Company profile
Mazda Motor Corporation
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.92 trillion, down 2.0% year over year. Operating income was ¥51.58 billion, down 72.3% year over year. Operating margin was 1.0%. Net income was ¥35.09 billion, down 69.2% year over year. ROE was 1.8%; equity ratio was 42.5%; free cash flow was -¥645 million.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 90% / ROE Bottom 85%
Equity ratio Bottom 66%
Revenue growth Bottom 79% / 3-year revenue CAGR Top 20%
Operating cash flow margin Bottom 99% / Free cash flow margin Bottom 75%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 4918172000000 | 51579000000 | 131835000000 | 35086000000 | 35086000000 | 149915000000 | 4479493000000 | 2554543000000 | 1924950000000 | 1497884000000 | 1924950000000 | 223000000 | -868000000 | 104969000000 | -645000000 | 1293162000000 | 55.64 | 18.7 | 1040.468 | 657371822422.172 | 3020.96 | 631803979 | 0.4297249711 | 0.425 | 0.0182269669 | 0.0078325828 | 0.0104874331 | 0.0268056912 | 0.0071339514 | 0.000045342 | -0.0001311463 | -0.0200683697 | -0.7228797851 | -0.3024455544 | -0.692441203 | 0.0952088724 | 0.0634912479 | -0.99927035 | 0.9956591535 | 0.1654028489 | -1.0061041972 | 0.1696631195 | -0.6925966851 | 0.0 | -0.0335977697 | 47144 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5018893000000 | 186125000000 | 188996000000 | 114079000000 | 114079000000 | 94339000000 | 4090081000000 | 2280052000000 | 1810029000000 | 1497074000000 | 1810029000000 | 305626000000 | -199961000000 | 90071000000 | 105665000000 | 1105585000000 | 181.0 | 5.2 | 941.20 | 594653905034.80 | 2843.31 | 631803979 | 0.4425411135 | 0.438 | 0.063026062 | 0.0278916237 | 0.0370848711 | 0.0376569096 | 0.0227299128 | 0.0608951018 | 0.0210534474 | 0.0396115138 | -0.2569949262 | -0.4096088967 | -0.4507405054 | 0.0786738535 | 0.0299599745 | -0.2703995035 | -0.1115799187 | 2.0633618247 | -0.5578981281 | 0.2026836658 | -0.4509328075 | 0.0 | 0.0020129403 | 48783 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4827662000000 | 250503000000 | 320120000000 | 207696000000 | 207696000000 | 332132000000 | 3791768000000 | 2034390000000 | 1757378000000 | 1420720000000 | 1757378000000 | 418895000000 | -179889000000 | -84704000000 | 239006000000 | 919265000000 | 329.65 | 5.3 | 1747.145 | 1103853162889.955 | 2757.74 | 631803979 | 0.4634719213 | 0.458 | 0.1181851599 | 0.0547755031 | 0.0518890925 | 0.0663095304 | 0.0430220674 | 0.0867697449 | 0.0495076084 | 0.2615560141 | 0.7644908395 | 0.7216676706 | 0.454311202 | 0.1633863118 | 0.2063267392 | 2.0481939108 | -0.8092570429 | 0.0574096124 | 5.290128168 | 0.2819327479 | 0.4540602532 | 0.0 | 0.004207834 | 48685 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3826752000000 | 141969000000 | 185936000000 | 142814000000 | 142814000000 | 165465000000 | 3259251000000 | 1802450000000 | 1456801000000 | 1244228000000 | 1456801000000 | 137424000000 | -99427000000 | -89863000000 | 37997000000 | 717093000000 | 226.71 | 5.4 | 1224.234 | 773475912427.086 | 2285.21 | 631803979 | 0.4469741668 | 0.442 | 0.0980326071 | 0.0438180429 | 0.0370990856 | 0.0485884635 | 0.0373198995 | 0.0359113943 | 0.0099293082 | 0.2263858947 | 0.3621134639 | 0.5052499494 | 0.7510943267 | 0.098075635 | 0.1064056499 | -0.2734847083 | 0.2701909173 | -0.0400208321 | -0.2819645489 | -0.0314593083 | 0.7507915669 | 0.0 | -0.0055179487 | 48481 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 3120349000000 | 104227000000 | 123525000000 | 81557000000 | 81557000000 | 129823000000 | 2968148000000 | 1651451000000 | 1316697000000 | 1126318000000 | 1316697000000 | 189155000000 | -136237000000 | -86405000000 | 52918000000 | 740385000000 | 129.49 | 7.0 | 906.430 | 572686080684.970 | 2065.74 | 631803979 | 0.443608944 | 0.438 | 0.0619405983 | 0.0274774034 | 0.0334023534 | 0.039586918 | 0.0261371404 | 0.0606198217 | 0.0169590004 | 0.0826778429 | 10.8171201814 | 3.372411596 | 3.5767590282 | 0.0173900585 | 0.1010737312 | 0.5755301604 | -0.7275367097 | -1.8697205782 | 0.2845421886 | 0.0021548661 | 3.5764027059 | 0.0 | -0.0208090628 | 48750 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 2882066000000 | 8820000000 | 28251000000 | -31651000000 | -31651000000 | 20457000000 | 2917414000000 | 1721584000000 | 1195830000000 | 1053582000000 | 1195830000000 | 120058000000 | -78862000000 | 99348000000 | 41196000000 | 738793000000 | -50.26 | 1876.4 | 631803979 | 0.4098938306 | 0.405 | -0.026467809 | -0.0108489916 | 0.0030603047 | 0.0098023432 | -0.0109820525 | 0.0416569225 | 0.0142939128 | -0.159817333 | -0.7977203403 | -0.4678759112 | -3.6091006512 | 0.046553357 | -0.0083062016 | 2.4465751852 | 0.3818526705 | 5.0927741617 | 1.4441904598 | 0.3007056413 | -3.6095534787 | 0.0 | -0.0137284812 | 49786 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 3430285000000 | 43603000000 | 53091000000 | 12131000000 | 12131000000 | -5068000000 | 2787640000000 | 1581794000000 | 1205846000000 | 1099681000000 | 1205846000000 | 34834000000 | -127578000000 | -24274000000 | -92744000000 | 567994000000 | 19.26 | 29.7 | 572.022 | 361405775675.538 | 1865.63 | 631803979 | 0.4325687678 | 0.421 | 0.0100601569 | 0.0043517097 | 0.0127111887 | 0.0154771397 | 0.0035364408 | 0.0101548414 | -0.0270368206 | -0.0377061606 | -0.4747449195 | -0.5454070624 | -0.8088883988 | -0.0290412669 | -0.0344851331 | -0.7625332333 | 0.0306433353 | -1.2910167724 | -7.1505404868 | -0.1904581371 | -0.808909614 | 0.0 | 0.0096203848 | 50479 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 3564696000000 | 83013000000 | 116788000000 | 63476000000 | 63476000000 | 52029000000 | 2871018000000 | 1622103000000 | 1248915000000 | 1124491000000 | 1248915000000 | 146690000000 | -131611000000 | 83411000000 | 15079000000 | 701624000000 | 100.79 | 12.3 | 1239.717 | 783258133433.943 | 1935.24 | 631803979 | 0.435007722 | 0.424 | 0.050824916 | 0.0221092309 | 0.0232875398 | 0.0327624011 | 0.017806848 | 0.0411507741 | 0.0042300942 | 0.0260999924 | -0.4330526359 | -0.321524635 | -0.4335382885 | 0.0523923907 | 0.0241457354 | -0.294063861 | 0.1773746945 | 1.7382883031 | -0.6845793415 | 0.1599890221 | -0.4490242169 | 0.0048839313 | 49998 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3474024000000 | 146421000000 | 172133000000 | 112057000000 | 112057000000 | 126500000000 | 2728087000000 | 1508617000000 | 1219470000000 | 1083493000000 | 1219470000000 | 207795000000 | -159989000000 | 30461000000 | 47806000000 | 604854000000 | 182.93 | 7.7 | 1408.561 | 1894.29 | 0.447005539 | 0.437 | 0.0918899194 | 0.041075303 | 0.0421473772 | 0.0495485926 | 0.0322556781 | 0.0598139218 | 0.0137609873 | 0.0807814799 | 0.1649653504 | 0.2338221802 | 0.1948923011 | 0.0806222253 | 0.1460774897 | 0.2898750442 | -1.5095920064 | 1.2032115172 | -0.5089063752 | 0.1480268153 | 0.1661248167 | 0.0185469508 | 49755 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3214363000000 | 125687000000 | 139512000000 | 93780000000 | 93780000000 | 108279000000 | 2524552000000 | 1460514000000 | 1064038000000 | 941988000000 | 1064038000000 | 161097000000 | -63751000000 | -149898000000 | 97346000000 | 526864000000 | 156.87 | 10.2 | 1600.074 | 1738.7 | 0.4214759688 | 0.412 | 0.08813595 | 0.0371471849 | 0.039101682 | 0.0434026897 | 0.0291752985 | 0.0501178616 | 0.030284694 | -0.056431583 | -0.4457634219 | -0.3759611385 | -0.3023307717 | -0.0093584173 | 0.0893958676 | -0.3869277315 | 0.4102153721 | -0.593608471 | -0.3706538745 | -0.0735870754 | -0.3023348899 | 0.0528255528 | 48849 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp