Company profile

MAMIYA-OP CO.,LTD.

EDINET
E02377
Securities
7991
Industry
Machinery
Latest annual securities report
2026-07-08 Amended Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
—
Compare this company

Industry position

Machinery

View details
Profitability Average Current Bottom 50% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Bottom 47% 5-year trend Broadly stable
Growth Below average Current Bottom 41% 5-year trend Deteriorating
Cash generation Weak Current Bottom 4% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥20.89 billion, down 38.0% year over year. Operating income was ¥1.88 billion, down 70.6% year over year. Operating margin was 9.0%. Net income was ¥1.71 billion, down 63.7% year over year. ROE was 6.6%; equity ratio was 65.2%; free cash flow was -¥3.73 billion.

Revenue ¥20.89B down 38.0% year over year
Operating income ¥1.88B down 70.6% year over year
Net income ¥1.71B down 63.7% year over year
Total assets¥39.93B
Total equity—
Operating cash flow-¥715.47M
Free cash flow-¥3.73B

Industry position details

Machinery

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 46% / ROE Bottom 58%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 55%

Growth Below average

Revenue growth Bottom 100% / 3-year revenue CAGR Top 22%

Cash generation Weak

Operating cash flow margin Bottom 96% / Free cash flow margin Bottom 99%

Profitability Industry position history Improving
2026 Bottom 50% 2025 Top 8% 2024 Top 7% 2023 Top 23% 2022 Bottom 27%
Financial strength Industry position history Broadly stable
2026 Bottom 47% 2025 Bottom 47% 2024 Bottom 34% 2023 Bottom 38% 2022 Bottom 37%
Growth Industry position history Deteriorating
2026 Bottom 41% 2025 Top 4% 2024 Top 2% 2023 Top 35% 2022 Top 38%
Cash generation Industry position history Deteriorating
2026 Bottom 4% 2025 Top 10% 2024 Top 47% 2023 Bottom 13% 2022 Bottom 40%
Profitability Operating margin 9.0% Industry median 8.5% Top 46% Comparison sample 157
Profitability ROE 6.6% Industry median 7.1% Bottom 58% Comparison sample 159
Financial strength Equity ratio 65.2% Industry median 67.6% Bottom 55% Comparison sample 159
Growth Revenue growth -38.0% Industry median +3.5% Bottom 100% Comparison sample 158
Growth 3-year revenue CAGR +9.5% Industry median +4.6% Top 22% Comparison sample 151
Cash generation Operating cash flow margin -3.4% Industry median 9.9% Bottom 96% Comparison sample 159
Cash generation Free cash flow margin -17.9% Industry median 4.7% Bottom 99% Comparison sample 159

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 20892799000 1883784000 2388701000 1712663000 1712663000 2027972000 39929200000 13812127000 26117072000 23673364000 26117072000 -715467000 -3014152000 154192000 -3729619000 9808575000 165.82 8.32 1379.6224 14497996526.2080 2521.89 10508670 0.6540845296 0.6523 0.0655763785 0.0428924947 0.0901642714 0.1143313062 0.0819738418 -0.0342446697 -0.1785121754 -0.3801698487 -0.7056407205 -0.6482312757 -0.6370258578 -0.0171517713 0.0396640888 -1.1071258683 -0.8460743194 0.2872396377 -1.7391216633 -0.268119309 -0.6381530136 0.0 -0.0669975186 1504
FY2025 Consolidated Japanese GAAP 33707297000 6399608000 6790544000 4718416000 4718416000 4735037000 40626008000 15505325000 25120683000 23005853000 25120683000 6678751000 -1632736000 119785000 5046015000 13401877000 458.26 3.09 1416.0234 14880522622.8780 2426.55 10508670 0.6183399314 0.6169 0.1878299248 0.1161427428 0.1898582375 0.201456201 0.1399820342 0.1981396194 0.1497009683 0.2304455176 0.3227452117 0.237285631 0.2246175743 0.0560330353 0.2198377223 1.5263705192 0.1112199811 -0.9031371953 5.256202251 0.6411389379 0.0589485846 0.0380707025 0.0612244898 1612
FY2024 Consolidated Japanese GAAP 27394384000 4838126000 5488259000 3852971000 3852971000 2755954000 38470395000 17876931000 20593463000 18502545000 20593463000 2643615000 -1837053000 1236646000 806562000 8166205000 432.75 3.84 1661.7600 16822445155.2000 2065.74 10123270 0.5353067729 0.534 0.1870967986 0.1001541835 0.1766101402 0.2003424863 0.1406482073 0.0965020787 0.029442604 0.7217647332 1.5706053251 1.5502090534 0.9384476605 0.2340247244 0.2463621152 12.1505415802 -0.8765813087 0.7781008128 1.6632802092 0.3366310704 0.8929618127 0.0816996432 -0.0293929712 1519
FY2023 Consolidated Japanese GAAP 15910643000 1882096000 2152082000 1987658000 1987658000 4485094000 31174736000 14651879000 16522857000 13347215000 16522857000 -237084000 -978936000 695487000 -1216020000 6109543000 228.61 6.92 1581.9812 14805239997.0040 1893.65 9358670 0.5300079205 0.5287 0.1202974764 0.0637586153 0.1182916366 0.1352605297 0.124926315 -0.0149009691 -0.0764280865 0.2360055221 2.6881858657 2.1400844522 2.133935737 0.3467754251 0.3244119049 -1.568946526 -6.4814101416 0.602593231 -3.0427045905 -0.0704236431 2.1252221463 0.0 0.0090264346 1565
FY2022 Consolidated Japanese GAAP 12872631000 510304000 685358000 634237000 634237000 717575000 23147687000 10672069000 12475618000 11775560000 12475618000 416707000 178592000 433976000 595299000 6572395000 73.15 10.25 749.7875 7017013782.6250 1431.84 9358670 0.5389574345 0.5363 0.0508381228 0.0273995842 0.0396425564 0.0532414858 0.0492701919 0.0323715486 0.0462453247 0.3384892242 1.5889928567 1.8155528583 1.4244102634 0.0388919216 0.0388764535 1.9266580385 1.6290754361 3.9404359403 1.8114939802 0.1950035055 1.4247227545 0.0 0.009765625 1551
FY2021 Consolidated Japanese GAAP 9617284000 -866401000 -840360000 -1494396000 -1494396000 -1505026000 22281131000 10272370000 12008760000 11391121000 12008760000 -449688000 -283896000 -147589000 -733584000 5499896000 -172.23 1378.39 9358670 0.5389654592 0.5362 -0.1244421572 -0.0670700244 -0.0900879084 -0.0873801793 -0.1553864896 -0.0467583155 -0.0762776684 -0.3266094291 -2.9702081405 -3.6803775162 -3.2265204565 -0.107701741 -0.1400273186 0.5200701824 -1.1620378588 0.8705658256 -1.9000500584 -0.1397943507 -3.2272080693 0.0 0.3403141361 1536
FY2020 Consolidated Japanese GAAP 14281881000 439751000 313523000 671180000 671180000 634012000 24970497000 11006379000 13964118000 13344056000 13964118000 -936987000 1752035000 -1140263000 815048000 6393699000 77.33 9.77 755.5141 7070607142.2470 1602.98 9358670 0.5592246722 0.5571 0.0480646182 0.0268789204 0.0307908321 0.0219525005 0.0469952102 -0.0656066942 0.0570686732 0.0290367006 -0.4281908115 -0.5824453456 0.5827066694 -0.0236912611 0.014946642 -2.4064228033 14.2568445435 0.4613107161 0.043520567 -0.0492465586 0.6612244898 0.0 -0.0410041841 1146
FY2019 Consolidated Japanese GAAP 13878884000 769052000 750855000 424071000 424071000 329930000 25576435000 11817960000 13758475000 13110670000 13758475000 666220000 114836000 -2116736000 781056000 6724876000 46.55 22.77 1059.9435 9919661435.1450 1580.27 9358670 0.5379356036 0.5362 0.0308225294 0.016580536 0.0554116599 0.0541005314 0.0305551224 0.0480024186 0.0562765709 0.1037339666 3.1140295505 4.6200880226 0.2039980807 -0.0491540623 -0.0496632907 0.3971006105 -0.6925062524 -3.1249125515 -0.0814531522 -0.1660621074 0.2208234986 -0.0905631659 1195
FY2018 Consolidated Japanese GAAP 12574483000 186934000 133602000 352219000 352219000 396225000 26898611000 12421136000 14477474000 13744198000 14477474000 476859000 373458000 -513159000 850317000 8064001000 38.13 31.67 1207.5771 1563.15 0.538223851 0.5369 0.0243287607 0.0130943193 0.014866138 0.0106248503 0.0280106148 0.037922752 0.0676224223 -0.1602133673 -0.7856286052 -0.8510950369 -0.3175227529 0.0240355067 -0.003459384 -0.5844811406 1.2468159801 -2.1534980848 3.3265760096 0.0431702177 -0.3151939655 -0.1163416274 1314
FY2017 Consolidated Japanese GAAP 14973426000 872010000 897230000 516089000 516089000 443742000 26267264000 11739533000 14527731000 13843892000 14527731000 1147623000 -1513103000 444872000 -365480000 7730283000 55.68 22.42 1248.3456 1574.54 0.5530736281 0.552 0.035524405 0.0196476116 0.058237173 0.0599214902 0.0344669951 0.0766439825 -0.0244085756 -0.1696314357 -0.3152870618 -0.3046539816 -0.049419804 0.0273188105 -0.0093607865 -0.3682591253 -46.0945639864 1.1866556124 -1.1975398858 0.0089228322 8.5506003431 0.044241573 1487

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp