Company profile
EIDAI KAKO CO.,LTD.
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥9.22 billion, up 4.1% year over year. Operating income was ¥477.09 million, up 64.1% year over year. Operating margin was 5.2%. Net income was ¥334.01 million, up 80.3% year over year. ROE was 4.5%; equity ratio was 73.2%; free cash flow was ¥768.9 million.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 69% / ROE Bottom 75%
Equity ratio Top 27%
Revenue growth Top 33% / 3-year revenue CAGR Top 38%
Operating cash flow margin Bottom 54% / Free cash flow margin Top 25%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 9220466000 | 477089000 | 492866000 | 334007000 | 334007000 | 412745000 | 10120437000 | 2709824000 | 7410612000 | 6320779000 | 7410612000 | 937994000 | -169094000 | -312189000 | 768900000 | 2850116000 | 265.2 | 7.36 | 1951.872 | 2849733120.000 | 6024.57 | 1460000 | 0.7322422935 | 0.732 | 0.0450714462 | 0.0330032191 | 0.0517423957 | 0.0534534806 | 0.0362245249 | 0.1017295655 | 0.0833905792 | 0.0409593412 | 0.6407271502 | 0.7480307141 | 0.8031819556 | 0.0272930434 | 0.0286768935 | 0.0556587837 | -0.1112761399 | -2.6781342413 | 0.0441662355 | 0.196419786 | 0.8791185432 | 0.0 | -0.0210526316 | 465 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 8857662000 | 290779000 | 281955000 | 185232000 | 185232000 | 303661000 | 9851558000 | 2647534000 | 7204023000 | 6192928000 | 7204023000 | 888539000 | -152162000 | -84877000 | 736377000 | 2382204000 | 141.13 | 10.64 | 1501.6232 | 2192369872.0000 | 5498.73 | 1460000 | 0.7312572286 | 0.731 | 0.0257122999 | 0.0188023052 | 0.032827963 | 0.0318317633 | 0.0209120646 | 0.1003130397 | 0.083134466 | -0.0254040579 | 0.9532542034 | 0.1720679076 | 0.0310256153 | 0.0284535934 | 0.0295479607 | 1.2060759393 | 0.0538895348 | 0.6978885622 | 2.0436347855 | 0.4045484133 | 0.0448656252 | 0.0 | -0.0365111562 | 475 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 9088548000 | 148869000 | 240562000 | 179658000 | 179658000 | 342573000 | 9579001000 | 2581732000 | 6997268000 | 6104601000 | 6997268000 | 402769000 | -160829000 | -280946000 | 241940000 | 1696064000 | 135.07 | 11.49 | 1551.9543 | 2265853278.0000 | 5260.61 | 1460000 | 0.7304799321 | 0.73 | 0.0256754493 | 0.0187554005 | 0.0163798442 | 0.0264686944 | 0.019767514 | 0.0443160998 | 0.0266203138 | 0.0954850248 | 1.4764722827 | 2.236638239 | 1.7540829475 | -0.0089871889 | 0.041074058 | 6.779603375 | 0.6224059766 | -1.54129257 | 1.4881572337 | -0.0003783802 | 1.7565675237 | 0.0 | 0.0249480249 | 493 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 8296369000 | -312440000 | -194529000 | -238247000 | -238247000 | -141570000 | 9665870000 | 2944668000 | 6721201000 | 5991449000 | 6721201000 | -69688000 | -425931000 | 519028000 | -495619000 | 1696706000 | -178.53 | 5053.06 | 1460000 | 0.6953539619 | 0.695 | -0.0354470875 | -0.0246482727 | -0.0376598485 | -0.0234474865 | -0.0287170207 | -0.0083998192 | -0.0597392667 | 0.0009097788 | -4.3642726392 | -2.0499417086 | -2.4840905976 | -0.0100503871 | -0.0397660134 | -0.2054661823 | -0.0675765095 | 2.8078552122 | -0.0850278033 | 0.0403118656 | -2.5203099719 | 0.0 | 0.0 | 481 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 8288828000 | 92870000 | 185276000 | 160534000 | 160534000 | 235214000 | 9764002000 | 2764457000 | 6999545000 | 6366471000 | 6999545000 | -57810000 | -398970000 | -287096000 | -456780000 | 1630959000 | 117.43 | 14.05 | 1649.8915 | 2408841590.0000 | 5156.6 | 1460000 | 0.7168725488 | 0.717 | 0.0229349193 | 0.0164414141 | 0.0112042378 | 0.0223524966 | 0.0193675149 | -0.006974448 | -0.0551079115 | 0.0762167903 | -0.5993528904 | -0.2860819975 | -0.0072722775 | 0.0185805367 | 0.0151946813 | -1.0965201973 | -1.0193446506 | -0.3195933151 | -2.1380578422 | -0.3009401755 | 0.0187386137 | 0.0 | -0.060546875 | 481 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 7701820000 | 231800000 | 259520000 | 161710000 | 161710000 | 166113000 | 9585891000 | 2691109000 | 6894781000 | 6336388000 | 6894781000 | 598942000 | -197574000 | -217564000 | 401368000 | 2333075000 | 115.27 | 13.59 | 1566.5193 | 2287118178.0000 | 4996.96 | 1460000 | 0.7192634467 | 0.719 | 0.0234539719 | 0.0168695847 | 0.0300967823 | 0.0336959316 | 0.0209963359 | 0.0777662942 | 0.0521133966 | -0.0489014629 | -0.0676346962 | 0.1167145734 | 0.1825055575 | 0.0152188178 | 0.0020005769 | 5.0875513274 | 0.2221710425 | -2.2920321399 | 3.5791709239 | 0.0796914394 | 0.206889331 | 0.0 | 0.0534979424 | 512 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 8097815000 | 248615000 | 232396000 | 136752000 | 136752000 | 96787000 | 9442192000 | 2561176000 | 6881015000 | 6327025000 | 6881015000 | 98388000 | -254007000 | 168389000 | -155619000 | 2160872000 | 95.51 | 14.26 | 1361.9726 | 1988479996.0000 | 4849.56 | 1460000 | 0.7287518619 | 0.729 | 0.0198738122 | 0.0144830777 | 0.0307014917 | 0.0286986057 | 0.0168875184 | 0.0121499442 | -0.0192174062 | 0.0005698609 | -0.1886383588 | -0.3471343932 | -0.4732670064 | 0.0525551198 | 0.0393904089 | -0.8343399308 | 0.120559641 | 6.6104582844 | -1.5100807311 | 0.0355282465 | -0.534211168 | 0.0 | -0.014198783 | 486 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8093203000 | 306417000 | 355963000 | 259623000 | 259623000 | 214573000 | 8970734000 | 2350492000 | 6620241000 | 6026286000 | 6620241000 | 593915000 | -288828000 | 22126000 | 305087000 | 2086734000 | 205.05 | 7.95 | 1630.1475 | 2380015350.0000 | 5229.03 | 1460000 | 0.7379820871 | 0.738 | 0.0392165482 | 0.0289411101 | 0.0378610298 | 0.0439829571 | 0.032079141 | 0.073384419 | 0.0376966944 | -0.0010441068 | 0.1310489676 | 0.5088420553 | 0.3681650506 | 0.017130385 | 0.0223456233 | 1.4841165276 | -0.1588302085 | 1.2744037801 | 31.0400748326 | 0.1840364505 | 5.8418418418 | 0.0534188034 | 493 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 8101662000 | 270914000 | 235918000 | 189760000 | 189760000 | 236959000 | 8819650000 | 2344109000 | 6475541000 | 5836536000 | 6475541000 | 239085000 | -249241000 | -80633000 | -10156000 | 1762390000 | 29.97 | 12.55 | 376.1235 | 1022.84 | 0.7342174576 | 0.734 | 0.0293041153 | 0.021515593 | 0.0334393116 | 0.0291197041 | 0.0234223546 | 0.0295106115 | -0.0012535699 | 0.1720162573 | 0.5339588134 | 0.2431130783 | 0.2622392507 | 0.055702486 | 0.0274696243 | -0.2937532678 | -0.5247641654 | -0.1923725305 | -1.0580120754 | -0.0589791275 | 0.2624262848 | 0.0540540541 | 468 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 6912585000 | 176611000 | 189780000 | 150336000 | 150336000 | 149461000 | 8354295000 | 2051879000 | 6302416000 | 5710609000 | 6302416000 | 338529000 | -163462000 | -67624000 | 175067000 | 1872849000 | 23.74 | 12.05 | 286.0670 | 995.27 | 0.7543923216 | 0.754 | 0.0238537094 | 0.0179950552 | 0.0255491976 | 0.0274542736 | 0.0217481593 | 0.0489728517 | 0.0253258369 | 0.0323657814 | 1.572779186 | 3.66404522 | 4.761986892 | 0.0533278513 | 0.0158995025 | 0.3085319799 | 0.0566597415 | -0.8541346787 | 1.0492689836 | 0.0555537708 | 4.7621359223 | 0.0422535211 | 444 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp