Company profile
Miraial Co.,Ltd
Industry position
Chemicals
Latest half-year results
H1 FY2027
For H1 FY2027, revenue was ¥8.13 billion, up 26.3% year over year. Operating income was ¥1.05 billion, up 56.1% year over year. Net income was ¥431.06 million, up 52.0% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12.82 billion, down 9.8% year over year. Operating income was ¥1.24 billion, down 41.2% year over year. Operating margin was 9.7%. Net income was ¥606.38 million, down 42.7% year over year. ROE was 2.6%; equity ratio was 85.7%; free cash flow was -¥1.49 billion.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 32% / ROE Bottom 91%
Equity ratio Top 5%
Revenue growth Bottom 95% / 3-year revenue CAGR Bottom 91%
Operating cash flow margin Bottom 66% / Free cash flow margin Bottom 97%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 12817062000 | 1241911000 | 590459000 | 606384000 | 606384000 | 756977000 | 26829299000 | 3839679000 | 22989620000 | 22711778000 | 22989620000 | 1074373000 | -2559447000 | -288539000 | -1485074000 | 4703005000 | 67.1 | 19.0 | 1274.90 | 12901988000.00 | 2543.58 | 10120000 | 0.8568848556 | 0.857 | 0.0263764255 | 0.0226015596 | 0.0968951387 | 0.0460682019 | 0.0473106863 | 0.0838236563 | -0.1158669592 | -0.0983947184 | -0.4124441143 | -0.6105662911 | -0.4269605902 | -0.0593674219 | 0.0219150391 | -0.6780285526 | 0.2098440741 | 0.252574836 | -16.2017483699 | -0.2736013288 | -0.4279137181 | 0.0 | -0.0022222222 | 449 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 14215824000 | 2113690000 | 1516199000 | 1058189000 | 1058189000 | 1036280000 | 28522613000 | 6026007000 | 22496606000 | 22369356000 | 22496606000 | 3336858000 | -3239167000 | -386044000 | 97691000 | 6474413000 | 117.29 | 10.6 | 1243.274 | 12581932880.000 | 2490.46 | 10120000 | 0.7887287886 | 0.789 | 0.0470377176 | 0.037100002 | 0.1486857181 | 0.1066557239 | 0.0744374016 | 0.2347284266 | 0.00687199 | 0.0542711637 | -0.0076703217 | -0.0544682051 | 0.0315331518 | 0.0750432023 | 0.0322525258 | 8.8550708373 | 0.2955638906 | 0.1925606922 | 1.0229340546 | -0.0422318627 | 0.0304867334 | 0.0 | 0.0465116279 | 450 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 13484030000 | 2130028000 | 1603541000 | 1025841000 | 1025841000 | 1081300000 | 26531597000 | 4737893000 | 21793704000 | 21644545000 | 21793704000 | 338593000 | -4598241000 | -478109000 | -4259648000 | 6759896000 | 113.82 | 13.1 | 1491.042 | 15089345040.000 | 2417.59 | 10120000 | 0.8214245075 | 0.821 | 0.0470705209 | 0.0386648795 | 0.1579667206 | 0.1189214945 | 0.0760782199 | 0.025110668 | -0.3159031832 | -0.0737152447 | -0.2963400252 | -0.3667537432 | -0.3468160945 | -0.0016159076 | 0.030197136 | -0.8673903559 | -0.5060507445 | -0.0026865033 | -7.5214774982 | -0.4120020065 | -0.3472126635 | 0.0 | 0.0165484634 | 430 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 14557111000 | 3027070000 | 2532255000 | 1570524000 | 1570524000 | 1542906000 | 26574539000 | 5419652000 | 21154887000 | 21061188000 | 21154887000 | 2553306000 | -3053178000 | -476828000 | -499872000 | 11496461000 | 174.36 | 8.8 | 1534.368 | 15527804160.000 | 2348.12 | 10120000 | 0.7960584754 | 0.796 | 0.0742392999 | 0.0590988239 | 0.2079444197 | 0.1739531285 | 0.1078870663 | 0.1753992258 | -0.0343386816 | 0.2281664847 | 0.2464608249 | 0.286563271 | 0.1234278152 | 0.0851383489 | 0.0561170848 | 0.2281632718 | -7.078259029 | -0.2407863751 | -1.2938672426 | -0.0782113816 | 0.1228748068 | 0.0 | 0.0095465394 | 423 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 11852718000 | 2428532000 | 1968232000 | 1397975000 | 1397975000 | 1361611000 | 24489540000 | 4458724000 | 20030816000 | 19909498000 | 20030816000 | 2078963000 | -377950000 | -384295000 | 1701013000 | 12471906000 | 155.28 | 9.8 | 1521.744 | 15400049280.000 | 2224.69 | 10120000 | 0.8179335341 | 0.818 | 0.0697912157 | 0.0570845757 | 0.2048924137 | 0.1660574393 | 0.117945521 | 0.1753996847 | 0.1435124838 | 0.2038703937 | 0.8271976116 | 1.0629265159 | 0.3852597012 | 0.0801980756 | 0.05285661 | 0.5579280013 | -1.1285508363 | 0.7289685154 | -0.6020578203 | 0.1183787547 | 0.3843273603 | 0.0 | 0.0047961631 | 419 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 9845510000 | 1329102000 | 954097000 | 1009179000 | 1009179000 | 1029599000 | 22671342000 | 3646133000 | 19025208000 | 18867526000 | 19025208000 | 1334441000 | 2940082000 | -1417898000 | 4274523000 | 11151773000 | 112.17 | 9.8 | 1099.266 | 11124571920.000 | 2113.78 | 10120000 | 0.8391743197 | 0.839 | 0.0530443084 | 0.0445134214 | 0.1349957493 | 0.0969068134 | 0.1025014448 | 0.135538027 | 0.4341596322 | 0.0197154805 | -0.2177427519 | -0.2962293086 | 0.105305181 | 0.0250121156 | 0.0423763972 | -0.0280504868 | 2.6824580599 | -2.7091435134 | 12.4127580839 | 0.3442329881 | 0.1042528057 | 0.0 | -0.016509434 | 417 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 9655154000 | 1699060000 | 1355693000 | 913032000 | 913032000 | 705511000 | 22118121000 | 3866357000 | 18251764000 | 18114501000 | 18251764000 | 1372953000 | -1747492000 | -382271000 | -374539000 | 8296012000 | 101.58 | 12.5 | 1269.750 | 12849870000.000 | 2030.67 | 10120000 | 0.8251950516 | 0.825 | 0.0500243155 | 0.0412798176 | 0.175974407 | 0.1404113285 | 0.0945642089 | 0.1421989748 | -0.0387916133 | -0.0471967109 | -0.1258225673 | -0.1686792129 | -0.2725998029 | -0.0219055606 | 0.0244623005 | 0.4260579729 | -1.1962770577 | -0.0017163851 | -3.2414063435 | -0.0836917582 | -0.2726100967 | -0.0070257611 | 424 | ||||||||||
| FY2019 | Consolidated | Japanese GAAP | 10133418000 | 1943610000 | 1630770000 | 1255199000 | 1255199000 | 1334224000 | 22613482000 | 4797537000 | 17815945000 | 17471161000 | 17815945000 | 962761000 | -795661000 | -381616000 | 167100000 | 9053735000 | 139.65 | 8.2 | 1145.130 | 1982.17 | 0.7878461619 | 0.788 | 0.0704536863 | 0.0555066663 | 0.1918020159 | 0.1609299054 | 0.1238672874 | 0.0950085154 | 0.0164899938 | 0.1807070201 | 0.2724715846 | 0.1447422177 | 0.1565211462 | 0.0524879292 | 0.0635482805 | -0.0607328883 | -5.9917563286 | -0.862613602 | -0.8589168597 | -0.023149362 | 0.1566175253 | -0.0023364486 | 427 | ||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 8582500000 | 1527429000 | 1424574000 | 1085323000 | 1085323000 | 1318098000 | 21485740000 | 4734319000 | 16751421000 | 16485663000 | 16751421000 | 1025013000 | 159395000 | -204882000 | 1184408000 | 9268290000 | 120.74 | 18.6 | 2245.764 | 1863.71 | 0.7796529698 | 0.78 | 0.0647899065 | 0.050513643 | 0.1779701719 | 0.1659859015 | 0.1264576755 | 0.1194305855 | 0.1380026799 | 0.211193474 | 0.6815738281 | 1.0119623982 | 21.1562314994 | 0.0699088794 | 0.0791175358 | 2.0863659631 | 1.1586908885 | -1.1674581236 | 2.761654671 | 0.118171786 | 21.1541284404 | -0.0446428571 | 428 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 7085986000 | 908333000 | 708052000 | 48985000 | 48985000 | 214424000 | 20081841000 | 4558581000 | 15523259000 | 15490276000 | 15523259000 | 332110000 | -1004437000 | 1223482000 | -672327000 | 8288789000 | 5.45 | 177.2 | 965.740 | 1727.07 | 0.7729997962 | 0.773 | 0.0031555874 | 0.0024392684 | 0.1281872417 | 0.0999228618 | 0.0069129406 | 0.0468685656 | -0.0948812205 | -0.1356647905 | -0.0160206343 | -0.0926423569 | -0.8102739089 | 0.1183520054 | 0.002237775 | -0.378291204 | -1.6954894559 | 6.4942519445 | -1.3398328451 | 0.0712327839 | -0.8102367688 | -0.0427350427 | 448 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp