Company profile
MAX CO., LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥99.61 billion, up 8.5% year over year. Operating income was ¥17.57 billion, up 21.4% year over year. Operating margin was 17.6%. Net income was ¥13.89 billion, up 23.8% year over year. ROE was 12.0%; equity ratio was 83.6%; free cash flow was ¥11.39 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 14% / ROE Top 15%
Equity ratio Top 15%
Revenue growth Top 25% / 3-year revenue CAGR Top 40%
Operating cash flow margin Top 21% / Free cash flow margin Top 17%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 99607000000 | 17571000000 | 18382000000 | 13891000000 | 13891000000 | 20215000000 | 137929000000 | 22464000000 | 115465000000 | 97881000000 | 115465000000 | 14799000000 | -3406000000 | -11161000000 | 11393000000 | 36270000000 | 76.55 | 20.96 | 1604.4880 | 74668741567.8880 | 641.28 | 46537426 | 0.8371335977 | 0.836 | 0.1203048543 | 0.1007112355 | 0.1764032648 | 0.1845452629 | 0.1394580702 | 0.1485738954 | 0.1143795115 | 0.0845828025 | 0.2144733204 | 0.2412721993 | 0.2375055679 | 0.0897017579 | 0.0889431692 | 0.014463943 | -0.9462857143 | -0.4658523772 | -0.112556473 | 0.0488115204 | -0.6834160463 | 0.0 | 0.0048820179 | 2470 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 91839000000 | 14468000000 | 14809000000 | 11225000000 | 11225000000 | 13140000000 | 126575000000 | 20541000000 | 106034000000 | 94773000000 | 106034000000 | 14588000000 | -1750000000 | -7614000000 | 12838000000 | 34582000000 | 241.8 | 17.55 | 4243.590 | 197485755599.340 | 2304.18 | 46537426 | 0.8377167687 | 0.837 | 0.1058622706 | 0.0886825992 | 0.1575365585 | 0.1612495781 | 0.1222247629 | 0.158843193 | 0.1397881074 | 0.060031395 | 0.1481628442 | 0.079609244 | 0.0757067561 | 0.0399122555 | 0.0619648062 | 0.203630363 | 0.5289367429 | -0.0580878266 | 0.5274241523 | 0.1691402684 | 0.0864485981 | -0.0210360569 | 0.0008143322 | 2458 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 86638000000 | 12601000000 | 13717000000 | 10435000000 | 10435000000 | 16871000000 | 121717000000 | 21870000000 | 99847000000 | 90500000000 | 99847000000 | 12120000000 | -3715000000 | -7196000000 | 8405000000 | 29579000000 | 222.56 | 14.62 | 3253.8272 | 154678569736.7872 | 2143.94 | 47537426 | 0.8203209083 | 0.819 | 0.1045099001 | 0.0857316562 | 0.1454442623 | 0.1583254461 | 0.1204436852 | 0.139892426 | 0.0970128581 | 0.0275392571 | 0.2694942575 | 0.3051379638 | 0.36960231 | 0.0426153398 | 0.1230625605 | 0.4694471387 | -2.4239631336 | -1.1596638655 | 0.1733910373 | 0.0960462445 | 0.3817594835 | 0.0 | -0.0116700201 | 2456 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 84316000000 | 9926000000 | 10510000000 | 7619000000 | 7619000000 | 8797000000 | 116742000000 | 27836000000 | 88906000000 | 85992000000 | 88906000000 | 8248000000 | -1085000000 | -3332000000 | 7163000000 | 26987000000 | 161.07 | 13.16 | 2119.6812 | 100764188188.5912 | 1877.19 | 47537426 | 0.7615596786 | 0.761 | 0.0856972533 | 0.0652635727 | 0.1177238009 | 0.1246501257 | 0.090362446 | 0.0978224773 | 0.0849542198 | 0.1400524622 | 0.3238196852 | 0.2690171456 | 0.2510673235 | 0.0706051741 | 0.0694043495 | 0.4652691419 | 0.5556920557 | -0.0177153329 | 1.247568246 | 0.2028972587 | 0.2545369577 | 0.0 | 0.0032297134 | 2485 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 73958000000 | 7498000000 | 8282000000 | 6090000000 | 6090000000 | 7512000000 | 109043000000 | 25907000000 | 83136000000 | 81401000000 | 83136000000 | 5629000000 | -2442000000 | -3274000000 | 3187000000 | 22435000000 | 128.39 | 13.26 | 1702.4514 | 80930157446.0964 | 1755.41 | 47537426 | 0.7624148272 | 0.761 | 0.0732534642 | 0.0558495273 | 0.1013818654 | 0.1119824765 | 0.0823440331 | 0.0761107656 | 0.0430920252 | 0.1550703587 | 0.1216155572 | 0.2133020803 | 0.1818358238 | 0.0634398955 | 0.0564196401 | -0.360195499 | 0.5434660684 | 0.2696854785 | -0.0759640476 | 0.0473367256 | 0.213630778 | -0.0083442111 | -0.0119664938 | 2477 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 64029000000 | 6685000000 | 6826000000 | 5153000000 | 5153000000 | 6950000000 | 102538000000 | 23842000000 | 78696000000 | 78384000000 | 78696000000 | 8798000000 | -5349000000 | -4483000000 | 3449000000 | 21421000000 | 105.79 | 15.47 | 1636.5713 | 78453015587.4738 | 1647.68 | 47937426 | 0.767481324 | 0.767 | 0.0654798211 | 0.0502545398 | 0.1044058161 | 0.1066079433 | 0.0804791579 | 0.1374064877 | 0.0538662169 | -0.0809806089 | -0.118771421 | -0.0781904119 | -0.0647912886 | 0.0317977822 | 0.0358553151 | 0.056182473 | 0.1064149683 | -0.8593944421 | 0.4714163823 | -0.0195889972 | -0.0609799396 | -0.0245007135 | -0.033538936 | 2507 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 69671000000 | 7586000000 | 7405000000 | 5510000000 | 5510000000 | 4176000000 | 99378000000 | 23406000000 | 75972000000 | 77456000000 | 75972000000 | 8330000000 | -5986000000 | -2411000000 | 2344000000 | 21849000000 | 112.66 | 14.77 | 1663.9882 | 81770752995.1732 | 1551.34 | 49141426 | 0.7644750347 | 0.763 | 0.0725267204 | 0.0554448671 | 0.1088831795 | 0.106285255 | 0.0790859899 | 0.1195619411 | 0.0336438403 | -0.0063749679 | 0.060979021 | 0.0209568454 | 0.0880726698 | 0.0122639395 | 0.0273427992 | 0.0660353212 | 0.0623433584 | 0.1462464589 | 0.6391608392 | -0.0153672826 | 0.0947429793 | 0.0 | 0.006596818 | 2594 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 70118000000 | 7150000000 | 7253000000 | 5064000000 | 5064000000 | 4978000000 | 98174000000 | 24224000000 | 73950000000 | 74099000000 | 73950000000 | 7814000000 | -6384000000 | -2824000000 | 1430000000 | 22190000000 | 102.91 | 15.81 | 1627.0071 | 79953449006.1246 | 1509.8 | 49141426 | 0.7532544258 | 0.752 | 0.0684787018 | 0.0515818852 | 0.1019709632 | 0.1034399156 | 0.072221113 | 0.1114407142 | 0.0203941926 | 0.029058675 | 0.1646848021 | 0.1937129691 | 0.0880962613 | 0.8903972426 | 0.0331964121 | 0.1392331244 | -1.1780962129 | -0.2391399737 | -0.6359470468 | -0.0645814012 | 0.0894558543 | -0.0395080134 | 2577 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 68138000000 | 6139000000 | 6076000000 | 4654000000 | 4654000000 | 6441000000 | 51933000000 | 24559000000 | 71574000000 | 71636000000 | 71574000000 | 6859000000 | -2931000000 | -2279000000 | 3928000000 | 23722000000 | 94.46 | 14.46 | 1365.8916 | 1450.61 | 1.3781988331 | 0.743 | 0.0650236119 | 0.0896154661 | 0.0900965687 | 0.0891719745 | 0.0683025624 | 0.1006633597 | 0.0576477149 | 0.0174862246 | -0.0291001107 | -0.0587141751 | -0.0152348709 | 0.0267294043 | 0.0649308139 | -0.1941964286 | -0.6139867841 | -0.0590148699 | -0.4133811231 | 0.0799908946 | -0.0153236735 | 0.0105461394 | 2683 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 66967000000 | 6323000000 | 6455000000 | 4726000000 | 4726000000 | 4881000000 | 50581000000 | 25789000000 | 67210000000 | 69059000000 | 67210000000 | 8512000000 | -1816000000 | -2152000000 | 6696000000 | 21965000000 | 95.93 | 15.42 | 1479.2406 | 1362.05 | 1.328759811 | 0.722 | 0.0703169171 | 0.0934342935 | 0.0944196395 | 0.0963907596 | 0.0705720728 | 0.1271073812 | 0.0999895471 | 0.0068711472 | 0.0747917729 | 0.114468232 | 0.3456719818 | -0.0037815374 | 0.0458584255 | 0.555839883 | -2.1859649123 | -0.0406189555 | 0.3662517853 | 0.2351684193 | 0.3460081381 | -0.0096978739 | 2655 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp