Company profile
MUSASHI SEIMITSU INDUSTRY CO.,LTD.
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥347.2 billion, up 0.0% year over year. Operating income was ¥20.54 billion, up 4.1% year over year. Operating margin was 5.9%. Net income was ¥1.26 billion, down 83.8% year over year. ROE was 1.0%; equity ratio was 40.5%; free cash flow was ¥5.14 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 40% / ROE Bottom 88%
Equity ratio Bottom 72%
Revenue growth Bottom 61% / 3-year revenue CAGR Bottom 52%
Operating cash flow margin Top 36% / Free cash flow margin Bottom 67%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 347200000000 | 20538000000 | 20230000000 | 1264000000 | 1264000000 | 12352000000 | 301614000000 | 170361000000 | 131252000000 | 96897000000 | 131252000000 | 33007000000 | -27863000000 | -7970000000 | 5144000000 | 33894000000 | 19.29 | 135.93 | 2622.0897 | 171961522234.9317 | 1861.88 | 65581861 | 0.4351654764 | 0.4046 | 0.0096303294 | 0.0041907869 | 0.0591532258 | 0.058266129 | 0.003640553 | 0.0950662442 | 0.0148156682 | 0.0000115209 | 0.0414807302 | 0.1250764696 | -0.8375738885 | 0.0578270659 | 0.0587485581 | 0.0341186791 | -0.7310511928 | -0.0293168023 | -0.6748830742 | -0.0076997394 | -0.8376262626 | 0.0003828743 | -0.0155394525 | 12227 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 347196000000 | 19720000000 | 17981000000 | 7782000000 | 7782000000 | 3181000000 | 285126000000 | 161156000000 | 123969000000 | 98826000000 | 123969000000 | 31918000000 | -16096000000 | -7743000000 | 15822000000 | 34157000000 | 118.8 | 20.59 | 2446.092 | 160357868628.012 | 1751.52 | 65556761 | 0.4347867259 | 0.4025 | 0.062773758 | 0.0272931967 | 0.0567978894 | 0.0517891911 | 0.0224138527 | 0.0919307826 | 0.0455708015 | -0.0077761298 | 0.0732556874 | 0.1555912596 | -0.0175482894 | -0.0179548734 | -0.0113405268 | 0.0087225839 | -0.0063773915 | 0.5638237945 | 0.0111196319 | 0.2770404157 | -0.0201253712 | 0.0006044218 | -0.0319563523 | 12420 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 349917000000 | 18374000000 | 15560000000 | 7921000000 | 7921000000 | 23573000000 | 290339000000 | 164947000000 | 125391000000 | 94243000000 | 125391000000 | 31642000000 | -15994000000 | -17752000000 | 15648000000 | 26747000000 | 121.24 | 13.9 | 1685.236 | 110411878334.996 | 1767.95 | 65517161 | 0.4318779082 | 0.3988 | 0.063170403 | 0.0272819015 | 0.0525095951 | 0.0444676881 | 0.0226367967 | 0.0904271584 | 0.0447191763 | 0.1605870647 | 1.3933828318 | 1.213371266 | 2.2516420361 | 0.0782128507 | 0.0957686661 | 0.6302746149 | 0.1080252077 | -2.9378881988 | 9.5872801083 | -0.0002242739 | 2.2486602358 | 0.0028141851 | -0.0098016516 | 12830 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 301500000000 | 7677000000 | 7030000000 | 2436000000 | 2436000000 | 6036000000 | 269278000000 | 154846000000 | 114432000000 | 95505000000 | 114432000000 | 19409000000 | -17931000000 | -4508000000 | 1478000000 | 26753000000 | 37.32 | 50.03 | 1867.1196 | 121985086829.7996 | 1573.23 | 65333301 | 0.424958593 | 0.3815 | 0.0212877517 | 0.009046413 | 0.0254626866 | 0.0233167496 | 0.008079602 | 0.0643747927 | 0.0049021559 | 0.246403413 | -0.0874836562 | -0.2549019608 | -0.5512985817 | 0.035843976 | 0.0192662267 | 2.3434969854 | 0.1092841886 | -1.3054614446 | 1.1031690632 | -0.0554986761 | -0.5514423077 | 0.000698447 | 0.0097412718 | 12957 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 241896000000 | 8413000000 | 9435000000 | 5429000000 | 5429000000 | 20241000000 | 259960000000 | 147690000000 | 112269000000 | 96270000000 | 112269000000 | 5805000000 | -20131000000 | 14758000000 | -14326000000 | 28325000000 | 83.2 | 18.17 | 1511.744 | 98698290260.544 | 1541.26 | 65287701 | 0.4318702877 | 0.3869 | 0.048357071 | 0.0208839822 | 0.0347794093 | 0.0390043655 | 0.0224435295 | 0.0239979165 | -0.0592237987 | 0.1816290044 | 0.1206873585 | 0.139905763 | -0.26416373 | 0.1499296666 | 0.1705173384 | -0.6820745934 | -0.6503525168 | 3.1431890793 | -3.3636363636 | 0.1379615122 | -0.2646278946 | 0.0004459182 | -0.0027976376 | 12832 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 204714000000 | 7507000000 | 8277000000 | 7378000000 | 7378000000 | 16586000000 | 226066000000 | 130152000000 | 95914000000 | 94472000000 | 95914000000 | 18259000000 | -12198000000 | -6886000000 | 6061000000 | 24891000000 | 113.14 | 16.7 | 1889.438 | 123302080556.238 | 1305.03 | 65258601 | 0.424274327 | 0.3766 | 0.0769230769 | 0.0326364867 | 0.0366706723 | 0.0404320174 | 0.0360405248 | 0.0891927274 | 0.0296071593 | -0.1338706607 | 0.0304735758 | 0.1636440321 | 2.0689655172 | 0.0903522353 | 0.1624389475 | -0.3072954209 | 0.3467573502 | 0.3669792241 | -0.2114233672 | 0.0707648628 | 2.0678621992 | 0.0011444526 | 0.0011670427 | 12868 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 236355000000 | 7285000000 | 7113000000 | -6902000000 | -6902000000 | -22573000000 | 207333000000 | 124821000000 | 82511000000 | 89317000000 | 82511000000 | 26359000000 | -18673000000 | -10878000000 | 7686000000 | 23246000000 | -105.95 | 1096.2 | 65184001 | 0.3979636623 | 0.3445 | -0.0836494528 | -0.0332894426 | 0.03082228 | 0.0300945611 | -0.0292018362 | 0.111522921 | 0.0325188805 | -0.0765001915 | -0.4835897072 | -0.5190994524 | -1.6982296409 | -0.1518388218 | -0.2383576565 | -0.0132889122 | 0.0591525168 | -0.6441958888 | 0.119266055 | -0.1412316672 | -1.681131469 | 0.0007522837 | -0.0105465743 | 12853 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 255934000000 | 14107000000 | 14791000000 | 9885000000 | 9885000000 | 4810000000 | 244450000000 | 136116000000 | 108333000000 | 98884000000 | 108333000000 | 26714000000 | -19847000000 | -6616000000 | 6867000000 | 27069000000 | 155.55 | 9.64 | 1499.5020 | 97670064269.5020 | 1405.28 | 65135001 | 0.4431703825 | 0.3743 | 0.0912464346 | 0.0404377173 | 0.0551196793 | 0.0577922433 | 0.0386232388 | 0.1043784726 | 0.0268311362 | 0.0757597411 | -0.1052831864 | -0.071442024 | -0.0450198048 | -0.0167211704 | 0.0795515695 | -0.0036922388 | -0.3844168527 | 0.6778026687 | -0.4496273143 | 0.0519586507 | -0.5310380174 | 0.0313616514 | 12990 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 237910000000 | 15767000000 | 15929000000 | 10351000000 | 10351000000 | 13668000000 | 248607000000 | 148256000000 | 100350000000 | 85423000000 | 100350000000 | 26813000000 | -14336000000 | -20534000000 | 12477000000 | 25732000000 | 331.69 | 10.84 | 3595.5196 | 2660.82 | 0.403649133 | 0.3341 | 0.1031489786 | 0.0416359958 | 0.0662729604 | 0.0669538901 | 0.0435080493 | 0.1127022824 | 0.0524442016 | 0.3179003113 | 0.412054451 | 0.5430591882 | 0.6391132225 | 0.0005030545 | 0.136312166 | 0.3789148881 | 0.6523426133 | -1.5021520102 | 1.5725758341 | -0.2130164847 | 0.6382180076 | 0.0081645722 | 12595 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 180522000000 | 11166000000 | 10323000000 | 6315000000 | 6315000000 | 7170000000 | 248482000000 | 160169000000 | 88312000000 | 76033000000 | 88312000000 | 19445000000 | -41236000000 | 40892000000 | -21791000000 | 32697000000 | 202.47 | 14.06 | 2846.7282 | 2294.74 | 0.3554060254 | 0.2881 | 0.0715078359 | 0.0254143157 | 0.0618539569 | 0.0571841659 | 0.0349818859 | 0.1077154031 | -0.1207110491 | 0.0980857315 | -0.1665920287 | -0.0983492008 | -0.0725510354 | 0.6015391358 | 0.1329749702 | -0.1533873215 | -3.0383899716 | 6.3911667765 | -2.7081602258 | 1.2940433593 | -0.0724723991 | 0.2281753834 | 12493 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp