Company profile

ShinMaywa Industries, Ltd.

EDINET
E02252
Securities
7224
Industry
Transportation Equipments
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML
Compare this company

Industry position

Transportation Equipments

View details
Profitability Above average Current Top 36% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 35% 5-year trend Broadly stable
Growth Strong Current Top 25% 5-year trend Improving
Cash generation Above average Current Top 38% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥285.02 billion, up 7.0% year over year. Operating income was ¥16.33 billion, up 16.9% year over year. Operating margin was 5.7%. Net income was ¥11.51 billion, up 28.5% year over year. ROE was 9.2%; equity ratio was 42.2%; free cash flow was ¥13.79 billion.

Revenue ¥285.02B up 7.0% year over year
Operating income ¥16.33B up 16.9% year over year
Net income ¥11.51B up 28.5% year over year
Total assets¥296.06B
Total equity—
Operating cash flow¥24.36B
Free cash flow¥13.79B

Industry position details

Transportation Equipments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 45% / ROE Top 29%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 68%

Growth Strong

Revenue growth Top 23% / 3-year revenue CAGR Top 29%

Cash generation Above average

Operating cash flow margin Top 43% / Free cash flow margin Top 36%

Profitability Industry position history Broadly stable
2026 Top 36% 2025 Top 34% 2024 Top 49% 2023 Top 33% 2022 Top 31%
Financial strength Industry position history Broadly stable
2026 Bottom 35% 2025 Bottom 35% 2024 Bottom 32% 2023 Bottom 42% 2022 Bottom 42%
Growth Industry position history Improving
2026 Top 25% 2025 Top 48% 2024 Top 50% 2023 Bottom 28% 2022 Top 48%
Cash generation Industry position history Broadly stable
2026 Top 38% 2025 Top 38% 2024 Bottom 31% 2023 Bottom 29% 2022 Top 41%
Profitability Operating margin 5.7% Industry median 5.5% Top 45% Comparison sample 70
Profitability ROE 9.2% Industry median 6.2% Top 29% Comparison sample 73
Financial strength Equity ratio 42.2% Industry median 50.6% Bottom 68% Comparison sample 73
Growth Revenue growth +7.0% Industry median +2.5% Top 23% Comparison sample 71
Growth 3-year revenue CAGR +8.2% Industry median +4.9% Top 29% Comparison sample 70
Cash generation Operating cash flow margin 8.5% Industry median 7.2% Top 43% Comparison sample 71
Cash generation Free cash flow margin 4.8% Industry median 3.0% Top 36% Comparison sample 71

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 285024000000 16329000000 16324000000 11507000000 11507000000 16436000000 296056000000 170369000000 125687000000 112635000000 125687000000 24364000000 -10571000000 -6259000000 13793000000 35898000000 174.02 13.21 2298.8042 160916294000.0000 1888.04 70000000 0.4245379253 0.422 0.0915528257 0.0388676467 0.0572899124 0.05727237 0.0403720388 0.0854805209 0.0483924161 0.0697452719 0.1688618468 0.2059692671 0.2846935358 0.1111419703 0.1116250685 0.1885457827 0.0217471775 -0.223655914 0.4229856598 0.2692878863 0.2832386992 0.0 0.1297698131 7313
FY2025 Consolidated Japanese GAAP 266441000000 13970000000 13536000000 8957000000 8957000000 9883000000 266443000000 153377000000 113066000000 104657000000 113066000000 20499000000 -10806000000 -5115000000 9693000000 28282000000 135.61 10.33 1400.8513 98059591000.0000 1695.05 70000000 0.4243534264 0.42 0.0792192171 0.0336169462 0.0524318705 0.050802992 0.0336171986 0.0769363574 0.0363795362 0.0364934257 0.1874203145 0.1181232447 0.2305261712 0.0243788975 0.0398403443 0.4574475649 -0.3150784958 0.1306934058 0.6574897401 0.2355074047 0.228574017 0.0 0.0472415467 6473
FY2024 Consolidated Japanese GAAP 257060000000 11765000000 12106000000 7279000000 7279000000 11751000000 260102000000 151367000000 108734000000 100333000000 108734000000 14065000000 -8217000000 -5884000000 5848000000 22891000000 110.38 11.32 1249.5016 87465112000.0000 1622.06 70000000 0.4180436906 0.411 0.0669431824 0.027985175 0.0457675251 0.0470940636 0.0283163464 0.0547148526 0.0227495526 0.141600977 0.2660066717 0.2225812967 -0.0046492548 0.1462934154 0.0825874411 1.1962835728 -0.1469849246 -0.4323271665 8.6947368421 0.0157976481 -0.0055855856 0.0 0.0419757249 6181
FY2023 Consolidated Japanese GAAP 225175000000 9293000000 9902000000 7313000000 7313000000 9787000000 226907000000 126467000000 100439000000 96037000000 100439000000 6404000000 -7164000000 -4108000000 -760000000 22535000000 111.0 10.63 1179.930 82595100000.000 1498.16 70000000 0.4426439026 0.435 0.0728103625 0.032229063 0.0412701232 0.0439746864 0.0324769624 0.0284401021 -0.0033751527 0.0385198987 -0.1207304381 -0.1623382117 0.0587809469 0.025772357 0.0655414222 -0.5996999625 0.0078936435 0.2104555064 -1.086589951 -0.1511921353 0.0575457317 0.0 0.0257651738 5932
FY2022 Consolidated Japanese GAAP 216823000000 10569000000 11821000000 6907000000 6907000000 7258000000 221206000000 126945000000 94261000000 91617000000 94261000000 15998000000 -7221000000 -5203000000 8777000000 26549000000 104.96 8.62 904.7552 63332864000.0000 1404.53 70000000 0.4261231612 0.418 0.0732752676 0.0312242887 0.0487448287 0.0545191239 0.0318554766 0.0737836853 0.0404800229 0.0363100188 0.0085886058 0.0571454123 0.2587935119 0.043129303 0.0610436975 -0.1171081678 0.2093507062 0.128767582 -0.0233670858 0.1712621873 0.2574577693 0.0 0.0936081694 5783
FY2021 Consolidated Japanese GAAP 209226000000 10479000000 11182000000 5487000000 5487000000 7726000000 212060000000 123221000000 88838000000 87125000000 88838000000 18120000000 -9133000000 -5972000000 8987000000 22667000000 83.47 12.24 1021.6728 71517096000.0000 1337.69 70000000 0.4189286051 0.415 0.06176411 0.0258747524 0.0500845975 0.0534446006 0.0262252301 0.0866049153 0.0429535526 -0.0792365478 -0.183624182 -0.0964040404 -0.256302521 -0.0097918817 0.0616395793 1.1295099307 0.2639426177 -5.2085976039 3.3049499872 0.1719056974 -0.2620457961 0.0 0.0419704433 5288
FY2020 Consolidated Japanese GAAP 227231000000 12836000000 12375000000 7378000000 7378000000 5860000000 214157000000 130477000000 83680000000 84268000000 83680000000 8509000000 -12408000000 1419000000 -3899000000 19342000000 113.11 9.95 1125.4445 78781115000.0000 1261.64 70000000 0.390741372 0.387 0.0881692161 0.0344513605 0.0564887713 0.0544599989 0.0324691613 0.0374464752 -0.0171587503 0.0457162317 0.1987299216 0.1856855418 0.0546026301 0.0237194962 0.0076707248 -0.3674546536 -0.2800990405 3.6977186312 -2.0372439479 -0.1188957726 0.4803036252 -0.2737971487 0.0075441731 5075
FY2019 Consolidated Japanese GAAP 217297000000 10708000000 10437000000 6996000000 6996000000 5701000000 209195000000 126152000000 83043000000 82113000000 83043000000 13452000000 -9693000000 -526000000 3759000000 21952000000 76.41 18.01 1376.1441 132649006858.3800 1263.12 96391800 0.3969645546 0.394 0.0842455114 0.0334424819 0.0492781769 0.0480310359 0.0321955664 0.0619060548 0.0172989043 0.0480478453 0.010760808 -0.029296875 -0.0127011008 0.1009162242 -0.3356772583 0.5463846419 -0.3698417185 0.6806314511 1.3160813309 0.1707733333 0.02936818 0.0553111251 5037
FY2018 Consolidated Japanese GAAP 207335000000 10594000000 10752000000 7086000000 7086000000 7991000000 190019000000 65015000000 125004000000 123328000000 125004000000 8699000000 -7076000000 -1647000000 1623000000 18750000000 74.23 11.79 875.1717 1308.27 0.6578500045 0.657 0.056686186 0.0372910077 0.0510960523 0.051858104 0.0341765741 0.0419562544 0.0078279114 0.0304715612 -0.1892553761 -0.1881606765 -0.208621845 0.0073529412 0.0562409166 -0.3934597685 -0.1717171717 0.7511708717 -0.8045284837 -0.0011719582 -0.203284319 0.0099449852 4773
FY2017 Consolidated Japanese GAAP 201204000000 13067000000 13244000000 8954000000 8954000000 9731000000 188632000000 70283000000 118348000000 117581000000 118348000000 14342000000 -6039000000 -6619000000 8303000000 18772000000 93.17 11.41 1063.0697 1238.84 0.6274015013 0.627 0.0756582283 0.047468086 0.0649440369 0.0658237411 0.0445020974 0.071280889 0.0412665752 -0.0133044327 -0.1437090433 -0.1508078995 -0.1290730474 0.0099154085 0.0465957428 -0.0287803887 0.064880768 -0.6452895849 -0.0007221086 0.0987415862 -0.0967523025 0.0055319149 4726

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp