Company profile

MANI, INC.

EDINET
E02340
Securities
7730
Industry
Precision Instruments
Latest annual securities report
2025-11-18 Annual Securities Report PDF HTML
Latest financial report
2026-04-14 Semiannual Securities Report PDF HTML
Latest filing
2026-05-12 Extraordinary Report PDF HTML
Compare this company

Industry position

Precision Instruments

View details
Profitability Strong Current Top 23% 5-year trend Deteriorating
Financial strength Very strong Based on Equity ratio Current Top 0% 5-year trend Broadly stable
Growth Above average Current Top 38% 5-year trend Broadly stable
Cash generation Above average Current Top 41% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/09/01 - 2026/02/28

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥16.11 billion, up 8.8% year over year. Operating income was ¥5.1 billion, up 22.2% year over year. Net income was ¥3.9 billion, up 32.6% year over year.

Revenue ¥16.11B up 8.8% year over year
Operating income ¥5.1B up 22.2% year over year
Net income ¥3.9B up 32.6% year over year
Operating cash flow ¥6.32B
Free cash flow ¥5.78B
Total assets ¥61.49B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥29.97 billion, up 5.1% year over year. Operating income was ¥8.19 billion, down 2.4% year over year. Operating margin was 27.3%. Net income was ¥4.64 billion, down 26.1% year over year. ROE was 8.7%; equity ratio was 92.4%; free cash flow was -¥137 million.

Revenue ¥29.97B up 5.1% year over year
Operating income ¥8.19B down 2.4% year over year
Net income ¥4.64B down 26.1% year over year
Total assets¥57.99B
Total equity—
Operating cash flow¥7.02B
Free cash flow-¥137M

Industry position details

Precision Instruments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 10% / ROE Top 55%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 10%

Growth Above average

Revenue growth Top 55% / 3-year revenue CAGR Top 40%

Cash generation Above average

Operating cash flow margin Top 10% / Free cash flow margin Bottom 91%

Profitability Industry position history Deteriorating
2025 Top 21% 2024 Top 13% 2023 Top 13% 2022 Top 14% 2021 Top 9%
Financial strength Industry position history Broadly stable
2025 Top 0% 2024 Top 0% 2023 Top 0% 2022 Top 0% 2021 Top 0%
Growth Industry position history Broadly stable
2025 Top 38% 2024 Top 13% 2023 Top 16% 2022 Top 32% 2021 Top 46%
Cash generation Industry position history Deteriorating
2025 Top 38% 2024 Top 29% 2023 Top 4% 2022 Top 4% 2021 Top 6%
Profitability Operating margin 27.3% Industry median 17.4% Top 10% Comparison sample 11
Profitability ROE 8.7% Industry median 8.7% Top 55% Comparison sample 11
Financial strength Equity ratio 92.4% Industry median 71.0% Top 10% Comparison sample 11
Growth Revenue growth +5.1% Industry median +5.1% Top 55% Comparison sample 11
Growth 3-year revenue CAGR +13.6% Industry median +10.2% Top 40% Comparison sample 10
Cash generation Operating cash flow margin 23.4% Industry median 15.1% Top 10% Comparison sample 11
Cash generation Free cash flow margin -0.5% Industry median 8.2% Bottom 91% Comparison sample 11

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 29968000000 8193000000 8271000000 4643000000 4643000000 5040000000 57987000000 4425000000 53561000000 48054000000 53561000000 7017000000 -7154000000 -3895000000 -137000000 17401000000 47.14 26.2 1235.068 132156323317.836 543.76 107003277 0.9236725473 0.924 0.0866862082 0.0800696708 0.2733916177 0.275994394 0.1549319274 0.2341497597 -0.004571543 0.051029355 -0.0237130601 -0.0228024575 -0.261374483 0.0141665355 0.0235237913 -0.1015364917 -0.0770852153 -0.0518498515 -1.1172945205 -0.1720511967 -0.2613600752 0.0 -0.0033702455 4140
FY2024 Consolidated Japanese GAAP 28513000000 8392000000 8464000000 6286000000 6286000000 6106000000 57177000000 4846000000 52330000000 47220000000 52330000000 7810000000 -6642000000 -3703000000 1168000000 21017000000 63.82 30.8 1965.656 210331633454.712 531.18 107003277 0.9152281512 0.915 0.1201223008 0.1099393113 0.2943218883 0.2968470522 0.2204608424 0.2739101462 0.0409637709 0.1643662202 0.1586359243 0.0586616635 0.0559381824 0.0400167343 0.050233809 -0.0269125343 -0.6538844622 -0.1390341433 -0.7087281796 -0.1168585595 0.0555739332 0.0002035399 0.1272727273 4154
FY2023 Consolidated Japanese GAAP 24488000000 7243000000 7995000000 5953000000 5953000000 7408000000 54977000000 5149000000 49827000000 44536000000 49827000000 8026000000 -4016000000 -3251000000 4010000000 23798000000 60.46 31.4 1898.444 203098390582.888 505.88 106981502 0.906324463 0.906 0.1194733779 0.1082816451 0.2957775237 0.3264864423 0.2430986606 0.3277523685 0.1637536753 0.1994514107 0.1752393315 0.0597826087 0.1253308129 0.0970606429 0.097172678 0.2236621436 -0.8481362172 -0.3301963993 -0.0857273142 0.0776127513 0.1248372093 0.0006594457 0.0784313725 3685
FY2022 Consolidated Japanese GAAP 20416000000 6163000000 7544000000 5290000000 5290000000 8574000000 50113000000 4698000000 45414000000 41578000000 45414000000 6559000000 -2173000000 -2444000000 4386000000 22084000000 53.75 32.7 1757.625 187909446375.000 461.41 106911000 0.9062319159 0.906 0.1164839036 0.1055614312 0.3018710815 0.3695141066 0.2591105016 0.3212676332 0.2148315047 0.1876672484 0.1523934181 0.3284028878 0.2328128641 0.1737989834 0.158461303 0.0274122807 0.3679464805 -0.0949820789 0.4887983707 0.2230160049 0.2327981651 0.0 0.0313914881 3417
FY2021 Consolidated Japanese GAAP 17190000000 5348000000 5679000000 4291000000 4291000000 4801000000 42693000000 3490000000 39202000000 38650000000 39202000000 6384000000 -3438000000 -2232000000 2946000000 18057000000 43.6 49.9 2175.64 232599848040.00 398.29 106911000 0.9182301548 0.918 0.1094587011 0.10050828 0.3111111111 0.3303664921 0.2496218732 0.3713787086 0.1713787086 0.1309079579 0.231993782 0.2835946255 0.2887484244 0.086614831 0.072067423 2.2881690811 -88.7041173094 -0.0462854756 0.5479355605 0.0638270295 0.2887969258 0.0 -0.1309024134 3313
FY2020 Consolidated Japanese GAAP 15200176000 4340931000 4424294000 3329587000 3329587000 3144121000 39289911000 2723180000 36566730000 36524594000 36566730000 1941506000 -38326000 -2133261000 1903180000 16973624000 33.83 79.5 2689.485 287535530835.000 371.51 106911000 0.9306900695 0.931 0.091055093 0.0847440708 0.285584259 0.2910686034 0.21904924 0.1277291789 0.1252077608 -0.1706264159 -0.2598810267 -0.2222970069 -0.4543267261 -0.0131504964 0.0350889742 -0.6340492425 -1.047302034 -0.2026454964 -0.6887998999 0.0530184903 -0.4542668172 2.0 0.0005249344 3812
FY2019 Consolidated Japanese GAAP 18327297000 5865180000 5688925000 6101796000 6101796000 3552920000 39813478000 4486340000 35327137000 34883502000 35327137000 5305375000 810240000 -1773807000 6115615000 16119018000 61.99 40.1 2485.799 88586418963.000 358.92 35637000 0.887316024 0.887 0.1727226296 0.153259557 0.3200242785 0.310407203 0.3329348567 0.2894794033 0.3336888686 -0.0883193651 0.1545050396 0.089529311 0.6181371071 0.0565229965 0.0530689611 -0.0473914826 4.6236595709 -0.5470780679 0.0704004103 0.3395847217 -0.4606282085 0.0429783739 3810
FY2018 Consolidated Japanese GAAP 20102760000 5080255000 5221452000 3770877000 3770877000 4217028000 37683494000 4136653000 33546841000 30554331000 33546841000 5569313000 144077000 -1146553000 5713390000 12032847000 114.93 42.2 4850.046 1022.49 0.8902263946 0.89 0.1124063217 0.1000670745 0.2527143039 0.2597380658 0.1875800636 0.2770422071 0.284209233 0.1709740363 0.1921655657 0.1289711382 0.1374275021 0.0909431626 0.1006730323 0.1619559571 1.0645919232 -0.0897487563 1.2296356221 0.6137591988 0.1373577437 0.0940401318 3653
FY2017 Consolidated Japanese GAAP 17167554000 4261367000 4624965000 3315268000 3315268000 4746884000 34542124000 4063644000 30478480000 27932121000 30478480000 4793050000 -2230573000 -1052126000 2562477000 7456408000 101.05 25.2 2546.460 928.96 0.882356858 0.882 0.1087740596 0.0959775375 0.2482221404 0.2694015117 0.1931124259 0.2791923649 0.1492627896 0.0369964497 0.0036212983 0.1405068179 0.103013829 0.1543956342 0.1380428152 0.343401593 0.1440605773 0.2931882796 1.6641073679 0.2865749215 0.1093424086 -0.0118378218 3339
FY2016 Consolidated Japanese GAAP 16555075000 4245991000 4055184000 3005645000 3005645000 936622000 29922258000 3140770000 26781488000 25666745000 26781488000 3567846000 -2605994000 -1488552000 961852000 5795549000 91.09 22.9 2085.961 816.28 0.8950356621 0.895 0.1122284542 0.1004484688 0.2564766997 0.2449511102 0.1815542968 0.2155137322 0.0581001294 3379

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp