Company profile
SHIMANO INC.
Industry position
Transportation Equipments
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥247.06 billion, up 4.1% year over year. Operating income was ¥27.25 billion, down 3.1% year over year. Net income was ¥28.11 billion, up 606.0% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥466.24 billion, up 3.4% year over year. Operating income was ¥51.68 billion, down 20.6% year over year. Operating margin was 11.1%. Net income was ¥33.99 billion, down 55.5% year over year. ROE was 3.9%; equity ratio was 92.5%; free cash flow was ¥23.11 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
FY2025 Comparison sample 8
Operating margin Top 25% / ROE Bottom 63%
Equity ratio Top 13%
Revenue growth Top 38% / 3-year revenue CAGR Bottom 100%
Operating cash flow margin Top 25% / Free cash flow margin Top 38%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 466243000000 | 51677000000 | 47029000000 | 33991000000 | 33991000000 | 64957000000 | 938250000000 | 68748000000 | 869501000000 | 670554000000 | 869501000000 | 63780000000 | -40675000000 | -80319000000 | 23105000000 | 472800000000 | 388.17 | 42.6 | 16536.042 | 1430863714260.000 | 10041.66 | 86530000 | 0.9267263523 | 0.925 | 0.039092537 | 0.0362280842 | 0.1108370528 | 0.1008680023 | 0.0729040436 | 0.1367956195 | 0.0495557038 | 0.0338142721 | -0.2060075286 | -0.5233901534 | -0.5546777765 | -0.0215891707 | -0.0159707926 | -0.2671660998 | -0.1358559062 | -0.6233931603 | -0.5489242903 | -0.1084460033 | -0.545127496 | -0.029061939 | 0.0110562685 | 10242 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 450993000000 | 65085000000 | 98674000000 | 76329000000 | 76329000000 | 129497000000 | 958953000000 | 75339000000 | 883613000000 | 715438000000 | 883613000000 | 87032000000 | -35810000000 | -49476000000 | 51222000000 | 530310000000 | 853.36 | 25.1 | 21419.336 | 1908891224320.000 | 9907.24 | 89120000 | 0.9214351485 | 0.92 | 0.0863828395 | 0.0795961846 | 0.1443148785 | 0.2187927529 | 0.1692465293 | 0.192978605 | 0.1135760422 | -0.0492640642 | -0.221964544 | -0.0454198067 | 0.2483889961 | 0.1000560953 | 0.1012181018 | -0.2403397139 | -0.1275188917 | -0.1254521053 | -0.3814291062 | 0.1002693047 | 0.2609305968 | -0.0100197729 | 0.0440070081 | 10130 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 474362000000 | 83653000000 | 103369000000 | 61142000000 | 61142000000 | 101862000000 | 871731000000 | 69334000000 | 802396000000 | 687162000000 | 802396000000 | 114567000000 | -31760000000 | -43961000000 | 82807000000 | 481982000000 | 676.77 | 32.3 | 21859.671 | 1967851302762.000 | 8905.21 | 90022000 | 0.9204628492 | 0.919 | 0.0761992831 | 0.0701386093 | 0.1763484428 | 0.2179116371 | 0.1288931238 | 0.2415180811 | 0.1745649947 | -0.2457382547 | -0.5054741721 | -0.4145654932 | -0.522991465 | 0.0548369883 | 0.0827167907 | 0.0350818546 | 0.0484750434 | 0.2475266167 | 0.0711587716 | 0.1550953109 | -0.5194145801 | -0.0124846287 | -0.1461633228 | 9703 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 628909000000 | 169158000000 | 176568000000 | 128178000000 | 128178000000 | 180405000000 | 826413000000 | 85318000000 | 741095000000 | 666485000000 | 741095000000 | 110684000000 | -33378000000 | -58422000000 | 77306000000 | 417266000000 | 1408.22 | 14.9 | 20982.478 | 1912764792727.800 | 8166.35 | 91160100 | 0.8967610626 | 0.896 | 0.172957583 | 0.1551016259 | 0.2689705506 | 0.2807528593 | 0.2038100902 | 0.1759936652 | 0.1229208041 | 0.1507625591 | 0.1407473346 | 0.1573524207 | 0.1055832047 | 0.1716021379 | 0.201806208 | -0.0156084633 | -0.6582045805 | 0.0059890428 | -0.1625392699 | 0.1662870032 | 0.1242196356 | -0.0133120468 | -0.1377190986 | 11364 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 546515000000 | 148287000000 | 152562000000 | 115937000000 | 115937000000 | 147752000000 | 705370000000 | 88719000000 | 616651000000 | 594232000000 | 616651000000 | 112439000000 | -20129000000 | -58774000000 | 92310000000 | 357773000000 | 1252.62 | 24.5 | 30689.190 | 2835374264100.000 | 6697.82 | 92390000 | 0.8742234572 | 0.873 | 0.1880107224 | 0.1643633838 | 0.2713319854 | 0.2791542776 | 0.2121387336 | 0.2057381774 | 0.1689066174 | 0.4456538991 | 0.7930496608 | 0.8725927017 | 0.8265849508 | 0.1946919142 | 0.1639646272 | 0.2349148819 | 0.2894309517 | -2.2825467746 | 0.4717324065 | 0.1917940552 | 0.8294168334 | -0.0035591027 | 0.0763639334 | 13179 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 378040000000 | 82701000000 | 81471000000 | 63472000000 | 63472000000 | 54602000000 | 590420000000 | 60635000000 | 529785000000 | 539146000000 | 529785000000 | 91050000000 | -28328000000 | -17905000000 | 62722000000 | 300197000000 | 684.71 | 35.2 | 24101.792 | 2234718154240.000 | 5709.69 | 92720000 | 0.8973019207 | 0.896 | 0.1198070916 | 0.1075031334 | 0.2187625648 | 0.2155089409 | 0.167897577 | 0.2408475294 | 0.1659136599 | 0.0407730639 | 0.2160123511 | 0.1727339465 | 0.2245480678 | 0.0958685448 | 0.0828822899 | 0.3410018116 | -1.8232729809 | -0.3953397756 | -0.3869176783 | 0.1339399708 | 0.2245551283 | 0.0 | 0.0759226714 | 12244 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 363230000000 | 68010000000 | 69471000000 | 51833000000 | 51833000000 | 50167000000 | 538769000000 | 49533000000 | 489236000000 | 490061000000 | 489236000000 | 67897000000 | 34409000000 | -12832000000 | 102306000000 | 264738000000 | 559.15 | 31.8 | 17780.970 | 1648651538400.000 | 5275.96 | 92720000 | 0.9080626391 | 0.908 | 0.1059468232 | 0.0962063519 | 0.1872367371 | 0.1912589819 | 0.1427002175 | 0.1869256394 | 0.2816562509 | 0.0436594021 | 0.035364684 | -0.0559466217 | -0.0389015594 | 0.0683862038 | 0.0789027405 | 0.3690843466 | 1.7021098596 | 0.4089087475 | 173.8820512821 | 0.5008503787 | -0.0388813449 | -0.0189655172 | 11380 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 348035000000 | 65687000000 | 73588000000 | 53931000000 | 53931000000 | 37379000000 | 504283000000 | 50825000000 | 453457000000 | 452610000000 | 453457000000 | 49593000000 | -49008000000 | -21709000000 | 585000000 | 176392000000 | 581.77 | 26.7 | 15533.259 | 4890.08 | 0.8992113555 | 0.899 | 0.118932997 | 0.1069459014 | 0.188736765 | 0.2114385047 | 0.154958553 | 0.1424942894 | 0.0016808654 | 0.0364353782 | 0.0207611381 | 0.3200114802 | 0.4028821892 | 0.0317388547 | 0.0534120079 | -0.2840106836 | 0.0512805622 | -0.430765175 | -0.9667764652 | -0.1169892172 | 0.4029033736 | -0.019359202 | 11600 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 335800000000 | 64351000000 | 55748000000 | 38443000000 | 38443000000 | 54090000000 | 488770000000 | 58304000000 | 430465000000 | 413066000000 | 430465000000 | 69265000000 | -51657000000 | -15173000000 | 17608000000 | 199762000000 | 414.69 | 38.2 | 15841.158 | 4641.86 | 0.8807107638 | 0.88 | 0.0893057508 | 0.078652536 | 0.1916349017 | 0.1660154854 | 0.1144818344 | 0.2062686123 | 0.0524359738 | 0.0396349203 | -0.0030211012 | -0.2036227536 | -0.2456832274 | 0.1009473955 | 0.0998617715 | 0.0816909767 | -0.5169143126 | 0.0233650875 | -0.4126751167 | 0.0168437234 | -0.2456890279 | -0.0066341955 | 11829 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 322998000000 | 64546000000 | 70002000000 | 50964000000 | 50964000000 | 34647000000 | 443954000000 | 52572000000 | 391381000000 | 389023000000 | 391381000000 | 64034000000 | -34054000000 | -15536000000 | 29980000000 | 196453000000 | 549.76 | 33.4 | 18361.984 | 4213.74 | 0.8815800736 | 0.88 | 0.1302158255 | 0.114795677 | 0.1998340547 | 0.2167258002 | 0.1577842587 | 0.1982489056 | 0.0928179122 | 11908 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp