Company profile
PILOT CORPORATION
Industry position
Other Products
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥72.26 billion, up 11.2% year over year. Operating income was ¥13.87 billion, up 17.8% year over year. Net income was ¥10.31 billion, up 34.2% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥126.39 billion, up 0.2% year over year. Operating income was ¥16.65 billion, down 6.5% year over year. Operating margin was 13.2%. Net income was ¥12.06 billion, down 20.5% year over year. ROE was 8.3%; equity ratio was 80.8%; free cash flow was ¥5.87 billion.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 19% / ROE Top 52%
Equity ratio Top 19%
Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 57%
Operating cash flow margin Top 29% / Free cash flow margin Top 47%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 126391000000 | 16649000000 | 17855000000 | 12064000000 | 12064000000 | 15902000000 | 179906000000 | 33826000000 | 146079000000 | 137433000000 | 146079000000 | 16999000000 | -11125000000 | -8015000000 | 5874000000 | 38581000000 | 317.02 | 15.4 | 4882.108 | 199703604161.600 | 3909.89 | 40905200 | 0.8119740309 | 0.808 | 0.0825854503 | 0.067057241 | 0.1317261514 | 0.14126797 | 0.0954498342 | 0.1344953359 | 0.0464748281 | 0.0017674846 | -0.0649255827 | -0.112133267 | -0.2053224425 | 0.0181379845 | 0.0317843748 | -0.2520350244 | -0.0064230143 | 0.2739378567 | -0.4967874582 | -0.013576396 | -0.1840527115 | 0.0 | 0.0708263069 | 3175 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 126168000000 | 17805000000 | 20110000000 | 15181000000 | 15181000000 | 17644000000 | 176701000000 | 35122000000 | 141579000000 | 135620000000 | 141579000000 | 22727000000 | -11054000000 | -11039000000 | 11673000000 | 39112000000 | 388.53 | 12.5 | 4856.625 | 198661216950.000 | 3628.73 | 40905200 | 0.8012348544 | 0.791 | 0.1072263542 | 0.0859134923 | 0.141121362 | 0.1593906537 | 0.1203236954 | 0.1801328388 | 0.0925194978 | 0.0639008348 | -0.0630426775 | -0.0350287908 | 0.1112656467 | 0.0614712738 | 0.0697721863 | 1.2336117936 | -0.0324087046 | -0.495799458 | 22.9417293233 | 0.0204283963 | 0.1219138922 | -0.0217437055 | 0.0473330978 | 2965 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 118590000000 | 19003000000 | 20840000000 | 13661000000 | 13661000000 | 17993000000 | 166468000000 | 34123000000 | 132345000000 | 128521000000 | 132345000000 | 10175000000 | -10707000000 | -7380000000 | -532000000 | 38329000000 | 346.31 | 12.1 | 4190.351 | 175217012854.400 | 3305.72 | 41814400 | 0.7950176611 | 0.783 | 0.1032226378 | 0.0820638201 | 0.160241167 | 0.1757315119 | 0.1151952104 | 0.0857998145 | -0.0044860444 | 0.0508639787 | -0.1054886085 | -0.0792206071 | -0.133899702 | 0.0634079033 | 0.1216723593 | -0.2601614193 | -1.0013084112 | 0.1182795699 | -1.0633107224 | -0.1565663234 | -0.1339218727 | 0.0 | 0.0458071666 | 2831 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 112850000000 | 21244000000 | 22633000000 | 15773000000 | 15773000000 | 18417000000 | 156542000000 | 38552000000 | 117989000000 | 118806000000 | 117989000000 | 13753000000 | -5350000000 | -8370000000 | 8403000000 | 45444000000 | 399.86 | 12.0 | 4798.320 | 200638871808.000 | 2954.51 | 41814400 | 0.7537210461 | 0.745 | 0.1336819534 | 0.1007589018 | 0.1882498892 | 0.2005582632 | 0.1397696057 | 0.1218697386 | 0.0744616748 | 0.0950250832 | 0.099301423 | 0.1115312838 | 0.1053258584 | 0.0935140233 | 0.1528217454 | -0.3059298511 | -0.4869371873 | -0.0508474576 | -0.4818400444 | -0.0087252421 | 0.1051656947 | 0.0 | 0.0296690757 | 2707 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 103057000000 | 19325000000 | 20362000000 | 14270000000 | 14270000000 | 16773000000 | 143155000000 | 40807000000 | 102348000000 | 105773000000 | 102348000000 | 19815000000 | -3598000000 | -7965000000 | 16217000000 | 45844000000 | 361.81 | 12.2 | 4414.082 | 184572190380.800 | 2562.01 | 41814400 | 0.714945339 | 0.706 | 0.1394262712 | 0.0996821627 | 0.1875175874 | 0.19757998 | 0.1384670619 | 0.1922722377 | 0.1573595195 | 0.1832575549 | 0.3665935931 | 0.4183616606 | 0.4366253901 | 0.1584837866 | 0.1647263665 | 0.3090440642 | 0.1934543824 | -0.4758198999 | 0.5190146122 | 0.2152475877 | 0.4366661372 | -0.0456470932 | 0.0076657723 | 2629 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 87096000000 | 14141000000 | 14356000000 | 9933000000 | 9933000000 | 9118000000 | 123571000000 | 35697000000 | 87873000000 | 93771000000 | 87873000000 | 15137000000 | -4461000000 | -5397000000 | 10676000000 | 37724000000 | 251.84 | 11.5 | 2896.160 | 126893512704.000 | 2199.11 | 43814400 | 0.7111134489 | 0.702 | 0.1130381346 | 0.0803829377 | 0.1623610728 | 0.1648296133 | 0.1140465693 | 0.17379673 | 0.1225773859 | -0.1602290915 | -0.261219372 | -0.2528753578 | -0.2518641259 | -0.0187637969 | 0.0824597494 | -0.0034235302 | 0.1860974275 | -1.5835327908 | 0.0997115781 | 0.1611672002 | -0.251856693 | 0.0 | -0.0106181267 | 2609 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 103714000000 | 19141000000 | 19215000000 | 13277000000 | 13277000000 | 13197000000 | 125934000000 | 44755000000 | 81179000000 | 85808000000 | 81179000000 | 15189000000 | -5481000000 | -2089000000 | 9708000000 | 32488000000 | 336.62 | 13.1 | 4409.722 | 193209323596.800 | 2023.41 | 43814400 | 0.6446154335 | 0.634 | 0.1635521502 | 0.1054282402 | 0.1845556048 | 0.1852691054 | 0.1280155042 | 0.1464508167 | 0.0936035636 | -0.0031142467 | -0.0855627747 | -0.0854355069 | -0.0899307698 | 0.0892154404 | 0.1648920905 | 0.0760130349 | -0.8770547945 | 0.6957471599 | -0.1329046088 | 0.3107928182 | -0.0898964501 | -0.0018925057 | 2637 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 104038000000 | 20932000000 | 21010000000 | 14589000000 | 14589000000 | 11274000000 | 115619000000 | 45931000000 | 69688000000 | 74207000000 | 69688000000 | 14116000000 | -2920000000 | -6866000000 | 11196000000 | 24785000000 | 369.87 | 14.4 | 5326.128 | 1732.42 | 0.6027383043 | 0.591 | 0.2093473769 | 0.1261816829 | 0.2011957169 | 0.201945443 | 0.1402276091 | 0.1356811934 | 0.1076145255 | -0.0007587618 | 0.0479623511 | 0.0218374593 | -0.0585919855 | 0.0326444214 | 0.1620089375 | -0.2102937063 | 0.4824530308 | 0.6521606971 | -0.0847707022 | 0.2113288696 | 0.0225312396 | 0.0145929339 | 2642 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 104117000000 | 19974000000 | 20561000000 | 15497000000 | 15497000000 | 16288000000 | 111964000000 | 51992000000 | 59972000000 | 61137000000 | 59972000000 | 17875000000 | -5642000000 | -19739000000 | 12233000000 | 20461000000 | 361.72 | 15.0 | 5425.800 | 1485.64 | 0.5356364546 | 0.523 | 0.2584039218 | 0.1384105605 | 0.1918418702 | 0.1974797583 | 0.1488421679 | 0.1716818579 | 0.1174928206 | 0.0586375191 | -0.0494455813 | -0.0233231997 | 0.0721599557 | -0.0244913962 | -0.2341621014 | 0.8329573421 | -0.7587281796 | -17.8134582624 | 0.8693459658 | -0.2725495076 | 0.1673659072 | 0.0386916633 | 2604 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 98350000000 | 21013000000 | 21052000000 | 14454000000 | 14454000000 | 13707000000 | 114775000000 | 36465000000 | 78309000000 | 80516000000 | 78309000000 | 9752000000 | -3208000000 | 1174000000 | 6544000000 | 28127000000 | 309.86 | 15.6 | 4833.816 | 1651.06 | 0.6822827271 | 0.673 | 0.1845764855 | 0.1259333479 | 0.2136553127 | 0.2140518556 | 0.1469649212 | 0.0991560752 | 0.0665378749 | 2507 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp