000000 | 498522000000 | 144430000000 | -52537000000 | -102345000000 | 91893000000 | 108511000000 | 130.26 | 17.1 | 2227.446 | 374036741722.800 | 2861.25 | 167921800 | 0.2464577891 | 0.237 | 0.0437312696 | 0.010777912 | 0.0305187827 | 0.0199443126 | 0.0145254881 | 0.0962302757 | 0.0612261215 | 0.0083259097 | 9.6343072573 | 11.4847635727 | 2.1277157045 | 0.0302922259 | 0.032617679 | 3.1741568163 | -0.4050331622 | -5.4318624691 | 33.9247581512 | -0.1117741434 | 2.1255508511 | 0.0050351049 | -0.0028344826 | 36587 | |||||||||
| FY2021 | Consolidated | IFRS | 1488486000000 | -5305000000 | -2855000000 | -19332000000 | -19332000000 | 12848000000 | 1963276000000 | 1480500000000 | 482775000000 | 465467000000 | 482775000000 | 34601000000 | -37392000000 | 23093000000 | -2791000000 | 122166000000 | -115.73 | 2785.71 | 167080532 | 0.2459027666 | 0.237 | -0.0400434985 | -0.0098468071 | -0.0035640241 | -0.0019180563 | -0.0129876935 | 0.0232457678 | -0.0018750596 | -0.0931248039 | -1.0854776598 | -1.070617626 | -2.0359018326 | 0.0027739683 | 0.0237784215 | 3.2379535606 | 0.4612181381 | -0.80058375 | 0.9671113101 | 0.1913287695 | -2.0358933047 | 0.0 | 0.0098810966 | 36691 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 1641335000000 | 62063000000 | 40429000000 | 18662000000 | 18662000000 | -3049000000 | 1957845000000 | 1486283000000 | 471562000000 | 485520000000 | 471562000000 | -15461000000 | -69401000000 | 115803000000 | -84862000000 | 102546000000 | 111.72 | 14.0 | 1564.080 | 261327318490.560 | 2727.59 | 167080532 | 0.2408576777 | 0.233 | 0.0395748597 | 0.0095319088 | 0.0378125124 | 0.0246317784 | 0.0113700128 | -0.0094197711 | -0.0517030344 | 0.0292159928 | -0.0306139981 | 0.0678270516 | -0.3202200124 | 0.0647087454 | -0.0420488318 | -1.1408593138 | 0.1868086802 | 6.857215113 | -4.4753870096 | 0.501163795 | -0.3201898503 | 0.0 | 0.0179597097 | 36332 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 1594743000000 | 64023000000 | 37861000000 | 27453000000 | 27453000000 | 23183000000 | 1838855000000 | 1346593000000 | 492261000000 | 483502000000 | 492261000000 | 109762000000 | -85344000000 | -19771000000 | 24418000000 | 68311000000 | 164.34 | 16.6 | 2728.044 | 455803042839.408 | 2851.84 | 167080532 | 0.2676997371 | 0.259 | 0.0557691956 | 0.014929399 | 0.0401462806 | 0.0237411294 | 0.017214686 | 0.068827391 | 0.015311558 | 0.0130227754 | 0.1448010729 | -0.1240948525 | -0.050561992 | 0.0301547091 | 0.0225910184 | 0.9582872435 | -0.0589899491 | -1.5234577707 | 1.9950285249 | 0.0613560797 | -0.0505517361 | -0.0031839129 | 35691 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1574242000000 | 55925000000 | 43225000000 | 28915000000 | 28915000000 | 39683000000 | 1785028000000 | 1303642000000 | 481386000000 | 466944000000 | 481386000000 | 56050000000 | -80590000000 | 37770000000 | -24540000000 | 64362000000 | 173.09 | 19.8 | 3427.182 | 2789.99 | 0.2696798033 | 0.261 | 0.0600661423 | 0.0161986255 | 0.0355250336 | 0.027457659 | 0.0183675699 | 0.0356044369 | -0.0155884546 | 0.0364833457 | 0.216818973 | 0.1787243326 | 0.1034574874 | 0.0578802546 | 0.0666013777 | -0.4006245054 | -0.2421584796 | 3.3829652997 | -1.8569931902 | 0.2689168408 | 10.0389030612 | 0.0193013921 | 35805 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1518830000000 | 45960000000 | 36671000000 | 26204000000 | 26204000000 | 25335000000 | 1687363000000 | 1236035000000 | 451327000000 | 446230000000 | 451327000000 | 93514000000 | -64879000000 | -15850000000 | 28635000000 | 50722000000 | 15.68 | 21.5 | 337.120 | 261.73 | 0.267474752 | 0.259 | 0.0580598989 | 0.0155295571 | 0.0302601344 | 0.0241442426 | 0.0172527538 | 0.0615697609 | 0.0188533279 | -0.014448159 | -0.5212300513 | -0.606656727 | -0.4308798297 | 0.04128771 | 0.0127955119 | 0.0866266166 | 0.1254431489 | 0.3226495726 | 1.4115715008 | 0.3407168535 | -0.4310595065 | 0.0150845254 | 35127 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp