Company profile
TEIN,INC.
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.59 billion, up 5.2% year over year. Operating income was ¥334.2 million, up 5.3% year over year. Operating margin was 6.0%. Net income was ¥336.8 million, up 36.0% year over year. ROE was 5.0%; equity ratio was 76.0%; free cash flow was ¥318.61 million.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Bottom 57%
Equity ratio Top 9%
Revenue growth Top 30% / 3-year revenue CAGR Bottom 76%
Operating cash flow margin Top 17% / Free cash flow margin Top 29%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5594277000 | 334197000 | 456408000 | 336800000 | 336800000 | 773103000 | 8857716000 | 2122861000 | 6734855000 | 5654016000 | 6734855000 | 841103000 | -522494000 | -79413000 | 318609000 | 1627406000 | 33.97 | 11.6 | 394.052 | 3940520000.000 | 686.43 | 10000000 | 0.7603376536 | 0.76 | 0.0500085006 | 0.038023346 | 0.0597390869 | 0.0815848053 | 0.0602043839 | 0.1503506172 | 0.0569526679 | 0.0523191541 | 0.0528841155 | 0.165245453 | 0.3598136312 | 0.1003759386 | 0.0860427202 | 0.224660566 | -0.9597174974 | 0.8575794259 | -0.2417465515 | 0.2789256247 | 0.3775344688 | 1.0 | -0.0025062657 | 398 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5316141000 | 317411000 | 391684000 | 247681000 | 247681000 | 217266000 | 8049718000 | 1848438000 | 6201280000 | 5556744000 | 6201280000 | 686805000 | -266617000 | -557595000 | 420188000 | 1272479000 | 24.66 | 15.8 | 389.628 | 1948140000.000 | 620.94 | 5000000 | 0.7703723286 | 0.77 | 0.0399403026 | 0.030768904 | 0.0597070318 | 0.0736782565 | 0.0465903745 | 0.1291923973 | 0.0790400405 | 0.0925314223 | -0.3914048015 | -0.4144286372 | -0.4715834299 | -0.0480774393 | -0.0268560537 | 0.1771808883 | 0.0798219124 | -0.2204381447 | 0.4307340808 | -0.1002293834 | -0.7267590028 | -0.0740740741 | 0.0842391304 | 399 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4865893000 | 521547000 | 668892000 | 468723000 | 468723000 | 733295000 | 8456274000 | 2083855000 | 6372418000 | 5697468000 | 6372418000 | 583432000 | -289745000 | -456881000 | 293687000 | 1414226000 | 90.25 | 11.1 | 1001.775 | 5409585000.000 | 1227.0 | 5400000 | 0.753572791 | 0.754 | 0.0735549677 | 0.0554290223 | 0.1071842311 | 0.1374654149 | 0.0963282588 | 0.1199023489 | 0.0603562388 | -0.0719645699 | -0.1410070805 | 0.0122748687 | -0.1657981569 | 0.0576683222 | 0.0976868611 | -0.456941166 | 0.307952651 | 0.2549549432 | -0.5520783448 | -0.0650202899 | -0.1657422814 | 0.0 | -0.0636132316 | 368 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 5243219000 | 607161000 | 660781000 | 561882000 | 561882000 | 679588000 | 7995204000 | 2189888000 | 5805315000 | 5394937000 | 5805315000 | 1074344000 | -418678000 | -613226000 | 655666000 | 1512574000 | 108.18 | 8.0 | 865.440 | 4673376000.000 | 1117.8 | 5400000 | 0.7260996718 | 0.726 | 0.0967875128 | 0.0702773813 | 0.1157992828 | 0.126025825 | 0.1071635573 | 0.2049016072 | 0.1250502792 | 0.0546860966 | -0.2117238935 | -0.3331008674 | -0.2523044372 | 0.0101774519 | 0.0927254784 | 1.9338671225 | 0.2423955095 | -10.8089314256 | 4.5166347541 | 0.0504722901 | -0.2523325731 | 0.0 | 0.1661721068 | 393 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 4971355000 | 770239000 | 990826000 | 751485000 | 751485000 | 1014242000 | 7914653000 | 2601960000 | 5312693000 | 5020020000 | 5312693000 | 366187000 | -552634000 | -51929000 | -186447000 | 1439899000 | 144.69 | 6.2 | 897.078 | 4844221200.000 | 1022.95 | 5400000 | 0.6712477477 | 0.671 | 0.1414508612 | 0.094948572 | 0.1549354251 | 0.19930703 | 0.1511630129 | 0.0736593947 | -0.0375042619 | 0.0532600956 | -0.1901240513 | -0.115609511 | -0.0817396341 | 0.0970053006 | 0.194089265 | -0.6599265594 | -0.4172282915 | 0.8030276593 | -1.2714530726 | -0.0984674123 | -0.0817414482 | -0.1882445789 | 0.0337423313 | 337 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4719969000 | 951058000 | 1120349000 | 818379000 | 818379000 | 987549000 | 7214781000 | 2765621000 | 4449159000 | 4419244000 | 4449159000 | 1076788000 | -389940000 | -263636000 | 686848000 | 1597168000 | 157.57 | 7.1 | 1118.747 | 7442184730.750 | 856.66 | 6652250 | 0.6166727722 | 0.617 | 0.1839401559 | 0.1134308858 | 0.2014966624 | 0.2373636352 | 0.1733865201 | 0.2281345492 | 0.1455195998 | 0.1160799327 | 0.6793235087 | 1.1101712473 | 1.0387964216 | 0.1833550767 | 0.253305408 | 0.317956997 | -0.6213923666 | 0.0775120019 | 0.1913771691 | 0.4288865966 | 1.0389492754 | 0.0 | 0.0939597315 | 326 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 4229060000 | 566334000 | 530928000 | 401403000 | 401403000 | 308975000 | 6096886000 | 2546946000 | 3549940000 | 3689194000 | 3549940000 | 817013000 | -240497000 | -285788000 | 576516000 | 1117771000 | 77.28 | 7.1 | 548.688 | 3650009748.000 | 683.51 | 6652250 | 0.5822546133 | 0.582 | 0.1130731787 | 0.0658373799 | 0.1339148652 | 0.125542792 | 0.0949154186 | 0.1931902125 | 0.1363224925 | 0.0177282913 | 0.5569704817 | 0.4075876879 | 0.3791974327 | 0.0153445291 | 0.0679524028 | 0.0985728193 | 0.4115532741 | -2.2375838318 | 0.7209124613 | 0.2908210519 | 0.3792611101 | 0.0 | 0.041958042 | 298 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 4155392000 | 363741000 | 377190000 | 291041000 | 291041000 | 275596000 | 6004746000 | 2680683000 | 3324062000 | 3370889000 | 3324062000 | 743704000 | -408698000 | -88272000 | 335006000 | 865938000 | 56.03 | 10.9 | 610.727 | 4062708685.750 | 640.02 | 6652250 | 0.5535724575 | 0.554 | 0.0875558278 | 0.0484684948 | 0.0875347019 | 0.0907712197 | 0.0700393609 | 0.1789732473 | 0.0806195902 | 0.0521391478 | 0.286185583 | 0.1698461977 | 0.2407426355 | 0.0378114646 | 0.0650027217 | 5.113824881 | -0.888343683 | -7.0563979417 | 4.5342286552 | 0.3892662673 | 0.2406997343 | -0.0561056106 | 286 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3949470000 | 282806000 | 322427000 | 234570000 | 234570000 | 251986000 | 5785970000 | 2664792000 | 3121177000 | 3152559000 | 3121177000 | 121643000 | -216432000 | 14575000 | -94789000 | 623306000 | 45.16 | 15.0 | 677.400 | 600.96 | 0.5394388495 | 0.539 | 0.0751543408 | 0.0405411711 | 0.0716060636 | 0.0816380426 | 0.0593927793 | 0.0307998288 | -0.0240004355 | -0.0176728208 | -0.148202921 | 0.0119642829 | 0.2036761461 | 0.0351539088 | 0.0646885255 | -0.3617489034 | -0.0425333089 | -0.8831682057 | -4.5712354532 | -0.1032458648 | 0.2036247335 | 0.0236486486 | 303 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4020524000 | 332011000 | 318615000 | 194878000 | 194878000 | 139087000 | 5589478000 | 2657938000 | 2931540000 | 2980337000 | 2931540000 | 190588000 | -207602000 | 124752000 | -17014000 | 695069000 | 37.52 | 14.3 | 536.536 | 564.44 | 0.5244747363 | 0.524 | 0.066476323 | 0.034865152 | 0.082579037 | 0.079247133 | 0.0484707963 | 0.0474037712 | -0.0042317867 | -0.0308038844 | 0.463648066 | 0.5682882049 | 0.5640288925 | 0.056890606 | 0.0268760066 | 0.7628103148 | 0.3483009213 | 1.715271885 | 0.9191499674 | 0.167896617 | 0.5639849937 | 0.0609318996 | 296 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp