Company profile
YONEX CO.,LTD.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥163.64 billion, up 18.3% year over year. Operating income was ¥16.55 billion, up 16.7% year over year. Operating margin was 10.1%. Net income was ¥12.09 billion, up 14.2% year over year. ROE was 15.0%; equity ratio was 62.6%; free cash flow was -¥550 million.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 16% / ROE Top 10%
Equity ratio Top 45%
Revenue growth Top 9% / 3-year revenue CAGR Top 8%
Operating cash flow margin Bottom 52% / Free cash flow margin Bottom 64%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 163643000000 | 16546000000 | 16316000000 | 12092000000 | 12092000000 | 13124000000 | 128620000000 | 47880000000 | 80740000000 | 74932000000 | 80740000000 | 9485000000 | -10035000000 | 4501000000 | -550000000 | 33738000000 | 141.42 | 20.9 | 2955.678 | 274496180402.400 | 940.87 | 92870800 | 0.6277406313 | 0.626 | 0.1497646767 | 0.0940133727 | 0.1011103439 | 0.0997048453 | 0.0738925588 | 0.0579615382 | -0.0033609748 | 0.1834519367 | 0.1671839729 | 0.1684331137 | 0.1417241054 | 0.1740650473 | 0.1629648835 | -0.2691477886 | -0.7406764961 | 2.7218821729 | -1.0762512131 | 0.1633793103 | 0.1501301236 | 0.0 | 0.0828488372 | 2980 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 138276000000 | 14176000000 | 13964000000 | 10591000000 | 10591000000 | 12523000000 | 109551000000 | 40124000000 | 69426000000 | 64643000000 | 69426000000 | 12978000000 | -5765000000 | -2614000000 | 7213000000 | 29000000000 | 122.96 | 19.4 | 2385.424 | 221536235219.200 | 809.91 | 92870800 | 0.6337322343 | 0.632 | 0.1525509175 | 0.0966764338 | 0.1025195985 | 0.1009864329 | 0.0765931904 | 0.0938557667 | 0.0521637884 | 0.1875096615 | 0.2209112049 | 0.1450594506 | 0.1955073936 | 0.2008747506 | 0.1399812811 | 0.0391544559 | 0.2180930422 | -4.4214659686 | 0.4098905395 | 0.251078516 | 0.2001952172 | 0.0 | 0.0451955944 | 2752 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 116442000000 | 11611000000 | 12195000000 | 8859000000 | 8859000000 | 9952000000 | 91226000000 | 30325000000 | 60901000000 | 58033000000 | 60901000000 | 12489000000 | -7373000000 | 764000000 | 5116000000 | 23180000000 | 102.45 | 10.9 | 1116.705 | 103709286714.000 | 701.59 | 92870800 | 0.6675838029 | 0.665 | 0.1454655917 | 0.0971104729 | 0.0997148795 | 0.104730252 | 0.0760807956 | 0.1072551141 | 0.0439360368 | 0.0880497856 | 0.1538308655 | 0.2242746712 | 0.208429955 | 0.1486382695 | 0.1469330873 | 3.1783205085 | -0.653880664 | 2.5916666667 | 4.4826412526 | 0.4118650262 | 0.2189173111 | -0.0080110403 | 0.0166023166 | 2633 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 107019000000 | 10063000000 | 9961000000 | 7331000000 | 7331000000 | 8482000000 | 79421000000 | 26321000000 | 53099000000 | 51305000000 | 53099000000 | 2989000000 | -4458000000 | -480000000 | -1469000000 | 16418000000 | 84.05 | 17.1 | 1437.255 | 134556962904.000 | 607.28 | 93620800 | 0.6685763211 | 0.666 | 0.1380628637 | 0.0923055615 | 0.0940300321 | 0.0930769303 | 0.0685018548 | 0.02792962 | -0.0137265345 | 0.4367800275 | 0.493334014 | 0.3746109455 | 0.2682122791 | 0.1979212301 | 0.1611516392 | -0.5977437583 | -0.9500553128 | 0.7556850312 | -1.2855477833 | -0.0639128897 | 0.2713659053 | 0.0 | 0.0778193924 | 2590 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 74485306000 | 6738613000 | 7246414000 | 5780578000 | 5780578000 | 7315204000 | 66299017000 | 20569416000 | 45729600000 | 45086190000 | 45729600000 | 7430587000 | -2286089000 | -1964677000 | 5144498000 | 17538966000 | 66.11 | 15.6 | 1031.316 | 96552628972.800 | 522.72 | 93620800 | 0.6897477831 | 0.688 | 0.1264077971 | 0.0871894978 | 0.0904690249 | 0.0972864903 | 0.0776069578 | 0.0997590988 | 0.0690672869 | 0.4447993856 | 5.5272350211 | 2.9749787028 | 4.2450623764 | 0.2038743065 | 0.1533022449 | 0.6375296104 | -1.142434483 | -0.5333537814 | 0.4822955724 | 0.3323193234 | 4.2509928515 | 0.0 | 0.3462184874 | 2403 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 51554082000 | 1032384000 | 1823007000 | 1102099000 | 1102099000 | 1246650000 | 55071378000 | 15420366000 | 39651011000 | 40664345000 | 39651011000 | 4537681000 | -1067052000 | -1281294000 | 3470629000 | 13164236000 | 12.59 | 50.0 | 629.500 | 58934293600.000 | 452.82 | 93620800 | 0.7199930788 | 0.72 | 0.0277949785 | 0.0200121922 | 0.020025262 | 0.0353610603 | 0.0213775313 | 0.0880178799 | 0.0673201591 | -0.1680411674 | -0.5736402862 | -0.1954774799 | -0.3332327021 | 0.0178717129 | 0.0230402924 | 0.5289089568 | 0.2857009931 | 0.0274653334 | 1.3544437329 | 0.2046930206 | -0.3335097935 | 0.0 | -0.0165289256 | 1785 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 61967107000 | 2421392000 | 2265949000 | 1652899000 | 1652899000 | 1661298000 | 54104439000 | 15346424000 | 38758015000 | 39915899000 | 38758015000 | 2967921000 | -1493845000 | -1317479000 | 1474076000 | 10927461000 | 18.89 | 26.0 | 491.140 | 45980919712.000 | 442.81 | 93620800 | 0.7163555471 | 0.716 | 0.0426466371 | 0.030550155 | 0.0390754405 | 0.0365669645 | 0.0266738126 | 0.0478951034 | 0.0237880397 | 0.0142257324 | -0.02462926 | -0.082548225 | -0.0406007959 | -0.0031011697 | 0.0336928036 | 0.2999756029 | 0.0866623583 | -0.2059933562 | 1.2766707338 | 0.0023519007 | -0.0416032471 | 0.0 | 0.0111420613 | 1815 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 61097944000 | 2482535000 | 2469829000 | 1722848000 | 1722848000 | 1070176000 | 54272748000 | 16778035000 | 37494713000 | 38623211000 | 37494713000 | 2283059000 | -1635589000 | -1092443000 | 647470000 | 10901821000 | 19.71 | 34.1 | 672.111 | 62923569508.800 | 428.36 | 93620800 | 0.6908570946 | 0.69 | 0.0459490915 | 0.0317442559 | 0.0406320547 | 0.0404240935 | 0.0281981338 | 0.0373671985 | 0.0105972469 | -0.0175285399 | -0.1513426203 | -0.136035851 | -0.0750003087 | 0.0194472205 | 0.0184518707 | -0.1799292236 | -0.3970652549 | -0.1888763254 | -0.5986538941 | -0.0594499996 | -0.0759493671 | 0.0333909039 | 1795 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 62188009000 | 2925250000 | 2858717000 | 1862539000 | 1862539000 | 2258719000 | 53237428000 | 16422027000 | 36815400000 | 37312173000 | 36815400000 | 2783978000 | -1170732000 | -918887000 | 1613246000 | 11590900000 | 21.33 | 27.6 | 588.708 | 421.54 | 0.6915322806 | 0.691 | 0.0505913015 | 0.0349855181 | 0.047038811 | 0.0459689423 | 0.0299501307 | 0.044767119 | 0.0259414319 | 0.0187605712 | -0.2947804472 | -0.255350274 | -0.3868678905 | 0.0196098019 | 0.0522101188 | -0.1410714848 | 0.5623207618 | -1.4543077777 | 1.8484512474 | 0.0717041047 | -0.3874210224 | 0.0157894737 | 1737 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 61042811000 | 4147999000 | 3839009000 | 3037745000 | 3037745000 | 2727672000 | 52213531000 | 17224892000 | 34988639000 | 35879640000 | 34988639000 | 3241222000 | -2674863000 | 2022609000 | 566359000 | 10815392000 | 34.82 | 35.5 | 1236.110 | 400.75 | 0.6701067392 | 0.67 | 0.0868208963 | 0.0581792677 | 0.0679522934 | 0.062890436 | 0.0497641729 | 0.053097522 | 0.0092780622 | 0.1270917654 | 0.2647252256 | 0.2951619623 | 0.3637641074 | 0.1064491217 | 0.0703751464 | -0.1091466589 | 0.264199072 | 1.8039917819 | 186.1642432254 | 0.28066932 | -0.6598612875 | 0.0768261965 | 1710 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp