Company profile

SEGA SAMMY HOLDINGS INC.

EDINET
E02475
Securities
6460
Industry
Machinery
Latest annual securities report
2026-08-26 Amended Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Machinery

View details
Profitability Below average Current Bottom 32% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 29% 5-year trend Deteriorating
Growth Strong Current Top 20% 5-year trend Improving
Cash generation Weak Current Bottom 26% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥487.54 billion, up 13.7% year over year. Operating income was ¥47.13 billion, down 2.1% year over year. Operating margin was 9.7%. Net income moved into a loss of -¥5.76 billion. ROE was -1.6%; equity ratio was 56.5%; free cash flow was ¥3.43 billion.

Revenue ¥487.54B up 13.7% year over year
Operating income ¥47.13B down 2.1% year over year
Net income -¥5.76B down 112.8% year over year
Total assets¥627.39B
Total equity—
Operating cash flow¥25.94B
Free cash flow¥3.43B

Industry position details

Machinery

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Top 43% / ROE Bottom 96%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 72%

Growth Strong

Revenue growth Top 14% / 3-year revenue CAGR Top 28%

Cash generation Weak

Operating cash flow margin Bottom 75% / Free cash flow margin Bottom 76%

Profitability Industry position history Deteriorating
2026 Bottom 32% 2025 Top 27% 2024 Top 34% 2023 Top 19% 2022 Top 24%
Financial strength Industry position history Deteriorating
2026 Bottom 29% 2025 Bottom 43% 2024 Bottom 38% 2023 Top 39% 2022 Top 38%
Growth Industry position history Improving
2026 Top 20% 2025 Bottom 43% 2024 Top 13% 2023 Top 41% 2022 Top 46%
Cash generation Industry position history Deteriorating
2026 Bottom 26% 2025 Bottom 34% 2024 Bottom 44% 2023 Top 18% 2022 Top 22%
Profitability Operating margin 9.7% Industry median 8.5% Top 43% Comparison sample 157
Profitability ROE -1.6% Industry median 7.1% Bottom 96% Comparison sample 159
Financial strength Equity ratio 56.5% Industry median 67.6% Bottom 72% Comparison sample 159
Growth Revenue growth +13.7% Industry median +3.5% Top 14% Comparison sample 158
Growth 3-year revenue CAGR +7.8% Industry median +4.6% Top 28% Comparison sample 151
Cash generation Operating cash flow margin 5.3% Industry median 9.9% Bottom 75% Comparison sample 159
Cash generation Free cash flow margin 0.7% Industry median 4.7% Bottom 76% Comparison sample 159

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 487542000000 47128000000 54205000000 -5756000000 -5756000000 16452000000 627388000000 272420000000 354967000000 311096000000 354967000000 25940000000 -22514000000 -56623000000 3426000000 153776000000 -27.36 1750.15 221229476 0.565785447 0.565 -0.0162155919 -0.0091745459 0.0966644925 0.111180165 -0.0118061623 0.0532056725 0.0070270869 0.1365993081 -0.020696534 0.0205407237 -1.1277663093 -0.0269690141 -0.0698027274 0.2437667817 -0.7949453879 -1.0236231729 -0.5878744136 -0.2267317024 -1.1304161304 -0.0829086077 0.1337915797 9237
FY2025 Consolidated Japanese GAAP 428948000000 48124000000 53114000000 45051000000 45051000000 42804000000 644777000000 263173000000 381604000000 359774000000 381604000000 20856000000 -12543000000 -27981000000 8313000000 198865000000 209.79 13.7 2874.123 693323185249.548 1782.73 241229476 0.5918387287 0.591 0.1180569386 0.0698706685 0.1121907551 0.1238238668 0.1050267165 0.0486212781 0.0193799715 -0.0832407202 -0.1532831304 -0.1114791395 0.362910301 -0.0140934015 0.0668209851 -0.6831983959 0.8894977491 -1.3507006242 1.1743644601 -0.0952868386 0.391641791 0.0 -0.0552012061 8147
FY2024 Consolidated Japanese GAAP 467896000000 56836000000 59778000000 33055000000 33055000000 52720000000 653994000000 296292000000 357702000000 333274000000 357702000000 65833000000 -113509000000 79786000000 -47676000000 219810000000 150.75 13.4 2020.050 487295602993.800 1652.29 241229476 0.546949972 0.546 0.092409324 0.0505432772 0.1214714381 0.1277591602 0.070646041 0.1407000701 -0.1018944381 0.2008572125 0.2147299579 0.2082954339 -0.2804432061 0.3039041721 0.0795389727 0.4726422691 -47.2811569545 6.195077484 -2.1256817699 0.2245068492 -0.275484212 0.0 0.0491543983 8623
FY2023 Consolidated Japanese GAAP 389635000000 46789000000 49473000000 45938000000 45938000000 52057000000 501566000000 170218000000 331347000000 326755000000 331347000000 44704000000 -2351000000 -15358000000 42353000000 179509000000 208.07 12.1 2517.647 607330666562.972 1498.75 241229476 0.6606249227 0.66 0.1386401567 0.0915891428 0.1200841813 0.1269726796 0.117900086 0.1147330194 0.1086991672 0.2140090793 0.4602396854 0.4837152111 0.2406622195 0.1517226493 0.1322799236 0.1286893731 0.7326586309 0.5730330831 0.3745172492 0.1774247503 0.3098520617 -0.0939039522 0.0591494845 8219
FY2022 Consolidated Japanese GAAP 320949000000 32042000000 33344000000 37027000000 37027000000 39224000000 435492000000 142855000000 292637000000 294440000000 292637000000 39607000000 -8794000000 -35970000000 30813000000 152459000000 158.85 13.3 2112.705 562464345092.580 1311.72 266229476 0.6719687158 0.671 0.1265287711 0.0850233759 0.0998351763 0.1038918956 0.115367239 0.1234058994 0.0960059075 0.1555402739 3.889668854 18.4425655977 28.0635792779 0.0329531142 0.0047415332 7.20410401 -1.2885833361 -0.1421948431 0.2791315538 -0.0134657694 28.3081180812 0.0 0.0298606503 7760
FY2021 Consolidated Japanese GAAP 277748000000 6553000000 1715000000 1274000000 1274000000 4843000000 421599000000 130343000000 291256000000 294991000000 291256000000 -6384000000 30473000000 -31492000000 24089000000 154540000000 5.42 318.4 1725.728 459439661158.528 1236.82 266229476 0.6908365532 0.69 0.0043741588 0.0030218288 0.0235933292 0.0061746619 0.0045868917 -0.022984864 0.0867296974 -0.2423553031 -0.7629417936 -0.9322027198 -0.9075136116 -0.0800164969 -0.0188709753 -1.1656589771 2.9705768236 -1.8744067178 0.0440341525 -0.025703424 -0.9075873828 0.0 -0.1435553535 7535
FY2020 Consolidated Japanese GAAP 366594000000 27643000000 25296000000 13775000000 13775000000 -774000000 458268000000 161410000000 296858000000 301296000000 296858000000 38537000000 -15464000000 -10956000000 23073000000 158617000000 58.65 22.4 1313.760 349761636389.760 1251.02 266229476 0.6477825203 0.642 0.0464026572 0.0300588302 0.0754049439 0.069002766 0.0375756286 0.1051217423 0.062938837 0.1053707545 1.1135407906 2.3750500334 4.2138531416 -0.0137435597 -0.0277693172 1.5905485346 0.3006828562 0.4699051674 4.1881995302 0.0712732332 4.2040816327 0.0 0.100713124 8798
FY2019 Consolidated Japanese GAAP 331648000000 13079000000 7495000000 2642000000 2642000000 3746000000 464654000000 159316000000 305337000000 294816000000 305337000000 14876000000 -22113000000 -20668000000 -7237000000 148064000000 11.27 115.9 1306.193 347747077944.868 1289.32 266229476 0.6571276692 0.651 0.0086527345 0.0056859513 0.0394363904 0.0225992619 0.0079662775 0.0448547858 -0.0218213286 0.0246675565 -0.2619074492 -0.4858691178 -0.7041433371 -0.0186925164 -0.016488649 -0.4383659909 -0.0828028597 0.2818624044 -2.1932399011 -0.1614240567 -0.7041994751 0.0345586332 7993
FY2018 Consolidated Japanese GAAP 323664000000 17720000000 14578000000 8930000000 8930000000 10209000000 473505000000 163049000000 310456000000 299691000000 310456000000 26487000000 -20422000000 -28780000000 6065000000 176566000000 38.1 44.2 1684.02 1313.9 0.6556551673 0.65 0.0287641405 0.0188593573 0.0547481339 0.0450405359 0.0275903406 0.0818348658 0.0187385684 -0.1179351336 -0.3998713042 -0.4892439212 -0.6765313145 -0.0922049314 -0.0033419262 -0.5520244901 -3.2840360814 0.2492304482 -0.8884269394 -0.113660094 -0.6765430003 0.0113889253 7726
FY2017 Consolidated Japanese GAAP 366939000000 29527000000 28542000000 27607000000 27607000000 23653000000 521599000000 210102000000 311497000000 300345000000 311497000000 59126000000 -4767000000 -38334000000 54359000000 199208000000 117.79 12.7 1495.933 1313.06 0.5971963136 0.59 0.0886268568 0.0529276321 0.0804684157 0.0777840458 0.0752359384 0.1611330494 0.1481417892 0.054479986 0.6760515411 0.7394112987 4.1419258707 -0.0213112878 0.0384964161 2.4973382231 0.8648809524 -3.6835141757 3.9584739306 0.0732437922 4.1436681223 0.00433868 7639

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp