Company profile
Bandai Namco Holdings Inc.
Industry position
Other Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.35 trillion, up 8.6% year over year. Operating income was ¥189.52 billion, up 5.2% year over year. Operating margin was 14.1%. Net income was ¥140.65 billion, up 8.8% year over year. ROE was 16.3%; equity ratio was 72.3%; free cash flow was ¥123.57 billion.
Industry position details
Other Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 12% / ROE Top 4%
Equity ratio Top 22%
Revenue growth Top 19% / 3-year revenue CAGR Top 14%
Operating cash flow margin Top 14% / Free cash flow margin Top 8%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1348246000000 | 189517000000 | 201923000000 | 140651000000 | 140651000000 | 146590000000 | 1190494000000 | 329069000000 | 861424000000 | 740342000000 | 861424000000 | 164719000000 | -41154000000 | -82966000000 | 123565000000 | 412416000000 | 217.49 | 17.8 | 3871.322 | 2516359300000.000 | 1342.11 | 650000000 | 0.7235853352 | 0.723 | 0.1632773176 | 0.1181450725 | 0.1405655941 | 0.149767179 | 0.1043214666 | 0.1221728082 | 0.0916487051 | 0.0859701026 | 0.0515344367 | 0.0828712393 | 0.0877796769 | 0.0796799669 | 0.0859891883 | -0.1207342917 | 0.3362686278 | -0.0726466443 | -0.0141064205 | 0.1425531915 | 0.0991004649 | -0.0151515152 | 0.0098721904 | 11457 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 1241513000000 | 180229000000 | 186470000000 | 129301000000 | 129301000000 | 168060000000 | 1102636000000 | 309420000000 | 793216000000 | 678079000000 | 793216000000 | 187337000000 | -62004000000 | -77347000000 | 125333000000 | 360960000000 | 197.88 | 25.3 | 5006.364 | 3304200240000.000 | 1225.02 | 660000000 | 0.7193815547 | 0.719 | 0.1630085626 | 0.1172653532 | 0.1451688383 | 0.1501957692 | 0.1041479227 | 0.1508941107 | 0.1009518225 | 0.182156902 | 0.9874837344 | 0.790157828 | 0.2739893392 | 0.134588275 | 0.1334523158 | 1.1071356264 | -7.1172059984 | -0.028044712 | 0.2654530401 | 0.159658682 | 0.2861878453 | -0.009009009 | 0.0166681602 | 11345 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 1050210000000 | 90682000000 | 104164000000 | 101493000000 | 101493000000 | 110456000000 | 971838000000 | 272014000000 | 699823000000 | 623445000000 | 699823000000 | 88906000000 | 10136000000 | -75237000000 | 99042000000 | 311264000000 | 153.85 | 18.4 | 2830.840 | 1885339440000.000 | 1069.29 | 666000000 | 0.7201025274 | 0.72 | 0.145026671 | 0.1044340723 | 0.0863465402 | 0.0991839727 | 0.0966406719 | 0.0846554499 | 0.0943068529 | 0.0607228239 | -0.221426609 | -0.1862568942 | 0.1233936576 | 0.0490954901 | 0.0731292543 | -0.0702640523 | 1.2479573365 | -0.2639775553 | 0.8090854293 | 0.1265925411 | 0.1239772063 | 2.0 | 0.0564233646 | 11159 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 990089000000 | 116472000000 | 128006000000 | 90345000000 | 90345000000 | 116064000000 | 926358000000 | 274224000000 | 652133000000 | 584718000000 | 652133000000 | 95625000000 | -40878000000 | -59524000000 | 54747000000 | 276288000000 | 136.88 | 20.8 | 2847.104 | 632057088000.000 | 987.58 | 222000000 | 0.703975137 | 0.704 | 0.1385376909 | 0.09752709 | 0.1176379093 | 0.1292873671 | 0.0912493725 | 0.0965822264 | 0.055295029 | 0.1133727664 | -0.0719066743 | -0.041928627 | -0.0259509229 | 0.0738515041 | 0.1162207544 | -0.2110929611 | -0.5064121462 | -1.3388605108 | -0.4180556146 | -0.0057684488 | -0.675708972 | 0.0 | 0.0684806797 | 10563 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 889270000000 | 125496000000 | 133608000000 | 92752000000 | 92752000000 | 96299000000 | 862650000000 | 278416000000 | 584233000000 | 542581000000 | 584233000000 | 121212000000 | -27136000000 | -25450000000 | 94076000000 | 277891000000 | 422.09 | 22.0 | 9285.980 | 2061487560000.000 | 2654.81 | 222000000 | 0.6772538109 | 0.677 | 0.1587585775 | 0.1075198516 | 0.1411224937 | 0.1502445826 | 0.1043012808 | 0.1363050592 | 0.1057901425 | 0.2002515849 | 0.4824580055 | 0.5249965758 | 0.8970016771 | 0.177225969 | 0.1423451361 | 1.0040672586 | 0.0885089517 | -0.3368703052 | 2.0631674915 | 0.3642303803 | 0.8963518735 | 0.0 | 0.0351832461 | 9886 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 740903000000 | 84654000000 | 87612000000 | 48894000000 | 48894000000 | 90527000000 | 732782000000 | 221348000000 | 511433000000 | 472814000000 | 511433000000 | 60483000000 | -29771000000 | -19037000000 | 30712000000 | 203698000000 | 222.58 | 35.5 | 7901.590 | 1754152980000.000 | 2323.98 | 222000000 | 0.6979333553 | 0.697 | 0.0956019655 | 0.0667238005 | 0.1142578718 | 0.1182502973 | 0.0659924444 | 0.081634168 | 0.0414521199 | 0.0233622334 | 0.0746302761 | 0.0979360126 | -0.1521026619 | 0.1822515928 | 0.124809758 | 0.4023092439 | -0.2906316383 | 0.4600658007 | 0.5307017544 | 0.0796694705 | -0.1517207211 | 0.0 | 0.0550154662 | 9550 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 723989000000 | 78775000000 | 79797000000 | 57665000000 | 57665000000 | 53312000000 | 619819000000 | 165135000000 | 454684000000 | 453069000000 | 454684000000 | 43131000000 | -23067000000 | -35258000000 | 20064000000 | 188667000000 | 262.39 | 20.0 | 5247.800 | 1165011600000.000 | 2045.25 | 222000000 | 0.733575447 | 0.725 | 0.1268243439 | 0.0930352248 | 0.1088069018 | 0.1102185254 | 0.0796490002 | 0.0595741096 | 0.0277131282 | -0.0114126227 | -0.0627045035 | -0.0813464881 | -0.0902134642 | 0.0111982119 | 0.0582808092 | -0.4595857714 | 0.0735772521 | -0.2169681071 | -0.6346153846 | -0.0853396034 | -0.0901872399 | 0.0 | 0.0827751196 | 9052 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 732347000000 | 84045000000 | 86863000000 | 63383000000 | 63383000000 | 69952000000 | 612955000000 | 183311000000 | 429644000000 | 429326000000 | 429644000000 | 79811000000 | -24899000000 | -28972000000 | 54912000000 | 206270000000 | 288.4 | 18.0 | 5191.20 | 1152446400000.00 | 1952.0 | 222000000 | 0.7009388944 | 0.7 | 0.1475244621 | 0.1034056334 | 0.114761172 | 0.1186090747 | 0.0865477704 | 0.1089797596 | 0.0749808492 | 0.079660982 | 0.1202415227 | 0.1523348368 | 0.1713947772 | 0.1340727858 | 0.1091766188 | 0.4474772389 | 0.606886861 | -0.6956572633 | 7.6965853659 | 0.1406783129 | 0.1709773032 | 0.0621267946 | 8360 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 678312000000 | 75024000000 | 75380000000 | 54109000000 | 54109000000 | 56024000000 | 540490000000 | 153135000000 | 387354000000 | 394133000000 | 387354000000 | 55138000000 | -63338000000 | -17086000000 | -8200000000 | 180831000000 | 246.29 | 14.2 | 3497.318 | 1758.99 | 0.7166719088 | 0.715 | 0.1396887602 | 0.1001110104 | 0.1106039699 | 0.1111288021 | 0.0797700763 | 0.0812870773 | -0.0120888323 | 0.0939439829 | 0.1863752807 | 0.1910254385 | 0.2253221314 | 0.1074888532 | 0.1105842011 | -0.1402956218 | -3.8661647203 | -0.297243945 | -1.1604068858 | -0.1207583132 | 0.2251405263 | 0.0409998677 | 7871 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 620061000000 | 63238000000 | 63290000000 | 44159000000 | 44159000000 | 43104000000 | 488032000000 | 139248000000 | 348784000000 | 357626000000 | 348784000000 | 64136000000 | -13016000000 | -13171000000 | 51120000000 | 205667000000 | 201.03 | 16.6 | 3337.098 | 1584.71 | 0.7146744476 | 0.713 | 0.1266084453 | 0.0904838207 | 0.10198674 | 0.1020706027 | 0.0712171867 | 0.1034349846 | 0.0824435015 | 0.0774225722 | 0.2739066497 | 0.2465041163 | 0.2768990544 | 0.0885407373 | 0.0992108514 | 0.1048596875 | 0.4443543223 | 0.1830924766 | 0.4764325323 | 0.2130740465 | 0.276948485 | 0.0230009471 | 7561 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp