Company profile

Namura Shipbuilding Co.,Ltd.

EDINET
E02129
Securities
7014
Industry
Transportation Equipments
Latest annual securities report
2026-06-19 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-24 Extraordinary Report PDF HTML
Compare this company

Industry position

Transportation Equipments

View details
Profitability Very strong Current Top 5% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Top 47% 5-year trend Improving
Growth Above average Current Top 41% 5-year trend Improving
Cash generation Very strong Current Top 3% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥159.04 billion, down 0.1% year over year. Operating income was ¥28.09 billion, down 4.7% year over year. Operating margin was 17.7%. Net income was ¥21.59 billion, down 17.7% year over year. ROE was 15.7%; equity ratio was 51.3%; free cash flow was ¥29.42 billion.

Revenue ¥159.04B down 0.1% year over year
Operating income ¥28.09B down 4.7% year over year
Net income ¥21.59B down 17.7% year over year
Total assets¥266.15B
Total equity—
Operating cash flow¥38.83B
Free cash flow¥29.42B

Industry position details

Transportation Equipments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 3% / ROE Top 10%

Financial strength Average
Based on Equity ratio

Equity ratio Top 48%

Growth Above average

Revenue growth Bottom 64% / 3-year revenue CAGR Top 22%

Cash generation Very strong

Operating cash flow margin Top 5% / Free cash flow margin Top 5%

Profitability Industry position history Improving
2026 Top 5% 2025 Top 1% 2024 Top 3% 2023 Top 8% 2022 Bottom 3%
Financial strength Industry position history Improving
2026 Top 47% 2025 Top 45% 2024 Bottom 44% 2023 Bottom 33% 2022 Bottom 15%
Growth Industry position history Improving
2026 Top 41% 2025 Top 4% 2024 Bottom 46% 2023 Top 23% 2022 Bottom 9%
Cash generation Industry position history Broadly stable
2026 Top 3% 2025 Top 0% 2024 Top 4% 2023 Top 25% 2022 Top 4%
Profitability Operating margin 17.7% Industry median 5.5% Top 3% Comparison sample 70
Profitability ROE 15.7% Industry median 6.2% Top 10% Comparison sample 73
Financial strength Equity ratio 51.3% Industry median 50.6% Top 48% Comparison sample 73
Growth Revenue growth -0.1% Industry median +2.5% Bottom 64% Comparison sample 71
Growth 3-year revenue CAGR +8.6% Industry median +4.9% Top 22% Comparison sample 70
Cash generation Operating cash flow margin 24.4% Industry median 7.2% Top 5% Comparison sample 71
Cash generation Free cash flow margin 18.5% Industry median 3.0% Top 5% Comparison sample 71

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 159035000000 28085000000 29535000000 21590000000 21590000000 35542000000 266148000000 128707000000 137441000000 102763000000 137441000000 38826000000 -9410000000 -479000000 29416000000 119124000000 310.92 13.4 4166.328 289457933446.728 1967.01 69475551 0.5164081639 0.513 0.1570855858 0.0811202789 0.1765963467 0.1857138366 0.1357562801 0.2441349388 0.1849655736 -0.0012058256 -0.0468675762 0.001050705 -0.1773671175 0.2732100059 0.3071940804 0.0291303311 -0.7896538608 -1.2094446874 -0.0940281499 0.3215442645 -0.1782212237 0.0012971 0.0605137135 2436
FY2025 Consolidated Japanese GAAP 159227000000 29466000000 29504000000 26245000000 26245000000 27587000000 209037000000 103895000000 105142000000 84376000000 105142000000 37727000000 -5258000000 2287000000 32469000000 90140000000 378.35 6.0 2270.100 157512139325.100 1505.29 69385551 0.5029827255 0.5 0.2496148066 0.1255519358 0.1850565545 0.1852952075 0.1648275732 0.2369384589 0.2039164212 0.1794068412 0.7865761232 0.4746838606 0.3152751328 0.1959254195 0.3159363697 0.3766465973 -1.7399687337 3.0052539405 0.2739935651 0.6274870906 0.3143542 0.0005840359 0.0291218638 2297
FY2024 Consolidated Japanese GAAP 135006000000 16493000000 20007000000 19954000000 19954000000 30577000000 174791000000 94892000000 79899000000 60422000000 79899000000 27405000000 -1919000000 571000000 25486000000 55386000000 287.86 6.9 1986.234 137735498027.934 1145.39 69345051 0.4571116362 0.454 0.2497402971 0.1141591958 0.1221649408 0.1481934136 0.1478008385 0.2029909782 0.1887767951 0.0880560928 0.7189161021 0.7597853813 0.7825620868 0.3994363536 0.5991313746 2.0453383709 -0.5206022187 1.1687352246 2.2940416182 0.8802960348 0.7785603954 0.0013356909 0.0085856304 2232
FY2023 Consolidated Japanese GAAP 124080000000 9595000000 11369000000 11194000000 11194000000 12726000000 124901000000 74937000000 49964000000 41118000000 49964000000 8999000000 -1262000000 -3384000000 7737000000 29456000000 161.85 2.2 356.070 24658755834.570 717.83 69252551 0.4000288228 0.398 0.2240413097 0.0896229814 0.0773291425 0.0916263701 0.0902159897 0.0725257898 0.0623549323 0.4873596011 2.006609316 2.3790635614 2.3296115928 0.0095375886 0.3440938315 -0.403881823 -0.765034965 -0.3536 -0.4619984702 0.1653742681 2.3279455202 0.0022141967 -0.0353095031 2213
FY2022 Consolidated Japanese GAAP 83423000000 -9532000000 -8244000000 -8419000000 -8419000000 -4264000000 123721000000 86548000000 37173000000 29822000000 37173000000 15096000000 -715000000 -2500000000 14381000000 25276000000 -121.88 534.32 69099551 0.3004582892 0.298 -0.2264815861 -0.0680482699 -0.1142610551 -0.0988216679 -0.1009194107 0.18095729 0.1723865121 -0.1522311312 0.0896762487 0.2227774111 0.5516561934 0.1089887238 -0.0789186778 1.5667517645 0.8241082411 -19.1612903226 1.4684212241 0.8713259791 0.5516480283 0.0 -0.1317183952 2294
FY2021 Consolidated Japanese GAAP 98403000000 -10471000000 -10607000000 -18778000000 -18778000000 -15493000000 111562000000 71204000000 40358000000 37176000000 40358000000 -26636000000 -4065000000 -124000000 -30701000000 13507000000 -271.84 580.15 69099551 0.3617540023 0.359 -0.465285693 -0.1683189617 -0.1064093574 -0.1077914291 -0.1908275154 -0.2706828044 -0.3119925206 -0.1205144476 0.346461116 0.3486244166 -0.0414864115 -0.1922937693 -0.279938624 -1.2885127588 0.4178719748 0.9623900516 -0.6486413919 -0.6947984454 -0.041333078 0.0 -0.0127055306 2642
FY2020 Consolidated Japanese GAAP 111887000000 -16022000000 -16284000000 -18030000000 -18030000000 -18240000000 138122000000 82074000000 56048000000 56156000000 56048000000 -11639000000 -6983000000 -3297000000 -18622000000 44256000000 -261.05 804.74 69099551 0.405786189 0.402 -0.3216885527 -0.1305367718 -0.143198048 -0.1455396963 -0.1611447264 -0.1040245962 -0.166435779 -0.1019512156 -2.894506563 -3.2055785124 -30.0338164251 -0.2099052152 -0.2523444274 0.2545314802 -2.2480786416 -1.5777951525 -0.8588540627 -0.3313692608 -30.0378197998 0.0 -0.0044642857 2676
FY2019 Consolidated Japanese GAAP 124589000000 -4114000000 -3872000000 621000000 621000000 -699000000 174817000000 99852000000 74965000000 74877000000 74965000000 -15613000000 5595000000 -1279000000 -10018000000 66189000000 8.99 40.2 361.398 24972439532.298 1077.93 69099551 0.4288198516 0.426 0.0082838658 0.0035522861 -0.0330205716 -0.0310781851 0.0049843887 -0.1253160391 -0.0804083828 -0.0763453854 0.7881347204 0.809025894 1.0302130972 -0.1056078257 -0.0186671205 -0.0966495751 1.8175043834 -3.9606481481 0.5247853517 -0.1458271497 1.030182978 -0.1201309329 2688
FY2018 Consolidated Japanese GAAP 134887000000 -19418000000 -20275000000 -20554000000 -20554000000 -20952000000 195459000000 119068000000 76391000000 74900000000 76391000000 -14237000000 -6844000000 432000000 -21081000000 77489000000 -297.85 1097.91 0.3908287672 0.388 -0.2690631095 -0.1051576034 -0.1439575348 -0.1503110011 -0.1523793991 -0.1055476065 -0.156286373 -0.0169159233 -1.0834763948 -1.0676116663 -0.8176512204 -0.0612004745 -0.2220638105 -3.5326329195 -1.4707581227 6.6842105263 -2.5664016241 -0.2107134126 -0.8174884062 0.0 3055
FY2017 Consolidated Japanese GAAP 137208000000 -9320000000 -9806000000 -11308000000 -11308000000 -10356000000 208201000000 110004000000 98197000000 96352000000 98197000000 -3141000000 -2770000000 -76000000 -5911000000 98176000000 -163.88 1410.86 0.471645189 0.468 -0.1151562675 -0.0543128996 -0.0679260685 -0.071468136 -0.0824150195 -0.0228922512 -0.0430805784 -0.0678930993 -2.4038258774 -2.7592393254 -2.5467104363 -0.0275752551 -0.1055354654 -1.3667250438 -0.1214574899 0.9741935484 -1.9698113208 -0.0587874372 -2.5457460856 -0.0298507463 3055

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp