Company profile

FURUYA METAL CO.,LTD.

EDINET
E02485
Securities
7826
Industry
Other Products
Latest annual securities report
2026-09-28 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-10-01 Extraordinary Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Very strong Current Top 1% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 37% 5-year trend Broadly stable
Growth Very strong Current Top 2% 5-year trend Broadly stable
Cash generation Very strong Current Top 6% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥100.12 billion, up 74.6% year over year. Operating income was ¥24.61 billion, up 160.2% year over year. Operating margin was 24.6%. Net income was ¥16.03 billion, up 147.9% year over year. ROE was 20.6%; equity ratio was 54.6%; free cash flow was ¥11.82 billion.

Revenue ¥100.12B up 74.6% year over year
Operating income ¥24.61B up 160.2% year over year
Net income ¥16.03B up 147.9% year over year
Total assets¥142.5B
Total equity—
Operating cash flow¥15.76B
Free cash flow¥11.82B

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 2% / ROE Top 3%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 65%

Growth Very strong

Revenue growth Top 3% / 3-year revenue CAGR Top 3%

Cash generation Very strong

Operating cash flow margin Top 10% / Free cash flow margin Top 4%

Profitability Industry position history Broadly stable
2026 Top 1% 2025 Top 19% 2024 Top 15% 2023 Top 6% 2022 Top 5%
Financial strength Industry position history Broadly stable
2026 Bottom 37% 2025 Bottom 36% 2024 Bottom 38% 2023 Bottom 34% 2022 Bottom 40%
Growth Industry position history Broadly stable
2026 Top 2% 2025 Top 15% 2024 Top 45% 2023 Top 31% 2022 Top 4%
Cash generation Industry position history Improving
2026 Top 6% 2025 Bottom 19% 2024 Bottom 45% 2023 Bottom 18% 2022 Bottom 11%
Profitability Operating margin 24.6% Industry median 5.0% Top 2% Comparison sample 76
Profitability ROE 20.6% Industry median 6.7% Top 3% Comparison sample 76
Financial strength Equity ratio 54.6% Industry median 60.3% Bottom 65% Comparison sample 76
Growth Revenue growth +74.6% Industry median +2.1% Top 3% Comparison sample 74
Growth 3-year revenue CAGR +27.8% Industry median +2.1% Top 3% Comparison sample 67
Cash generation Operating cash flow margin 15.7% Industry median 5.9% Top 10% Comparison sample 76
Cash generation Free cash flow margin 11.8% Industry median 2.1% Top 4% Comparison sample 76

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 100121000000 24613000000 24566000000 16034000000 16034000000 16209000000 142495000000 64650000000 77845000000 77763000000 77845000000 15763000000 -3948000000 -17290000000 11815000000 7600000000 649.65 12.47 8101.1355 205684881531.6780 3161.39 165.0 25389636 0.5462998702 0.546 0.2059734087 0.1125232464 0.2458325426 0.2453631106 0.1601462231 0.1574394982 0.1180072113 0.2539829139 0.7458803425 1.6020721006 1.6170235432 1.4789734075 0.1544693711 0.2133516218 16.115092291 0.2 -4.6133751306 3.9434479322 -0.4173566391 1.5416666667 0.71875 0.0 0.0821256039 1011324.5840806743 448 7567272000000
FY2025 Standalone Japanese GAAP 57347000000 9459000000 9387000000 6468000000 6468000000 6343000000 123429000000 59272000000 64157000000 64078000000 64157000000 921000000 -4935000000 4785000000 -4014000000 13044000000 255.6 9.88 2525.328 64117158700.608 2607.42 96.0 25389636 0.5197887044 0.519 0.1008151877 0.0524025958 0.1649432403 0.1636877256 0.1127870682 0.0160601252 -0.0699949431 0.3755868545 0.2076866379 -0.028750385 -0.1249184301 -0.1271255061 0.0986603765 0.0665458656 -0.7133520075 -1.2513686131 -0.4121621622 -4.9314397649 0.06066027 -0.2125207961 -0.6643356643 2.0 0.0097560976 0.132809601 414 7482528
FY2024 Standalone Japanese GAAP 47485000000 9739000000 10727000000 7410000000 7410000000 7440000000 112345000000 52191000000 60154000000 60068000000 60154000000 3213000000 -2192000000 8140000000 1021000000 12298000000 324.58 13.46 4368.8468 36974476663.9216 2446.55 286.0 8463212 0.5354399395 0.535 0.1231838282 0.0659575415 0.2050963462 0.2259029167 0.1560492787 0.0676634727 0.0215015268 0.8811387023 -0.0093050427 -0.1471232157 -0.1367989056 -0.2122049755 0.289691195 0.3673538972 7.9696312364 0.058419244 3.0316988608 1.3660810326 2.9492614001 -0.7604840793 0.1215686275 0.1648953947 0.0621761658 0.0053666471 410 6605283
FY2023 Standalone Japanese GAAP 47931000000 11419000000 12427000000 9406000000 9406000000 9417000000 87110000000 43117000000 43993000000 43907000000 43993000000 -461000000 -2328000000 2019000000 -2789000000 3114000000 1355.15 8.79 11911.7685 86541523447.4220 6289.4 255.0 7265212 0.5050281254 0.504 0.213806742 0.1079784181 0.2382383009 0.2592685318 0.1962404289 -0.0096179925 -0.0581878116 0.1881710512 0.0585468198 -0.1235704966 -0.0641614579 0.0288777073 0.2065096953 0.2125964719 0.6236734694 -0.3034714446 -0.2569009937 0.0737296579 -0.1926367643 0.035366655 0.0 0.0 0.0604395604 0.012059796 386 6570024
FY2022 Standalone Japanese GAAP 45280000000 13029000000 13279000000 9142000000 9142000000 9181000000 72200000000 35920000000 36280000000 36195000000 36280000000 -1225000000 -1786000000 2717000000 -3011000000 3857000000 1308.86 6.52 8533.7672 61999627866.6464 5187.46 255.0 7265212 0.5024930748 0.501 0.2519845645 0.1266204986 0.2877429329 0.2932641343 0.2018992933 -0.0270538869 -0.0664973498 0.1948260318 0.3456966239 0.2479885057 0.2445173383 0.3270431122 0.3065035648 0.2896345798 0.6449275362 0.1531531532 -0.6463160635 0.4583558194 -0.0950258095 0.255440986 0.7 0.0 0.0282485876 0.0389540449 364 6491735
FY2021 Standalone Japanese GAAP 33648000000 10440000000 10670000000 6889000000 6889000000 6872000000 55262000000 27129000000 28132000000 28037000000 28132000000 -3450000000 -2109000000 7682000000 -5559000000 4262000000 1042.55 6.84 7131.0420 51808531910.9040 4024.54 150.0 7265212 0.5090659042 0.507 0.244881274 0.1246607072 0.3102710414 0.3171065145 0.2047372801 -0.102532097 -0.1652104137 0.1438779915 0.5059750257 2.0060466456 1.9026115343 1.7186266772 0.7565239503 0.9896739515 -6.1957831325 -1.1367781155 11.3306581059 -16.2105263158 1.0790243902 1.4289408695 0.875 0.0 0.0694864048 0.0642184037 354 6248337
FY2020 Standalone Japanese GAAP 22343000000 3473000000 3676000000 2534000000 2534000000 2529000000 31461000000 17321000000 14139000000 14046000000 14139000000 664000000 -987000000 623000000 -323000000 2050000000 429.22 14.54 6240.8588 45341162244.0656 2448.94 80.0 7265212 0.4494135596 0.447 0.1792205955 0.0805441658 0.1554401826 0.1645258023 0.1134135971 0.0297184801 -0.0144564293 0.1863846046 0.0557576903 -0.1949466852 -0.1474953618 -0.0645994832 0.066113182 0.0260522496 1.2693711968 -0.3195187166 -0.6701958708 0.8994708995 0.1727688787 0.1222611515 0.1428571429 0.0 0.0608974359 0.0073945707 331 5871292
FY2019 Standalone Japanese GAAP 21163000000 4314000000 4312000000 2709000000 2709000000 2692000000 29510000000 15729000000 13780000000 13685000000 13780000000 -2465000000 -748000000 1889000000 -3213000000 1748000000 382.46 8.69 3323.5774 24146494409.4088 2214.38 70.0 7265212 0.4669603524 0.464 0.1965892598 0.09179939 0.2038463356 0.203751831 0.1280064263 -0.11647687 -0.1518215754 0.1830256759 0.0055592512 0.3120437956 0.299186502 0.1406315789 0.3254581387 -0.1991165872 -1.8074025549 -0.6331877729 3.5423956931 -2.238150289 -0.4302477184 0.207260101 -0.3 0.0263157895 312 5828195
FY2018 Standalone Japanese GAAP 21046000000 3288000000 3319000000 2375000000 2375000000 2385000000 22264000000 5058000000 17206000000 17129000000 17206000000 3053000000 -458000000 -743000000 2595000000 3068000000 316.8 12.41 3931.488 2387.03 100.0 0.7728171038 0.77 0.1380332442 0.106674452 0.1562292122 0.1577021762 0.1128480471 0.1450631949 0.1233013399 0.3156565657 0.427621761 2.7706422018 2.5421558164 3.7405189621 0.101033579 0.1272274633 6.2174940898 -3.2018348624 -1.9367588933 7.2643312102 1.8250460405 3.5393322826 1.0 -0.0032786885 304
FY2017 Standalone Japanese GAAP 14742000000 872000000 937000000 501000000 20221000000 4957000000 15264000000 15209000000 15264000000 423000000 -109000000 -253000000 314000000 1086000000 69.79 36.82 2569.6678 2118.7 50.0 0.7548588101 0.752 0.032822327 0.0247762227 0.0591507258 0.0635598969 0.033984534 0.0286935287 0.021299688 0.7164350193 -0.1518812565 0.0151338766 0.146878825 0.4692082111 0.0533965409 0.019434983 -0.5948275862 0.564 0.7270765912 -0.604534005 0.0574488802 0.4674095879 0.0 0.0066006601 305

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp