Company profile

SHOEI CO., LTD.

EDINET
E02470
Securities
7839
Industry
Other Products
Latest annual securities report
2025-12-22 Annual Securities Report PDF HTML
Latest financial report
2026-05-12 Semiannual Securities Report PDF HTML
Latest filing
2026-07-06 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Very strong Current Top 7% 5-year trend Broadly stable
Financial strength Very strong Based on Equity ratio Current Top 0% 5-year trend Broadly stable
Growth Weak Current Bottom 24% 5-year trend Deteriorating
Cash generation Very strong Current Top 0% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2025/10/01 - 2026/03/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥15 billion, up 3.0% year over year. Operating income was ¥4.43 billion, up 1.3% year over year. Net income was ¥3.15 billion, up 3.4% year over year.

Revenue ¥15B up 3.0% year over year
Operating income ¥4.43B up 1.3% year over year
Net income ¥3.15B up 3.4% year over year
Operating cash flow ¥4.18B
Free cash flow ¥2.95B
Total assets ¥36.97B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥32.36 billion, down 9.6% year over year. Operating income was ¥8.9 billion, down 13.9% year over year. Operating margin was 27.5%. Net income was ¥6.32 billion, down 14.4% year over year. ROE was 19.6%; equity ratio was 85.1%; free cash flow was ¥8.36 billion.

Revenue ¥32.36B down 9.6% year over year
Operating income ¥8.9B down 13.9% year over year
Net income ¥6.32B down 14.4% year over year
Total assets¥37.85B
Total equity—
Operating cash flow¥9.76B
Free cash flow¥8.36B

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 4% / ROE Top 16%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 4%

Growth Weak

Revenue growth Bottom 97% / 3-year revenue CAGR Bottom 64%

Cash generation Very strong

Operating cash flow margin Top 4% / Free cash flow margin Top 4%

Profitability Industry position history Broadly stable
2025 Top 3% 2024 Top 4% 2023 Top 4% 2022 Top 3% 2021 Top 4%
Financial strength Industry position history Broadly stable
2025 Top 4% 2024 Top 5% 2023 Top 5% 2022 Top 15% 2021 Top 13%
Growth Industry position history Deteriorating
2025 Bottom 26% 2024 Top 20% 2023 Top 14% 2022 Top 10% 2021 Top 8%
Cash generation Industry position history Broadly stable
2025 Top 1% 2024 Top 4% 2023 Top 7% 2022 Top 4% 2021 Top 3%
Profitability Operating margin 27.5% Industry median 7.0% Top 4% Comparison sample 32
Profitability ROE 19.6% Industry median 8.3% Top 16% Comparison sample 33
Financial strength Equity ratio 85.1% Industry median 56.7% Top 4% Comparison sample 33
Growth Revenue growth -9.6% Industry median +5.3% Bottom 97% Comparison sample 32
Growth 3-year revenue CAGR +3.8% Industry median +4.9% Bottom 64% Comparison sample 30
Cash generation Operating cash flow margin 30.1% Industry median 6.2% Top 4% Comparison sample 32
Cash generation Free cash flow margin 25.8% Industry median 3.9% Top 4% Comparison sample 32

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 32363623000 8899156000 8900231000 6318367000 6318367000 6295900000 37848041000 5612302000 32235738000 31322072000 32235738000 9757207000 -1394404000 -3773216000 8362803000 19941931000 120.22 14.6 1755.212 94278958887.792 612.88 53713716 0.8517148351 0.851 0.1960050364 0.1669403973 0.2749740349 0.2750072512 0.1952305216 0.3014868576 0.258401323 -0.0957538381 -0.1385270494 -0.1525842843 -0.1435681611 0.0787323563 0.0910432494 0.003881483 0.5743230599 0.3326369431 0.2978165813 0.2989435609 -0.1406719085 0.0 0.0551181102 670
FY2024 Consolidated Japanese GAAP 35790722000 10330163000 10502792000 7377548000 7377548000 7890680000 35085664000 5539870000 29545793000 28609660000 29545793000 9719481000 -3275733000 -5653918000 6443748000 15352423000 139.9 16.0 2238.40 120232781894.40 562.06 53713716 0.8421044276 0.842 0.2496987642 0.2102724349 0.2886268402 0.2934501293 0.2061301809 0.2715642618 0.1800396203 0.0646701326 0.0513358268 0.065391134 0.0436957298 0.0695062575 0.0884335826 0.5294787362 -0.3936288612 -0.633201439 0.6092227754 0.0396241502 0.0620208001 0.0 0.1159929701 635
FY2023 Consolidated Japanese GAAP 33616724000 9825750000 9858156000 7068677000 7068677000 7522435000 32805478000 5660235000 27145242000 26620208000 27145242000 6354767000 -2350506000 -3461862000 4004261000 14767282000 131.73 17.4 2292.102 123117315871.032 506.6 53713716 0.8274606454 0.827 0.2604020624 0.2154724586 0.2922875531 0.2932515375 0.210272631 0.1890358799 0.1191151464 0.1610585562 0.172207734 0.1593032437 0.174470214 0.1147470338 0.1856205794 0.0543371013 -0.27349416 -0.5244462763 -0.0423976856 0.0633723085 -0.4128894237 1.0 0.0695488722 569
FY2022 Consolidated Japanese GAAP 28953513000 8382260000 8503518000 6018609000 6018609000 6505413000 29428630000 6533242000 22895387000 22824112000 22895387000 6027263000 -1845714000 -2270898000 4181549000 13887217000 224.37 23.3 5227.821 140402846246.418 852.65 26856858 0.7779970389 0.777 0.2628743074 0.2045154328 0.2895075288 0.2936955526 0.2078714593 0.2081703522 0.1444228547 0.2189651244 0.3913007395 0.3957878761 0.365630703 0.2376308951 0.2356642567 0.1555858356 -0.3623606888 -0.0753473016 0.0830298477 0.2153983586 0.3665265851 0.0 0.0576540755 532
FY2021 Consolidated Japanese GAAP 23752536000 6024765000 6092271000 4407201000 4407201000 4703755000 23778196000 5249387000 18528809000 18944337000 18528809000 5215764000 -1354791000 -2111781000 3860973000 11426062000 164.19 30.7 5040.633 135375564711.114 690.91 26856858 0.7792352708 0.779 0.2378566804 0.1853463147 0.2536472316 0.256489286 0.1855465454 0.2195876684 0.1625499273 0.2193505206 0.2710048334 0.2835442702 0.3162617363 0.1409110448 0.1853842642 0.1483367738 0.0036220799 0.2444727558 0.2132649342 0.2177231578 0.3253955441 0.0005140994 0.0501043841 503
FY2020 Consolidated Japanese GAAP 19479662000 4740159000 4746444000 3348271000 3348271000 3318161000 20841411000 5210353000 15631057000 16361142000 15631057000 4542016000 -1359716000 -2795109000 3182300000 9383136000 123.88 28.2 3493.416 93773968306.128 582.32 26843058 0.74999994 0.75 0.2142063074 0.1606547177 0.2433388731 0.2436615173 0.1718854773 0.2331670847 0.1633652576 0.0463800986 0.1275491211 0.1356756626 0.1406271238 0.1418627923 0.037515497 0.342705237 -0.2947493613 -1.1756172246 0.3642961933 0.040463843 -0.4188130425 0.9490472249 0.0413043478 479
FY2019 Consolidated Japanese GAAP 18616239000 4203949000 4179401000 2935465000 2935465000 2687267000 18252115000 3186260000 15065854000 15765829000 15065854000 3382735000 -1050177000 -1284743000 2332558000 9018224000 213.15 21.3 4540.095 62528004378.000 1093.99 13772400 0.8254305871 0.825 0.1948422572 0.1608287587 0.2258216066 0.2245029729 0.1576830315 0.1817088296 0.1252969518 0.0855736658 0.1258455661 0.1079323153 0.1385458709 0.0893029418 0.1029367862 0.0237638966 0.1356254877 -0.0952672433 0.1164528268 0.1113058949 0.1385609743 -0.0021691974 460
FY2018 Consolidated Japanese GAAP 17148757000 3734037000 3772253000 2578258000 2578258000 2575326000 16755775000 3096012000 13659762000 14111539000 13659762000 3304214000 -1214956000 -1172995000 2089258000 8114979000 187.21 26.2 4904.902 991.88 0.8152271083 0.815 0.1887483838 0.1538727991 0.2177438866 0.2199723863 0.1503466403 0.1926795044 0.121831454 0.0963802827 0.0787412653 0.0786720071 0.0929508755 0.1167795447 0.1145371714 0.8788557691 -0.1683325224 -0.0764216765 1.9068948485 0.1222963169 0.0929417946 0.0406320542 461
FY2017 Consolidated Japanese GAAP 15641249000 3461476000 3497127000 2358988000 2358988000 2854893000 15003655000 2747660000 12255995000 12704840000 12255995000 1758631000 -1039906000 -1089717000 718725000 7230692000 171.29 20.3 3477.187 889.93 0.81686729 0.817 0.1924762535 0.1572275556 0.2213043217 0.2235836153 0.1508183905 0.1124354583 0.0459506143 0.1063227805 0.1004271079 0.0779794399 0.0757443719 0.1152142236 0.1684496909 -0.4460812816 -0.2099372754 -0.0992275165 -0.689591819 0.0047055459 0.0758070594 0.0 443
FY2016 Consolidated Japanese GAAP 14138052000 3145575000 3244150000 2192889000 2192889000 1379494000 13453608000 2964500000 10489108000 11433858000 10489108000 3174890000 -859471000 -991348000 2315419000 7196827000 159.22 11.2 1783.264 761.63 0.7796501875 0.78 0.2090634399 0.1629963501 0.2224899866 0.229462305 0.1551054558 0.2245634689 0.1637721378 443

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp