Company profile
THE KINKI SHARYO CO.,LTD.
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥37.1 billion, up 22.6% year over year. Operating income moved into a loss of -¥234 million. Operating margin was -0.6%. Net income was ¥1.57 billion, up 180.4% year over year. ROE was 4.4%; equity ratio was 49.3%; free cash flow was ¥15.07 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 95% / ROE Bottom 65%
Equity ratio Bottom 55%
Revenue growth Top 5% / 3-year revenue CAGR Bottom 86%
Operating cash flow margin Top 2% / Free cash flow margin Top 2%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 37100000000 | -234000000 | 192000000 | 1570000000 | 1570000000 | 2687000000 | 72937000000 | 36982000000 | 35955000000 | 29373000000 | 35955000000 | 15630000000 | -558000000 | -4335000000 | 15072000000 | 16843000000 | 228.32 | 9.18 | 2095.9776 | 14479765716.7584 | 5225.94 | 6908359 | 0.4929596775 | 0.493 | 0.0436656932 | 0.0215254261 | -0.0063072776 | 0.0051752022 | 0.0423180593 | 0.4212938005 | 0.4062533693 | 0.2261625409 | -2.0086206897 | -0.4336283186 | 1.8035714286 | 0.239687261 | 0.0697390735 | 4.2173734047 | 0.03125 | -308.6428571429 | 3.7736474052 | 1.6773168018 | 1.8021600393 | 0.0 | -0.0506122449 | 1163 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 30257000000 | 232000000 | 339000000 | 560000000 | 560000000 | 1455000000 | 58835000000 | 25223000000 | 33611000000 | 28146000000 | 33611000000 | -4858000000 | -576000000 | -14000000 | -5434000000 | 6291000000 | 81.48 | 18.46 | 1504.1208 | 10391006465.7672 | 4885.16 | 6908359 | 0.5712756013 | 0.571 | 0.0166612121 | 0.009518144 | 0.0076676472 | 0.0112040189 | 0.0185081138 | -0.1605578874 | -0.1795948045 | -0.2988598971 | -0.9461216907 | -0.9323083067 | -0.871941459 | -0.0121228403 | 0.0341527953 | -1.5438871473 | -1.2230828815 | 0.9969703527 | -1.4719471947 | -0.4406011026 | -0.8718081843 | 0.0 | -0.0032546786 | 1225 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 43154000000 | 4306000000 | 5008000000 | 4373000000 | 4373000000 | 5551000000 | 59557000000 | 27056000000 | 32501000000 | 27930000000 | 32501000000 | 8932000000 | 2582000000 | -4621000000 | 11514000000 | 11246000000 | 635.61 | 3.81 | 2421.6741 | 16729794063.8019 | 4723.52 | 6908359 | 0.5457125107 | 0.546 | 0.1345497062 | 0.073425458 | 0.0997821755 | 0.1160494971 | 0.1013347546 | 0.2069796543 | 0.266811883 | 0.202966019 | 2.5036615134 | 2.9033515199 | 2.696534235 | 0.0733311707 | 0.1907745292 | 0.509038689 | 4.9601226994 | 0.4402180497 | 1.1860641732 | 1.7053163339 | 2.6960516369 | 0.0 | 0.0065520066 | 1229 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 35873000000 | 1229000000 | 1283000000 | 1183000000 | 1183000000 | 3026000000 | 55488000000 | 28194000000 | 27294000000 | 23902000000 | 27294000000 | 5919000000 | -652000000 | -8255000000 | 5267000000 | 4157000000 | 171.97 | 8.59 | 1477.2223 | 10205181971.2057 | 3966.58 | 6908359 | 0.4918901384 | 0.492 | 0.0433428592 | 0.021319925 | 0.0342597497 | 0.0357650601 | 0.0329774482 | 0.1649987456 | 0.1468235163 | -0.0879900341 | -0.3153203343 | -0.4111977972 | -0.5721518987 | -0.0976974112 | 0.1152243197 | -0.5428284545 | 0.8382936508 | -0.2737231909 | -0.4091979809 | -0.392872791 | -0.5721287818 | 0.0 | 0.0525862069 | 1221 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 39334000000 | 1795000000 | 2179000000 | 2765000000 | 2765000000 | 3420000000 | 61496000000 | 37022000000 | 24474000000 | 22925000000 | 24474000000 | 12947000000 | -4032000000 | -6481000000 | 8915000000 | 6847000000 | 401.92 | 2.97 | 1193.7024 | 8246524718.3616 | 3556.63 | 6908359 | 0.3979771042 | 0.398 | 0.1129770369 | 0.044962274 | 0.0456348197 | 0.0553973661 | 0.0702954187 | 0.329155438 | 0.2266487009 | -0.2040713086 | 4.609375 | 5.7881619938 | 3.1767371601 | -0.0685387983 | 0.1480439066 | 538.4583333333 | -30.5 | -8.3251798561 | 86.7211538462 | 0.5761970534 | 3.1770941592 | 0.0 | -0.0712570056 | 1160 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 49419000000 | 320000000 | 321000000 | 662000000 | 662000000 | -1131000000 | 66021000000 | 44702000000 | 21318000000 | 20425000000 | 21318000000 | 24000000 | -128000000 | -695000000 | -104000000 | 4344000000 | 96.22 | 13.84 | 1331.6848 | 9199756673.2432 | 3097.96 | 6908359 | 0.32289726 | 0.323 | 0.0310535698 | 0.0100271126 | 0.0064752423 | 0.0064954774 | 0.0133956575 | 0.0004856432 | -0.0021044538 | 0.2037853506 | 2.0847457627 | 1.3219658977 | -0.0596590909 | -0.1302956054 | -0.0504231626 | -0.9983302025 | -1.165374677 | 0.9412460901 | -1.0068660461 | -0.166858458 | -0.0604433161 | 0.0 | -0.0896501458 | 1249 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 41053000000 | -295000000 | -997000000 | 704000000 | 704000000 | -1199000000 | 75912000000 | 53462000000 | 22450000000 | 19763000000 | 22450000000 | 14373000000 | 774000000 | -11829000000 | 15147000000 | 5214000000 | 102.41 | 10.34 | 1058.9194 | 7315395367.2646 | 3262.2 | 6908359 | 0.2957371694 | 0.296 | 0.0313585746 | 0.0092738961 | -0.0071858329 | -0.0242856795 | 0.0171485641 | 0.3501083965 | 0.3689620734 | -0.3716826349 | -1.123897522 | -1.454628363 | -0.6095396561 | -0.0933390663 | -0.0507399577 | 3.1662396383 | 12.3448275862 | -3.9803476946 | 3.3030256956 | 1.7255619446 | -0.6092861776 | 0.0 | -0.1441048035 | 1372 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 65338000000 | 2381000000 | 2193000000 | 1803000000 | 1803000000 | 1762000000 | 83727000000 | 60076000000 | 23650000000 | 19058000000 | 23650000000 | -6635000000 | 58000000 | 3969000000 | -6577000000 | 1913000000 | 262.11 | 7.76 | 2033.9736 | 14051419825.3224 | 3436.43 | 6908359 | 0.2824656324 | 0.282 | 0.0762367865 | 0.0215342721 | 0.0364412746 | 0.0335639291 | 0.0275949677 | -0.101548869 | -0.1006611773 | 0.0593576212 | -0.5160569106 | -0.5075230182 | -0.6509196515 | 0.0509357467 | 0.080500731 | 0.4466221852 | 1.0735107731 | -0.7055637982 | 0.4853274904 | -0.5807582731 | -0.6507528314 | 0.0190718373 | 1603 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 61677000000 | 4920000000 | 4453000000 | 5165000000 | 5165000000 | 5331000000 | 79669000000 | 57780000000 | 21888000000 | 17255000000 | 21888000000 | -11990000000 | -789000000 | 13480000000 | -12779000000 | 4563000000 | 750.5 | 3.26 | 2446.630 | 3180.32 | 0.2747367232 | 0.275 | 0.2359740497 | 0.0648307372 | 0.0797704168 | 0.0721987126 | 0.0837427242 | -0.1943998573 | -0.2071923083 | 0.3542288776 | 1.3458699473 | 1.2972431747 | 1.3535249829 | 0.0966440921 | 0.32189878 | -0.0877256645 | 0.6765067651 | 0.0525493871 | 0.0507354034 | 0.1464824121 | 1.3535941277 | 0.0500667557 | 1573 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 45544000000 | -14225000000 | -14981000000 | -14610000000 | -14610000000 | -15060000000 | 72648000000 | 56090000000 | 16558000000 | 12091000000 | 16558000000 | -11023000000 | -2439000000 | 12807000000 | -13462000000 | 3980000000 | -2122.49 | -1.21 | 2405.68 | 0.2279209338 | 0.228 | -0.8823529412 | -0.2011067063 | -0.3123353241 | -0.3289346566 | -0.3207886879 | -0.2420296856 | -0.295582294 | 0.0345971241 | -10.9964862966 | -13.4117647059 | -17.8901734104 | 0.2620606987 | -0.4797335512 | -1.1884057971 | 0.34453104 | 2.0771263815 | -0.537108929 | -0.125659051 | -169.7193958665 | 0.2452202826 | 1498 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp