Company profile

DAIDO METAL CO., LTD.

EDINET
E02175
Securities
7245
Latest annual securities report
2026-07-23 Amended Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-10 Treasury Share Repurchase Status Report PDF HTML

Industry position

Transportation Equipments

View details
Profitability Above average Current Top 31% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 28% 5-year trend Broadly stable
Growth Above average Current Top 33% 5-year trend Deteriorating
Cash generation Above average Current Top 37% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥144.05 billion, up 4.5% year over year. Operating income was ¥17.67 billion, up 16.5% year over year. Operating margin was 12.3%. Net income was ¥4.4 billion, up 61.6% year over year. ROE was 4.8%; equity ratio was 39.2%; free cash flow was ¥5.9 billion.

Revenue ¥144.05B up 4.5% year over year
Operating income ¥17.67B up 16.5% year over year
Net income ¥4.4B up 61.6% year over year
Total assets¥181.69B
Total equity—
Operating cash flow¥13.72B
Free cash flow¥5.9B

Industry position details

Transportation Equipments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 8% / ROE Bottom 58%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 74%

Growth Above average

Revenue growth Top 36% / 3-year revenue CAGR Top 33%

Cash generation Above average

Operating cash flow margin Top 34% / Free cash flow margin Top 43%

Profitability Industry position history Broadly stable
2026 Top 31% 2025 Top 39% 2024 Top 39% 2023 Top 48% 2022 Top 36%
Financial strength Industry position history Broadly stable
2026 Bottom 28% 2025 Bottom 19% 2024 Bottom 21% 2023 Bottom 23% 2022 Bottom 27%
Growth Industry position history Deteriorating
2026 Top 33% 2025 Top 38% 2024 Top 38% 2023 Top 47% 2022 Top 23%
Cash generation Industry position history Deteriorating
2026 Top 37% 2025 Bottom 50% 2024 Top 26% 2023 Bottom 32% 2022 Top 26%
Profitability Operating margin 12.3% Industry median 5.5% Top 8% Comparison sample 70
Profitability ROE 4.8% Industry median 6.2% Bottom 58% Comparison sample 73
Financial strength Equity ratio 39.2% Industry median 50.6% Bottom 74% Comparison sample 73
Growth Revenue growth +4.5% Industry median +2.5% Top 36% Comparison sample 71
Growth 3-year revenue CAGR +7.0% Industry median +4.9% Top 33% Comparison sample 70
Cash generation Operating cash flow margin 9.5% Industry median 7.2% Top 34% Comparison sample 71
Cash generation Free cash flow margin 4.1% Industry median 3.0% Top 43% Comparison sample 71

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 144054000000 17671000000 7402000000 4396000000 4396000000 12016000000 181689000000 118009000000 91425000000 62694000000 91425000000 13722000000 -7822000000 -4768000000 5900000000 26281000000 93.73 9.1 852.943 40532067154.579 1751.6 47520253 0.5031950201 0.392 0.0480831282 0.0241951907 0.1226692768 0.051383509 0.0305163342 0.0952559457 0.0409568634 0.0449069003 0.1647880825 0.0853372434 0.6161764706 0.0670327412 0.1136488215 0.2561332845 0.0676996424 -0.9941447093 1.3283346488 0.0504416643 0.6244367418 0.0 -0.0076471392 7267
FY2025 Consolidated Japanese GAAP 137863000000 15171000000 6820000000 2720000000 2720000000 6386000000 170275000000 114561000000 82095000000 59565000000 82095000000 10924000000 -8390000000 -2391000000 2534000000 25019000000 57.7 8.5 490.45 23306308083.85 1543.09 47520253 0.4821318455 0.37 0.0331323467 0.0159741594 0.1100440292 0.0494694008 0.0197297317 0.0792380842 0.0183805662 0.0557338132 0.0987108922 0.1708154506 0.0587777345 0.0294926752 0.0428602279 -0.3441008706 -0.0104781404 0.0432172869 -0.6965996169 0.0176116489 0.0587155963 0.0 0.0379872431 7323
FY2024 Consolidated Japanese GAAP 130585000000 13808000000 5825000000 2569000000 2569000000 9359000000 165397000000 109647000000 78721000000 57786000000 78721000000 16655000000 -8303000000 -2499000000 8352000000 24586000000 54.5 12.4 675.80 32114186977.40 1460.05 47520253 0.4759518008 0.365 0.0326342399 0.0155323253 0.1057395566 0.044606961 0.0196730099 0.1275414481 0.0639583413 0.1100107954 0.3809380938 1.0024063252 2.1634963768 0.0590084581 0.1173389729 2.3290025984 -0.3085894405 -4.1632911392 7.2235469449 0.2970720127 2.1583421892 0.0 0.0158387329 7055
FY2023 Consolidated Japanese GAAP 117643000000 9999000000 2909000000 -2208000000 -2208000000 3098000000 156181000000 102863000000 70454000000 55388000000 70454000000 5003000000 -6345000000 790000000 -1342000000 18955000000 -47.05 1297.76 47520253 0.4511048079 0.353 -0.0313395975 -0.0141374431 0.0849944323 0.0247273531 -0.0187686475 0.0425269672 -0.0114073936 0.1054283379 -0.177849038 -0.3984698098 -2.163943068 0.0380647906 0.0256059393 -0.6211857348 0.2139494549 1.1556343578 -1.2613437196 0.0046109816 -2.156019656 0.0 -0.0055841924 6945
FY2022 Consolidated Japanese GAAP 106423000000 12162000000 4836000000 1897000000 1897000000 5475000000 150454000000 97460000000 68695000000 58534000000 68695000000 13207000000 -8072000000 -5076000000 5135000000 18868000000 40.7 14.0 569.80 27077040159.40 1289.96 47520253 0.4565847369 0.363 0.0276148191 0.0126085049 0.1142798079 0.045441305 0.0178250942 0.1240991139 0.048250848 0.2340758607 0.5580322829 4.533180778 17.2403846154 0.1094936802 0.0644116644 0.3078827491 -0.1461025131 -0.6384764364 0.6808510638 0.0123946987 17.0888888889 0.0 0.0278145695 6984
FY2021 Consolidated Japanese GAAP 86237000000 7806000000 874000000 104000000 104000000 1624000000 135606000000 90637000000 64538000000 57356000000 64538000000 10098000000 -7043000000 -3098000000 3055000000 18637000000 2.25 261.3 587.925 27938344745.025 1213.08 47520253 0.4759228943 0.363 0.0016114537 0.0007669277 0.0905179911 0.0101348609 0.0012059789 0.1170959101 0.0354256294 -0.1658331802 -0.3020386266 -0.7612021858 -0.9620437956 -0.0690365366 0.005766114 -0.2124473561 0.0348088255 0.1280607937 -0.4470588235 -0.0278038602 -0.9613534868 0.0 -0.0174956622 6795
FY2020 Consolidated Japanese GAAP 103381000000 11184000000 3660000000 2740000000 2740000000 2065000000 145662000000 95370000000 64168000000 58204000000 64168000000 12822000000 -7297000000 -3553000000 5525000000 19170000000 58.22 9.2 535.624 25452987992.872 1212.66 47520253 0.4405266988 0.351 0.0427004114 0.0188106713 0.1081823546 0.0354030238 0.026503903 0.1240266587 0.0534430892 -0.0662252852 -0.1640630839 -0.4479638009 -0.3373639661 0.0158448985 -0.016627588 0.0950550858 -0.3359575247 -3.7627345845 -0.1155754762 0.1192853389 -0.3787878788 0.0 0.004210832 6916
FY2019 Consolidated Japanese GAAP 110713000000 13379000000 6630000000 4135000000 4135000000 2955000000 143390000000 96628000000 65253000000 58182000000 65253000000 11709000000 -5462000000 -746000000 6247000000 17127000000 93.72 7.5 702.900 33401985833.700 1191.85 47520253 0.4550735756 0.35 0.063368734 0.0288374364 0.120843984 0.0598845664 0.0373488208 0.1057599379 0.0564251714 0.0134863262 0.01431681 -0.0287399226 0.151774973 -0.0160824781 0.1418419589 0.0467542171 0.5570709463 -12.866428744 6.453328084 0.4433055717 0.0394853594 0.0236325803 6887
FY2018 Consolidated Japanese GAAP 109239757000 13190159000 6826184000 3590111000 3590111000 6797265000 145733760000 103253807000 57147138000 48501779000 57147138000 11186007000 -12331546000 -53799000 -1145539000 11866510000 90.16 13.5 1217.160 1219.61 0.3921338336 0.303 0.0628222362 0.0246347243 0.1207450416 0.0624880921 0.0328645092 0.1023986807 -0.010486466 0.2546728109 0.2035642409 0.3587847465 0.6227480547 0.0467714026 0.1007781996 0.1412563504 0.5999017043 -1.0026015935 0.9455019233 -0.0749018227 0.62275018 0.0643885461 6728
FY2017 Consolidated Japanese GAAP 87066330000 10959248000 5023742000 2212365000 2212365000 1869898000 139222145000 102368482000 51915216000 46106908000 51915216000 9801485000 -30821291000 20679249000 -21019806000 12827298000 55.56 17.6 977.856 1109.64 0.372894815 0.286 0.0426149628 0.0158908987 0.125872401 0.0577001695 0.0254101097 0.1125749185 -0.2414229014 0.0377880306 -0.124908133 -0.2372657915 -0.4036547882 0.3691779119 0.0105278402 0.0457572162 -1.3062619798 3.1448748505 -4.2660681699 -0.0410295546 -0.4036707095 0.36316584 6321

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp