Company profile
TS TECH CO., LTD.
Industry position
Transportation Equipments
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥442.32 billion, down 4.0% year over year. Operating income was ¥10.33 billion, down 37.1% year over year. Operating margin was 2.3%. Net income was ¥7.13 billion, down 17.3% year over year. ROE was 2.3%; equity ratio was 73.3%; free cash flow was -¥1.11 billion.
Industry position details
Transportation Equipments
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 82% / ROE Bottom 81%
Equity ratio Top 13%
Revenue growth Bottom 86% / 3-year revenue CAGR Bottom 73%
Operating cash flow margin Bottom 74% / Free cash flow margin Bottom 77%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 442316000000 | 10325000000 | 15461000000 | 7134000000 | 7134000000 | 22668000000 | 422709000000 | 327598000000 | 309869000000 | 309869000000 | 22607000000 | -23719000000 | -22716000000 | -1112000000 | 92602000000 | 60.37 | 29.4 | 1774.878 | 220084872000.000 | 124000000 | 0.7330551278 | 0.733 | 0.0230226321 | 0.0168768585 | 0.0233430398 | 0.0161287405 | 0.0511105183 | -0.0025140397 | -0.0395167139 | -0.3714998783 | -0.2291853624 | -0.1733487833 | -0.0223352438 | 0.0116453696 | -0.2126562881 | 0.338695737 | 0.2775498521 | 0.8445624825 | -0.1698089526 | -0.1459895318 | -0.0882352941 | -0.0427169385 | 13558 | ||||||||||||
| FY2025 | Consolidated | IFRS | 460514000000 | 16428000000 | 20058000000 | 8630000000 | 8630000000 | 6265000000 | 432366000000 | 325686000000 | 306302000000 | 306302000000 | 28713000000 | -35867000000 | -31443000000 | -7154000000 | 111543000000 | 70.69 | 23.8 | 1682.422 | 228809392000.000 | 136000000 | 0.7084322079 | 0.708 | 0.0281748079 | 0.0199599413 | 0.0356731826 | 0.0187399297 | 0.062349896 | -0.0155348154 | 0.0425638367 | -0.0616324899 | -0.077623471 | -0.155081261 | -0.0310344364 | -0.0631018071 | -0.2375527762 | -3.1373860884 | -0.7646761702 | -1.2467747499 | -0.2601041425 | -0.117367961 | 0.0 | -0.0377743053 | 14163 | ||||||||||||
| FY2024 | Consolidated | IFRS | 441713000000 | 17507000000 | 21746000000 | 10214000000 | 10214000000 | 41342000000 | 446214000000 | 348703000000 | 326932000000 | 326932000000 | 37659000000 | -8669000000 | -17818000000 | 28990000000 | 150755000000 | 80.09 | 25.1 | 2010.259 | 273395224000.000 | 136000000 | 0.7326798352 | 0.733 | 0.0312419708 | 0.022890362 | 0.0396343327 | 0.0231236119 | 0.0852567165 | 0.0656308508 | 0.0794550342 | 0.1474732909 | 0.1633854055 | 0.911660116 | 0.0720473973 | 0.0941828904 | 0.2369518804 | 0.5865999046 | 0.0552492047 | 2.0596306069 | 0.1342296523 | 0.9368802902 | 0.0 | -0.0298576325 | 14719 | ||||||||||||
| FY2023 | Consolidated | IFRS | 409200000000 | 15257000000 | 18692000000 | 5343000000 | 5343000000 | 22576000000 | 416226000000 | 323458000000 | 298791000000 | 298791000000 | 30445000000 | -20970000000 | -18860000000 | 9475000000 | 132914000000 | 41.35 | 40.6 | 1678.810 | 228318160000.000 | 136000000 | 0.7178576062 | 0.718 | 0.0178820647 | 0.0128367762 | 0.0372849462 | 0.0130571848 | 0.0744012708 | 0.0231549365 | 0.1692831711 | -0.3365944865 | -0.2765973915 | -0.5696681701 | 0.0005793478 | 0.0065217025 | 0.5208812069 | -0.2194696441 | 0.2021321601 | 2.3575478384 | -0.0477916682 | -0.5532627485 | 0.0 | 0.0603857982 | 15172 | ||||||||||||
| FY2022 | Consolidated | IFRS | 349958000000 | 22998000000 | 25839000000 | 12416000000 | 12416000000 | 37664000000 | 415985000000 | 325583000000 | 296855000000 | 296855000000 | 20018000000 | -17196000000 | -23638000000 | 2822000000 | 139585000000 | 92.56 | 14.9 | 1379.144 | 187563584000.000 | 136000000 | 0.7136194815 | 0.714 | 0.0418251335 | 0.0298472301 | 0.0657164574 | 0.0354785431 | 0.0572011499 | 0.0080638248 | 0.0110039318 | -0.1400044873 | -0.2871410048 | -0.4013789113 | 0.0653225022 | 0.0716129335 | -0.2040873126 | -0.4686138868 | -0.6138458387 | -0.7900610028 | -0.0878824314 | -0.394597423 | 1.0 | -0.0735560736 | 14308 | ||||||||||||
| FY2021 | Consolidated | IFRS | 346149000000 | 26742000000 | 36247000000 | 20741000000 | 20741000000 | 40174000000 | 390478000000 | 301450000000 | 277017000000 | 277017000000 | 25151000000 | -11709000000 | -14647000000 | 13442000000 | 153034000000 | 152.89 | 10.8 | 1651.212 | 112282416000.000 | 68000000 | 0.7094304929 | 0.709 | 0.0748726612 | 0.053116949 | 0.0772557482 | 0.0599192833 | 0.0726594617 | 0.0388329881 | -0.037624902 | 0.0158018689 | 0.2607213662 | 0.3768587361 | 0.1423497747 | 0.0874286051 | -0.430882719 | -1.1820723071 | -0.1339320276 | -0.6537976151 | 0.0227631192 | -0.3098763203 | 0.0 | -0.0323308271 | 15444 | ||||||||||||
| FY2020 | Consolidated | IFRS | 359682000000 | 26326000000 | 28751000000 | 15064000000 | 15064000000 | 8761000000 | 341820000000 | 274552000000 | 254745000000 | 254745000000 | 44193000000 | -5366000000 | -12917000000 | 38827000000 | 149628000000 | 221.54 | 11.5 | 2547.710 | 173244280000.000 | 68000000 | 0.7452606635 | 0.745 | 0.0591336434 | 0.0440699784 | 0.0731924311 | 0.0418814397 | 0.1228668657 | 0.107948132 | -0.1271379759 | -0.3213724125 | -0.3056488033 | -0.4149902913 | -0.0459017766 | -0.0034113537 | 0.0088344062 | 0.7071120572 | 0.2118974985 | 0.5235236414 | 0.1630896951 | -0.4149986797 | 0.0 | -0.0533246337 | 15960 | ||||||||||||
| FY2019 | Consolidated | IFRS | 412072000000 | 38793000000 | 41407000000 | 25750000000 | 25750000000 | 30849000000 | 358265000000 | 277424000000 | 255617000000 | 255617000000 | 43806000000 | -18321000000 | -16390000000 | 25485000000 | 128647000000 | 378.7 | 8.4 | 3181.08 | 216313440000.00 | 68000000 | 0.7134858275 | 0.713 | 0.100736649 | 0.0718741714 | 0.0941413151 | 0.0624890796 | 0.1063066649 | 0.0618459881 | -0.1406035579 | -0.1449443799 | 0.0179602437 | 0.0850124581 | -0.0950295418 | -0.4378433527 | -0.3821892393 | -0.2854138627 | 0.0832701797 | -0.1449344081 | -0.0091101446 | 16859 | |||||||||||||||
| FY2018 | Consolidated | IFRS | 479490000000 | 30115000000 | 30115000000 | 37077000000 | 351944000000 | 235589000000 | 235589000000 | 48406000000 | -12742000000 | -11858000000 | 35664000000 | 118758000000 | 442.89 | 9.5 | 4207.455 | 0.6693934262 | 0.669 | 0.1278285489 | 0.0855675903 | 0.062806315 | 0.100953096 | 0.0743790277 | 0.1261079301 | 0.5347569055 | 0.0923085518 | 0.1090873141 | 0.4218240564 | -0.0268353614 | 0.1657520754 | 0.648363838 | 0.23695942 | 0.5347217409 | 0.041567187 | 17014 | |||||||||||||||||||||
| FY2017 | Consolidated | IFRS | 425794000000 | 19622000000 | 19622000000 | 24339000000 | 322202000000 | 212417000000 | 212417000000 | 34045000000 | -12409000000 | -14214000000 | 21636000000 | 96008000000 | 288.58 | 10.4 | 3001.232 | 0.6592665471 | 0.659 | 0.0923749041 | 0.060899684 | 0.0460833173 | 0.0799565048 | 0.0508133041 | -0.0718022724 | -0.1376082275 | 0.0932737952 | 0.0779305795 | -0.2288962877 | 0.4666236836 | -0.2954794021 | 0.0359092215 | 0.0616008934 | -0.1375631332 | 0.0470482661 | 16335 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp