Company profile

PILOT CORPORATION

EDINET
E02466
Securities
7846
Industry
Other Products
Latest annual securities report
2026-03-26 Annual Securities Report PDF HTML
Latest financial report
2026-08-07 Semiannual Securities Report PDF HTML
Latest filing
—

Industry position

Other Products

View details
Profitability Above average Current Top 33% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 16% 5-year trend Improving
Growth Below average Current Bottom 38% 5-year trend Deteriorating
Cash generation Above average Current Top 35% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥72.26 billion, up 11.2% year over year. Operating income was ¥13.87 billion, up 17.8% year over year. Net income was ¥10.31 billion, up 34.2% year over year.

Revenue ¥72.26B up 11.2% year over year
Operating income ¥13.87B up 17.8% year over year
Net income ¥10.31B up 34.2% year over year
Operating cash flow ¥7.28B
Free cash flow ¥5.43B
Total assets ¥185.52B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥126.39 billion, up 0.2% year over year. Operating income was ¥16.65 billion, down 6.5% year over year. Operating margin was 13.2%. Net income was ¥12.06 billion, down 20.5% year over year. ROE was 8.3%; equity ratio was 80.8%; free cash flow was ¥5.87 billion.

Revenue ¥126.39B up 0.2% year over year
Operating income ¥16.65B down 6.5% year over year
Net income ¥12.06B down 20.5% year over year
Total assets¥179.91B
Total equity—
Operating cash flow¥17B
Free cash flow¥5.87B

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 19% / ROE Top 52%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 19%

Growth Below average

Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 57%

Cash generation Above average

Operating cash flow margin Top 29% / Free cash flow margin Top 47%

Profitability Industry position history Deteriorating
2025 Top 27% 2024 Top 21% 2023 Top 21% 2022 Top 13% 2021 Top 10%
Financial strength Industry position history Improving
2025 Top 12% 2024 Top 14% 2023 Top 15% 2022 Top 21% 2021 Top 27%
Growth Industry position history Deteriorating
2025 Bottom 40% 2024 Top 35% 2023 Top 41% 2022 Top 43% 2021 Top 31%
Cash generation Industry position history Deteriorating
2025 Top 25% 2024 Top 13% 2023 Top 47% 2022 Top 16% 2021 Top 5%
Profitability Operating margin 13.2% Industry median 7.0% Top 19% Comparison sample 32
Profitability ROE 8.3% Industry median 8.3% Top 52% Comparison sample 33
Financial strength Equity ratio 80.8% Industry median 56.7% Top 19% Comparison sample 33
Growth Revenue growth +0.2% Industry median +5.3% Bottom 75% Comparison sample 32
Growth 3-year revenue CAGR +3.8% Industry median +4.9% Bottom 57% Comparison sample 30
Cash generation Operating cash flow margin 13.4% Industry median 6.2% Top 29% Comparison sample 32
Cash generation Free cash flow margin 4.6% Industry median 3.9% Top 47% Comparison sample 32

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 126391000000 16649000000 17855000000 12064000000 12064000000 15902000000 179906000000 33826000000 146079000000 137433000000 146079000000 16999000000 -11125000000 -8015000000 5874000000 38581000000 317.02 15.4 4882.108 199703604161.600 3909.89 40905200 0.8119740309 0.808 0.0825854503 0.067057241 0.1317261514 0.14126797 0.0954498342 0.1344953359 0.0464748281 0.0017674846 -0.0649255827 -0.112133267 -0.2053224425 0.0181379845 0.0317843748 -0.2520350244 -0.0064230143 0.2739378567 -0.4967874582 -0.013576396 -0.1840527115 0.0 0.0708263069 3175
FY2024 Consolidated Japanese GAAP 126168000000 17805000000 20110000000 15181000000 15181000000 17644000000 176701000000 35122000000 141579000000 135620000000 141579000000 22727000000 -11054000000 -11039000000 11673000000 39112000000 388.53 12.5 4856.625 198661216950.000 3628.73 40905200 0.8012348544 0.791 0.1072263542 0.0859134923 0.141121362 0.1593906537 0.1203236954 0.1801328388 0.0925194978 0.0639008348 -0.0630426775 -0.0350287908 0.1112656467 0.0614712738 0.0697721863 1.2336117936 -0.0324087046 -0.495799458 22.9417293233 0.0204283963 0.1219138922 -0.0217437055 0.0473330978 2965
FY2023 Consolidated Japanese GAAP 118590000000 19003000000 20840000000 13661000000 13661000000 17993000000 166468000000 34123000000 132345000000 128521000000 132345000000 10175000000 -10707000000 -7380000000 -532000000 38329000000 346.31 12.1 4190.351 175217012854.400 3305.72 41814400 0.7950176611 0.783 0.1032226378 0.0820638201 0.160241167 0.1757315119 0.1151952104 0.0857998145 -0.0044860444 0.0508639787 -0.1054886085 -0.0792206071 -0.133899702 0.0634079033 0.1216723593 -0.2601614193 -1.0013084112 0.1182795699 -1.0633107224 -0.1565663234 -0.1339218727 0.0 0.0458071666 2831
FY2022 Consolidated Japanese GAAP 112850000000 21244000000 22633000000 15773000000 15773000000 18417000000 156542000000 38552000000 117989000000 118806000000 117989000000 13753000000 -5350000000 -8370000000 8403000000 45444000000 399.86 12.0 4798.320 200638871808.000 2954.51 41814400 0.7537210461 0.745 0.1336819534 0.1007589018 0.1882498892 0.2005582632 0.1397696057 0.1218697386 0.0744616748 0.0950250832 0.099301423 0.1115312838 0.1053258584 0.0935140233 0.1528217454 -0.3059298511 -0.4869371873 -0.0508474576 -0.4818400444 -0.0087252421 0.1051656947 0.0 0.0296690757 2707
FY2021 Consolidated Japanese GAAP 103057000000 19325000000 20362000000 14270000000 14270000000 16773000000 143155000000 40807000000 102348000000 105773000000 102348000000 19815000000 -3598000000 -7965000000 16217000000 45844000000 361.81 12.2 4414.082 184572190380.800 2562.01 41814400 0.714945339 0.706 0.1394262712 0.0996821627 0.1875175874 0.19757998 0.1384670619 0.1922722377 0.1573595195 0.1832575549 0.3665935931 0.4183616606 0.4366253901 0.1584837866 0.1647263665 0.3090440642 0.1934543824 -0.4758198999 0.5190146122 0.2152475877 0.4366661372 -0.0456470932 0.0076657723 2629
FY2020 Consolidated Japanese GAAP 87096000000 14141000000 14356000000 9933000000 9933000000 9118000000 123571000000 35697000000 87873000000 93771000000 87873000000 15137000000 -4461000000 -5397000000 10676000000 37724000000 251.84 11.5 2896.160 126893512704.000 2199.11 43814400 0.7111134489 0.702 0.1130381346 0.0803829377 0.1623610728 0.1648296133 0.1140465693 0.17379673 0.1225773859 -0.1602290915 -0.261219372 -0.2528753578 -0.2518641259 -0.0187637969 0.0824597494 -0.0034235302 0.1860974275 -1.5835327908 0.0997115781 0.1611672002 -0.251856693 0.0 -0.0106181267 2609
FY2019 Consolidated Japanese GAAP 103714000000 19141000000 19215000000 13277000000 13277000000 13197000000 125934000000 44755000000 81179000000 85808000000 81179000000 15189000000 -5481000000 -2089000000 9708000000 32488000000 336.62 13.1 4409.722 193209323596.800 2023.41 43814400 0.6446154335 0.634 0.1635521502 0.1054282402 0.1845556048 0.1852691054 0.1280155042 0.1464508167 0.0936035636 -0.0031142467 -0.0855627747 -0.0854355069 -0.0899307698 0.0892154404 0.1648920905 0.0760130349 -0.8770547945 0.6957471599 -0.1329046088 0.3107928182 -0.0898964501 -0.0018925057 2637
FY2018 Consolidated Japanese GAAP 104038000000 20932000000 21010000000 14589000000 14589000000 11274000000 115619000000 45931000000 69688000000 74207000000 69688000000 14116000000 -2920000000 -6866000000 11196000000 24785000000 369.87 14.4 5326.128 1732.42 0.6027383043 0.591 0.2093473769 0.1261816829 0.2011957169 0.201945443 0.1402276091 0.1356811934 0.1076145255 -0.0007587618 0.0479623511 0.0218374593 -0.0585919855 0.0326444214 0.1620089375 -0.2102937063 0.4824530308 0.6521606971 -0.0847707022 0.2113288696 0.0225312396 0.0145929339 2642
FY2017 Consolidated Japanese GAAP 104117000000 19974000000 20561000000 15497000000 15497000000 16288000000 111964000000 51992000000 59972000000 61137000000 59972000000 17875000000 -5642000000 -19739000000 12233000000 20461000000 361.72 15.0 5425.800 1485.64 0.5356364546 0.523 0.2584039218 0.1384105605 0.1918418702 0.1974797583 0.1488421679 0.1716818579 0.1174928206 0.0586375191 -0.0494455813 -0.0233231997 0.0721599557 -0.0244913962 -0.2341621014 0.8329573421 -0.7587281796 -17.8134582624 0.8693459658 -0.2725495076 0.1673659072 0.0386916633 2604
FY2016 Consolidated Japanese GAAP 98350000000 21013000000 21052000000 14454000000 14454000000 13707000000 114775000000 36465000000 78309000000 80516000000 78309000000 9752000000 -3208000000 1174000000 6544000000 28127000000 309.86 15.6 4833.816 1651.06 0.6822827271 0.673 0.1845764855 0.1259333479 0.2136553127 0.2140518556 0.1469649212 0.0991560752 0.0665378749 2507

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp