Company profile
NORITZ CORPORATION
Industry position
Metal Products
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥99.57 billion, up 1.1% year over year. Operating income was ¥1.83 billion, up 10.6% year over year. Net income was ¥4.92 billion, up 251.5% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥202.05 billion, down 0.1% year over year. Operating income was ¥4.3 billion, up 79.5% year over year. Operating margin was 2.1%. Net income was ¥3.36 billion, down 23.4% year over year. ROE was 2.3%; equity ratio was 59.0%; free cash flow was -¥1.16 billion.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
FY2025 Comparison sample 16
Operating margin Bottom 88% / ROE Bottom 75%
Equity ratio Bottom 57%
Revenue growth Bottom 82% / 3-year revenue CAGR Bottom 75%
Operating cash flow margin Bottom 69% / Free cash flow margin Bottom 69%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 202049000000 | 4300000000 | 5544000000 | 3358000000 | 3358000000 | 12536000000 | 237119000000 | 92090000000 | 145029000000 | 99540000000 | 145029000000 | 9962000000 | -11125000000 | -3673000000 | -1163000000 | 22850000000 | 73.51 | 27.14 | 1995.0614 | 96870066622.7020 | 3058.39 | 48554930 | 0.6116296037 | 0.59 | 0.0231539899 | 0.0141616657 | 0.0212819663 | 0.0274388886 | 0.0166197309 | 0.0493048716 | -0.0057560295 | -0.0007665526 | 0.7954070981 | 0.5490360436 | -0.2338580881 | 0.0596692095 | 0.0590773994 | 0.1559526572 | -0.8554036024 | -0.4828421478 | -1.4435545385 | -0.1644116141 | -0.2253135209 | 0.0 | -0.0316579634 | 5934 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 202204000000 | 2395000000 | 3579000000 | 4383000000 | 4383000000 | 12856000000 | 223767000000 | 86828000000 | 136939000000 | 100450000000 | 136939000000 | 8618000000 | -5996000000 | -2477000000 | 2622000000 | 27346000000 | 94.89 | 17.56 | 1666.2684 | 80905545523.2120 | 2852.62 | 48554930 | 0.6119713809 | 0.59 | 0.032006952 | 0.0195873386 | 0.0118444739 | 0.0176999466 | 0.0216761291 | 0.042620324 | 0.0129671025 | 0.0015503415 | -0.3763020833 | 1.8746987952 | 4.0495391705 | 0.0769886076 | 0.0810945234 | 5.613490364 | -0.0586158192 | 0.2343122102 | 1.3481147106 | 0.0869271434 | 4.0366242038 | -0.0441500927 | -0.0242038217 | 6128 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 201891000000 | 3840000000 | 1245000000 | 868000000 | 868000000 | 9648000000 | 207771000000 | 81104000000 | 126667000000 | 98320000000 | 126667000000 | -1868000000 | -5664000000 | -3235000000 | -7532000000 | 25159000000 | 18.84 | 80.19 | 1510.7796 | 76744054858.7196 | 2644.38 | 50797651 | 0.6096471596 | 0.587 | 0.0068526135 | 0.0041776764 | 0.0190201643 | 0.0061666939 | 0.0042993496 | -0.0092525174 | -0.0373072599 | -0.0430164102 | -0.4425896357 | -0.8424050633 | -0.8191666667 | -0.0424152203 | 0.0585929665 | -1.7773616313 | 0.2729139923 | 0.322938468 | -0.3981808056 | -0.2841778815 | -0.8199541284 | 0.0 | -0.0439945197 | 6280 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 210966000000 | 6889000000 | 7900000000 | 4800000000 | 4800000000 | 9260000000 | 216974000000 | 97318000000 | 119656000000 | 99948000000 | 119656000000 | 2403000000 | -7790000000 | -4778000000 | -5387000000 | 35147000000 | 104.64 | 13.8 | 1444.032 | 73353433568.832 | 2508.08 | 50797651 | 0.5514762137 | 0.531 | 0.0401149963 | 0.0221224663 | 0.032654551 | 0.0374467924 | 0.0227524814 | 0.011390461 | -0.0255349203 | 0.1842575024 | 1.7556 | 0.9869215292 | -0.123927724 | 0.1153927218 | 0.0298038608 | -0.8444358128 | -2.0888183981 | -0.5323925593 | -1.4167891683 | -0.1856391483 | -0.1215580927 | 0.0 | -0.0224702381 | 6569 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 178142000000 | 2500000000 | 3976000000 | 5479000000 | 5479000000 | 7670000000 | 194527000000 | 78333000000 | 116193000000 | 100618000000 | 116193000000 | 15447000000 | -2522000000 | -3118000000 | 12925000000 | 43159000000 | 119.12 | 14.09 | 1678.4008 | 85258818076.5208 | 2433.96 | 50797651 | 0.5973103991 | 0.576 | 0.0471543036 | 0.0281657559 | 0.0140337484 | 0.0223192734 | 0.0307563629 | 0.0867117244 | 0.072554479 | -0.03109448 | -0.4751207222 | -0.3289451477 | 2.8184533687 | 0.0253049134 | 0.0470573393 | 0.6406797663 | 0.5357142857 | 0.2777391707 | 2.2450414261 | 0.4072516222 | 2.8385553326 | 0.0 | -0.0393137956 | 6720 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 183859000000 | 4763000000 | 5925000000 | -3013000000 | -3013000000 | -844000000 | 189726000000 | 78755000000 | 110971000000 | 97349000000 | 110971000000 | 9415000000 | -5432000000 | -4317000000 | 3983000000 | 30669000000 | -64.79 | 2330.19 | 50797651 | 0.5849013841 | 0.565 | -0.0271512377 | -0.0158807965 | 0.0259057212 | 0.0322257817 | -0.0163875579 | 0.051207719 | 0.0216633398 | -0.1177421832 | 0.7686594876 | 0.7238871109 | -2.9927248677 | -0.0480620155 | -0.0333620787 | 0.5338872597 | 0.5194621373 | -0.5406852248 | 1.77100271 | -0.0050931032 | -3.0406299213 | 0.0 | -0.1759924608 | 6995 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 208396000000 | 2693000000 | 3437000000 | 1512000000 | 1512000000 | 3409000000 | 199305000000 | 84503000000 | 114801000000 | 103365000000 | 114801000000 | 6138000000 | -11304000000 | -2802000000 | -5166000000 | 30826000000 | 31.75 | 46.04 | 1461.7700 | 74254482302.2700 | 2359.8 | 50797651 | 0.576006623 | 0.557 | 0.013170617 | 0.0075863626 | 0.0129225129 | 0.016492639 | 0.0072554176 | 0.0294535404 | -0.0247893434 | -0.0070139326 | -0.4400083177 | -0.4511338231 | -0.738317757 | 0.0024545185 | 0.0065583544 | -0.3214680522 | -7.1913043478 | -0.5113268608 | -1.6738846856 | -0.2095694761 | -0.7372993546 | -0.0327028259 | 8489 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 209868000000 | 4809000000 | 6262000000 | 5778000000 | 5778000000 | -5750000000 | 198817000000 | 84763000000 | 114053000000 | 104381000000 | 114053000000 | 9046000000 | -1380000000 | -1854000000 | 7666000000 | 38999000000 | 120.86 | 12.99 | 1569.9714 | 2300.99 | 0.5736581882 | 0.553 | 0.0506606578 | 0.0290619011 | 0.0229144033 | 0.0298378028 | 0.0275315913 | 0.043103284 | 0.0365277222 | -0.0222690172 | -0.2830948122 | -0.2263404991 | 0.0696038504 | -0.0643509607 | -0.0615316257 | 0.0799904489 | 0.8390482855 | -0.0810495627 | 39.7171717172 | 0.1375608902 | 0.0697468579 | -0.0044242768 | 8776 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 214648000000 | 6708000000 | 8094000000 | 5402000000 | 5402000000 | 11635000000 | 212491000000 | 90960000000 | 121531000000 | 100125000000 | 121531000000 | 8376000000 | -8574000000 | -1715000000 | -198000000 | 34283000000 | 112.98 | 19.56 | 2209.8888 | 2451.13 | 0.5719348114 | 0.551 | 0.0444495643 | 0.0254222532 | 0.0312511647 | 0.0377082479 | 0.0251667847 | 0.0390220268 | -0.0009224405 | 0.0131022504 | -0.2496644295 | -0.1336829712 | 0.1607219596 | 0.0569535567 | 0.0901890076 | -0.514096763 | -0.3348902382 | -0.0625774473 | -1.0183079057 | -0.0446958509 | 0.1606739264 | -0.0332309717 | 8815 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 211872000000 | 8940000000 | 9343000000 | 4654000000 | 4654000000 | -754000000 | 201041000000 | 89564000000 | 111477000000 | 96273000000 | 111477000000 | 17238000000 | -6423000000 | -1614000000 | 10815000000 | 35887000000 | 97.34 | 20.26 | 1972.1084 | 2245.05 | 0.5544988336 | 0.534 | 0.0417485221 | 0.0231495068 | 0.0421952877 | 0.0440973795 | 0.0219660927 | 0.081360444 | 0.0510449705 | 9118 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp