Company profile
SHIGEMATSU WORKS CO.,LTD.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥15.59 billion, up 10.5% year over year. Operating income was ¥1.05 billion, down 1.4% year over year. Operating margin was 6.8%. Net income was ¥702.2 million, down 10.0% year over year. ROE was 7.4%; equity ratio was 43.7%; free cash flow was -¥1.52 billion.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Top 41%
Equity ratio Bottom 85%
Revenue growth Top 15% / 3-year revenue CAGR Top 29%
Operating cash flow margin Top 43% / Free cash flow margin Bottom 91%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 15593485000 | 1054837000 | 933034000 | 702195000 | 21588984000 | 12152570000 | 9436414000 | 7933916000 | 9436414000 | 1214519000 | -2732497000 | 2488073000 | -1517978000 | 1535771000 | 98.74 | 9.3 | 918.282 | 6611630400.000 | 1326.95 | 15.0 | 7200000 | 0.4370939364 | 0.437 | 0.0744133312 | 0.0325256158 | 0.0676460073 | 0.0598348605 | 0.0450313063 | 0.0778863096 | -0.0973469369 | 0.1519141179 | 0.1049337695 | -0.013556114 | -0.1501942733 | -0.1004200717 | 0.1963368094 | 0.1017093726 | 4.3226123122 | -0.2366931445 | 0.3612138739 | 0.2338621679 | 1.7149304549 | -0.1004828277 | 0.0 | 0.0 | 0.0230769231 | 0.0456930107 | 399 | 6179000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 14112597000 | 1069333000 | 1097938000 | 780581000 | 18045908000 | 9480660000 | 8565248000 | 7338390000 | 8565248000 | 228181000 | -2209519000 | 1827834000 | -1981338000 | 565676000 | 109.77 | 7.3 | 801.321 | 5769511200.000 | 1204.45 | 15.0 | 7200000 | 0.4746365769 | 0.475 | 0.0911334967 | 0.0432552909 | 0.0757715253 | 0.0777984378 | 0.0553109396 | 0.0161686045 | -0.140394996 | 0.1366493577 | 0.0859697368 | 0.3625061797 | 0.3711969927 | 0.3364350933 | 0.1211042965 | 0.0340692095 | -0.7638840887 | -1.634123981 | 15.5383495725 | -16.5291876979 | -0.2134419943 | 0.3365396323 | 0.2 | 0.0 | 0.0103626943 | 0.0323200559 | 390 | 5909000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 12995387000 | 784828000 | 800715000 | 584077000 | 16096547000 | 7813495000 | 8283051000 | 6646701000 | 8283051000 | 966394000 | -838806000 | -125725000 | 127588000 | 719179000 | 82.13 | 9.3 | 763.809 | 5499424800.000 | 1164.76 | 12.5 | 7200000 | 0.5145855816 | 0.515 | 0.0705147173 | 0.0362858568 | 0.0603928148 | 0.0616153255 | 0.0449449485 | 0.0743643879 | 0.0098179454 | 0.1521977353 | 0.0092987862 | -0.1867573001 | -0.2190980444 | -0.2193978127 | 0.0588398546 | 0.1271881748 | -0.1403611146 | -0.3026454944 | 0.5808132673 | -0.7343361214 | 0.0025971817 | -0.2194449724 | -0.1666666667 | 0.0 | 0.0052083333 | -0.089405027 | 386 | 5724000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 12875659000 | 965060000 | 1025372000 | 748239000 | 15202060000 | 7853640000 | 7348419000 | 6169294000 | 7348419000 | 1124186000 | -643925000 | -299926000 | 480261000 | 717316000 | 105.22 | 7.9 | 831.238 | 5984913600.000 | 1033.33 | 15.0 | 7200000 | 0.4833831073 | 0.483 | 0.1018231269 | 0.0492195795 | 0.0749522801 | 0.0796364675 | 0.058112676 | 0.0873109485 | 0.0372999161 | 0.142558449 | 0.0802740559 | 0.5947951766 | 0.5688522157 | 0.2701176351 | 0.0614197372 | 0.1310159909 | 1.2911664061 | -0.2970356062 | -0.727077467 | 83.8321835116 | 0.3358287615 | 0.2701593433 | 0.5 | 0.0 | -0.007751938 | 0.0254486134 | 384 | 6286000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 11918882000 | 605131000 | 653581000 | 589110000 | 14322383000 | 7825198000 | 6497184000 | 5492168000 | 6497184000 | 490661000 | -496459000 | -173661000 | -5798000 | 536982000 | 82.84 | 11.0 | 911.240 | 6560928000.000 | 913.63 | 10.0 | 7200000 | 0.4536384762 | 0.454 | 0.0906715894 | 0.0411321217 | 0.0507707854 | 0.054835764 | 0.0494266157 | 0.0411666967 | -0.000486455 | 0.1207146306 | -0.0615050587 | -0.2647950741 | -0.2394286705 | -0.0951427918 | 0.0241652779 | 0.1562438604 | -0.3567994987 | 0.5612277094 | -1.4349865868 | 0.9842714917 | -0.2504878273 | -0.0951392682 | -0.2 | 0.0 | 0.0130890052 | 0.0754385965 | 387 | 6130000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 12699996000 | 823078000 | 859329000 | 651053000 | 13984445000 | 8365228000 | 5619216000 | 4991975000 | 5619216000 | 762843000 | -1131473000 | 399233000 | -368630000 | 716442000 | 91.55 | 11.2 | 1025.360 | 7382592000.000 | 790.17 | 12.5 | 7200000 | 0.4018190211 | 0.402 | 0.1158618925 | 0.0465555122 | 0.0648093118 | 0.0676637221 | 0.0512640319 | 0.0600663969 | -0.0290259934 | 0.1365374113 | 0.0951091376 | 1.6774252311 | 1.6848745403 | 1.4484329049 | 0.1503589986 | 0.1557642529 | -0.2200655157 | -0.8876193241 | 2.6899108976 | -1.9734912905 | 0.0446212595 | 1.4485156459 | 0.25 | 0.0 | 0.0159574468 | 0.1115444618 | 382 | 5700000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 11597014000 | 307414000 | 320063000 | 265906000 | 12156592000 | 7294686000 | 4861905000 | 4412035000 | 4861905000 | 978086000 | -599418000 | -236245000 | 378668000 | 685839000 | 37.39 | 40.8 | 1525.512 | 10983686400.000 | 683.68 | 10.0 | 7200000 | 0.3999398022 | 0.4 | 0.0546917309 | 0.0218734 | 0.0265080304 | 0.0275987422 | 0.0229288332 | 0.0843394688 | 0.0326521982 | 0.2674511902 | 0.0790170378 | 2.3238617319 | 2.5214712451 | 4.686977351 | 0.032626556 | 0.0266620605 | 0.9910228642 | -0.1730569015 | -6.4384445844 | 20.1827760892 | 0.2620860223 | 4.6823708207 | 0.0 | 0.0 | 0.0301369863 | -0.0241674596 | 376 | 5128000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 10747758000 | 92487000 | 90889000 | 46757000 | 11772496000 | 7036852000 | 4735643000 | 4217243000 | 4735643000 | 491248000 | -510988000 | -31760000 | -19740000 | 543417000 | 6.58 | 107.1 | 704.718 | 5073969600.000 | 665.92 | 10.0 | 7200000 | 0.4022632923 | 0.402 | 0.0098734216 | 0.0039717151 | 0.0086052366 | 0.0084565544 | 0.0043503957 | 0.0457070209 | -0.0018366621 | 1.5197568389 | -0.004354703 | 0.0093197865 | -0.1358800544 | -0.5478877189 | -0.0248285487 | -0.0102241355 | 0.5643894159 | -0.122611374 | -1.1421824287 | 0.8601576945 | -0.0865682329 | -0.5474552957 | 0.0 | -0.0135135135 | 365 | 5255000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 10794766000 | 91633000 | 105181000 | 103419000 | 12072232000 | 7287670000 | 4784561000 | 4241634000 | 4784561000 | 314019000 | -455178000 | 223375000 | -141159000 | 594918000 | 14.54 | 54.5 | 792.430 | 672.8 | 10.0 | 0.3963277876 | 0.396 | 0.0216151492 | 0.0085666843 | 0.0084886509 | 0.0097437036 | 0.0095804763 | 0.0290899312 | -0.0130766151 | 0.6877579092 | 0.0271256491 | 0.414788167 | 0.5390164318 | 0.0502482965 | 0.0706459307 | 0.035054017 | -0.5076235335 | 0.4561935051 | -0.2250005204 | 0.2915838603 | 0.1603582588 | 0.058224163 | -0.1666666667 | 0.0054347826 | 370 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 10509684000 | 64768000 | 68343000 | 98471000 | 11275653000 | 6653130000 | 4622523000 | 4224580000 | 4622523000 | 637762000 | -837022000 | 288226000 | -199260000 | 512702000 | 13.74 | 47.7 | 655.398 | 649.89 | 12.0 | 0.409956124 | 0.41 | 0.0213024359 | 0.0087330641 | 0.0061626972 | 0.0065028596 | 0.0093695491 | 0.0606832708 | -0.0189596566 | 0.8733624454 | -0.0277340944 | -0.8918866586 | -0.8828003217 | -0.7024038345 | -0.0199526945 | 0.0247831117 | 0.177695214 | -0.4106763653 | 1.8408581698 | -2.8456787741 | 0.2099561991 | -0.7020815265 | 0.2 | 0.0054644809 | 368 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp