Company profile
F-TECH INC.
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥309.55 billion, down 2.4% year over year. Operating income was ¥8.22 billion, up 54.5% year over year. Operating margin was 2.7%. Net income returned to profit at ¥4.73 billion. ROE was 6.6%; equity ratio was 31.8%; free cash flow was ¥10.85 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 73% / ROE Top 47%
Equity ratio Bottom 88%
Revenue growth Bottom 81% / 3-year revenue CAGR Bottom 60%
Operating cash flow margin Bottom 60% / Free cash flow margin Top 46%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 309547000000 | 8222000000 | 7495000000 | 4726000000 | 4726000000 | 8193000000 | 236504000000 | 110948000000 | 71687000000 | 39482000000 | 71687000000 | 20533000000 | -9683000000 | -6943000000 | 10850000000 | 18620000000 | 254.5 | 2.7 | 687.15 | 12858118464.60 | 3129.67 | 18712244 | 0.3031111525 | 0.318 | 0.0659254816 | 0.0199827487 | 0.0265613946 | 0.0242128013 | 0.0152674715 | 0.0663324148 | 0.03505122 | -0.0235079606 | 0.545198271 | 1.4597965212 | 1.6824548736 | 0.0195236556 | 0.1158204402 | 0.3914074676 | -0.2302121713 | -0.2121159218 | 0.575660761 | 0.3061167228 | 1.6823605116 | 0.0 | -0.0350297422 | 7300 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 316999000000 | 5321000000 | 3047000000 | -6925000000 | -6925000000 | -6570000000 | 231975000000 | 113309000000 | 64246000000 | 35127000000 | 64246000000 | 14757000000 | -7871000000 | -5728000000 | 6886000000 | 14256000000 | -372.97 | 2774.28 | 18712244 | 0.2769522578 | 0.29 | -0.1077888118 | -0.0298523548 | 0.0167855419 | 0.0096120177 | -0.0218454948 | 0.0465521973 | 0.021722466 | 0.0078882608 | 0.4690778575 | 0.0153282239 | -5.1146761735 | -0.0257735855 | -0.1044855175 | -0.2419089695 | 0.1158166704 | -0.3436547033 | -0.3481635744 | 0.1681415929 | -5.1157581108 | 0.0 | -0.0285090536 | 7565 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 314518000000 | 3622000000 | 3001000000 | 1683000000 | 1683000000 | 7700000000 | 238112000000 | 120029000000 | 71742000000 | 42404000000 | 71742000000 | 19466000000 | -8902000000 | -4263000000 | 10564000000 | 12204000000 | 90.62 | 8.4 | 761.208 | 14243909830.752 | 3006.59 | 18712244 | 0.3012951888 | 0.291 | 0.0234590616 | 0.0070681024 | 0.0115160341 | 0.0095415843 | 0.0053510451 | 0.0618915293 | 0.0335879028 | 0.1288421506 | 1.1107226107 | 0.5622071838 | -0.0294117647 | 0.0793052181 | 0.1078818951 | 0.1166179086 | 0.455268633 | -2.8217948718 | 8.6828597617 | 1.2225459843 | -0.0287245445 | 0.0 | 0.0042558679 | 7787 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 278620000000 | 1716000000 | 1921000000 | 1734000000 | 1734000000 | 5778000000 | 220616000000 | 111380000000 | 64756000000 | 41443000000 | 64756000000 | 17433000000 | -16342000000 | 2340000000 | 1091000000 | 5491000000 | 93.3 | 7.1 | 662.43 | 12395551792.92 | 2691.6 | 18712244 | 0.2935235885 | 0.284 | 0.0267774415 | 0.0078598107 | 0.0061589261 | 0.0068946953 | 0.0062235303 | 0.0625690905 | 0.0039157275 | 0.3065967614 | 0.0147841514 | 0.4868421053 | 7.2966507177 | 0.0928888118 | 0.0689689326 | 8.7173913043 | -0.0448181063 | -0.7976828636 | 1.0787896295 | 1.7718324079 | 7.2786157941 | 0.0 | 0.0241711795 | 7754 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 213241000000 | 1691000000 | 1292000000 | 209000000 | 209000000 | 6665000000 | 201865000000 | 100353000000 | 60578000000 | 40081000000 | 60578000000 | 1794000000 | -15641000000 | 11566000000 | -13847000000 | 1981000000 | 11.27 | 48.4 | 545.468 | 10206930310.192 | 2426.74 | 18712244 | 0.3000916454 | 0.28 | 0.0034500974 | 0.0010353454 | 0.0079299947 | 0.0060588724 | 0.0009801117 | 0.0084130163 | -0.0649359176 | 0.0514012701 | -0.5310593455 | -0.4578262694 | 1.1793991416 | 0.154490655 | 0.1007777293 | -0.8198071515 | -0.4582323326 | 3.6509282604 | -16.9831168831 | -0.4657497303 | 1.1800894855 | 0.0 | -0.0046016303 | 7571 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 202816000000 | 3606000000 | 2383000000 | -1165000000 | -1165000000 | 1961000000 | 174852000000 | 81682000000 | 55032000000 | 40019000000 | 55032000000 | 9956000000 | -10726000000 | -4363000000 | -770000000 | 3708000000 | -62.58 | 2168.91 | 18712244 | 0.3147347471 | 0.295 | -0.0211695014 | -0.0066627777 | 0.0177796624 | 0.0117495661 | -0.0057441228 | 0.0490888293 | -0.0037965447 | -0.1402859553 | -0.1096296296 | -0.1378437048 | -4.5518292683 | 0.0658262878 | 0.0136300007 | -0.0553183414 | 0.1032522364 | -2.3043348281 | 0.4585091421 | -0.5823854038 | -4.5597269625 | 0.0 | 0.1678182097 | 7606 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 235911000000 | 4050000000 | 2764000000 | 328000000 | 328000000 | -1263000000 | 164053000000 | 79745000000 | 54292000000 | 41914000000 | 54292000000 | 10539000000 | -11961000000 | 3345000000 | -1422000000 | 8879000000 | 17.58 | 24.2 | 425.436 | 7960862238.384 | 2148.8 | 18712244 | 0.3309418298 | 0.299 | 0.0060414057 | 0.0019993539 | 0.0171674911 | 0.0117162828 | 0.0013903548 | 0.0446736269 | -0.0060276969 | -0.0645690834 | -0.3406056659 | -0.5368632708 | -0.8846694796 | 0.0123791246 | -0.0446595108 | -0.5445745646 | -0.7538123167 | 1.2252525253 | -1.0871270143 | 0.2347378668 | -0.8845699278 | 0.0 | -0.1389476467 | 6513 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 252195000000 | 6142000000 | 5968000000 | 2844000000 | 2844000000 | 1691000000 | 162047000000 | 80179000000 | 56830000000 | 42127000000 | 56830000000 | 23141000000 | -6820000000 | -14850000000 | 16321000000 | 7191000000 | 152.3 | 5.9 | 898.57 | 16814261091.08 | 2240.33 | 18712244 | 0.3507007226 | 0.305 | 0.0500439908 | 0.0175504638 | 0.0243541704 | 0.0236642281 | 0.011276988 | 0.0917583616 | 0.0647157953 | 0.0189449953 | -0.0621468927 | 0.0074274139 | -0.3960501168 | -0.0862303272 | 0.0138980571 | 1.1798229088 | 0.462272333 | -7.1643835616 | 8.8959845186 | 0.2248339295 | -0.4208685071 | 0.0110947734 | 7564 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 247506000000 | 6549000000 | 5924000000 | 4709000000 | 4709000000 | 5309000000 | 177339000000 | 94473000000 | 56051000000 | 39656000000 | 56051000000 | 10616000000 | -12683000000 | 2409000000 | -2067000000 | 5871000000 | 262.98 | 5.0 | 1314.900 | 2150.74 | 0.3160669678 | 0.267 | 0.0840127741 | 0.0265536628 | 0.0264599646 | 0.0239347733 | 0.0190258014 | 0.0428918895 | -0.0083513127 | 0.1380632702 | -0.1554036626 | -0.1788189631 | 0.1670384139 | 0.0412717985 | 0.1270610472 | -0.1984899962 | 0.0330131138 | 3.7689655172 | -17.023255814 | 0.0265780731 | 0.0075476035 | 0.1280156815 | 7481 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 217480000000 | 7754000000 | 7214000000 | 4035000000 | 4035000000 | 3521000000 | 170310000000 | 94688000000 | 49732000000 | 33177000000 | 49732000000 | 13245000000 | -13116000000 | -870000000 | 129000000 | 5719000000 | 261.01 | 5.4 | 1409.454 | 2012.06 | 0.29200869 | 0.233 | 0.081134883 | 0.0236920909 | 0.0356538532 | 0.0331708663 | 0.0185534302 | 0.0609021519 | 0.000593158 | 0.0039005701 | 0.088127982 | 0.1669362666 | 0.4922337278 | 0.028665652 | 0.0565989632 | 0.0910214168 | 0.2635597979 | -1.2294303797 | 1.0227513228 | -0.1627872932 | 0.4818326331 | 0.0822454308 | 6632 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp