Company profile

MAEDA KOSEN CO., LTD.

EDINET
E02492
Securities
7821
Industry
Other Products
Latest annual securities report
2026-09-18 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-10-01 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Other Products

View details
Profitability Very strong Current Top 8% 5-year trend Improving
Financial strength Strong Based on Equity ratio Current Top 12% 5-year trend Improving
Growth Strong Current Top 11% 5-year trend Broadly stable
Cash generation Very strong Current Top 7% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥71.39 billion, up 11.4% year over year. Operating income was ¥12.03 billion, up 0.1% year over year. Operating margin was 16.9%. Net income was ¥9.57 billion, up 0.9% year over year. ROE was 12.6%; equity ratio was 80.2%; free cash flow was ¥7.26 billion.

Revenue ¥71.39B up 11.4% year over year
Operating income ¥12.03B up 0.1% year over year
Net income ¥9.57B up 0.9% year over year
Total assets¥94.86B
Total equity—
Operating cash flow¥10.95B
Free cash flow¥7.26B

Industry position details

Other Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 6% / ROE Top 14%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 14%

Growth Strong

Revenue growth Top 14% / 3-year revenue CAGR Top 11%

Cash generation Very strong

Operating cash flow margin Top 11% / Free cash flow margin Top 6%

Profitability Industry position history Improving
2026 Top 8% 2025 Top 9% 2024 Top 15% 2023 Top 15% 2022 Top 35%
Financial strength Industry position history Improving
2026 Top 12% 2025 Top 16% 2024 Top 15% 2023 Top 49% 2022 Top 43%
Growth Industry position history Broadly stable
2026 Top 11% 2025 Top 11% 2024 Top 7% 2023 Top 8% 2022 Top 20%
Cash generation Industry position history Improving
2026 Top 7% 2025 Top 9% 2024 Top 4% 2023 Top 16% 2022 Bottom 27%
Profitability Operating margin 16.9% Industry median 5.0% Top 6% Comparison sample 76
Profitability ROE 12.6% Industry median 6.7% Top 14% Comparison sample 76
Financial strength Equity ratio 80.2% Industry median 60.3% Top 14% Comparison sample 76
Growth Revenue growth +11.4% Industry median +2.1% Top 14% Comparison sample 74
Growth 3-year revenue CAGR +12.5% Industry median +2.1% Top 11% Comparison sample 67
Cash generation Operating cash flow margin 15.3% Industry median 5.9% Top 11% Comparison sample 76
Cash generation Free cash flow margin 10.2% Industry median 2.1% Top 6% Comparison sample 76

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 71389000000 12033000000 12892000000 9571000000 9571000000 10311000000 94856000000 18677000000 76179000000 73872000000 76179000000 10945000000 -3684000000 -4190000000 7261000000 26175000000 142.66 12.3 1754.718 119462275327.416 1141.39 68080612 0.8031015434 0.802 0.1256382993 0.1009003121 0.1685553797 0.1805880458 0.1340682738 0.1533149365 0.1017103475 0.1135739689 0.0005820722 0.0516355331 0.008641585 0.0908129118 0.1129795751 -0.1836963007 0.5294418189 0.1105922309 0.3014877218 0.1758760108 0.0195097549 0.0 -0.0138408304 1425
FY2025 Consolidated Japanese GAAP 64108000000 12026000000 12259000000 9489000000 9489000000 9274000000 86959000000 18513000000 68446000000 66879000000 68446000000 13408000000 -7829000000 -4711000000 5579000000 22260000000 139.93 13.6 1903.048 129560672505.376 1019.63 68080612 0.7871065675 0.786 0.1386348362 0.1091203901 0.1875896924 0.1912241842 0.1480158483 0.2091470643 0.0870250203 0.1482098401 0.1201564829 0.0910466358 0.1892467728 0.0836957741 0.0947506478 0.1151031271 -17.5082742317 0.0933410316 -0.5190931816 0.0391671724 0.0993008092 1.0 0.1863711002 1445
FY2024 Consolidated Japanese GAAP 55833000000 10736000000 11236000000 7979000000 7979000000 8066000000 80243000000 17720000000 62522000000 60737000000 62522000000 12024000000 -423000000 -5196000000 11601000000 21421000000 127.29 13.3 1692.957 57628774324.842 918.48 34040306 0.7791583066 0.778 0.1276190781 0.0994354648 0.1922877152 0.2012429925 0.1429083159 0.2153565096 0.207780345 0.11212254 0.2640998469 0.2929804373 0.5174971472 0.0724662862 0.4396039604 0.4787848973 0.9033142857 -1.2512998267 2.088658147 0.4706165042 -0.2488936095 0.0551796331 -0.0209003215 1218
FY2023 Consolidated Japanese GAAP 50204000000 8493000000 8690000000 5258000000 5258000000 5810000000 74821000000 31391000000 43430000000 41731000000 43430000000 8131000000 -4375000000 -2308000000 3756000000 14566000000 169.47 18.9 3202.983 103328872176.600 1430.55 32260200 0.5804520121 0.58 0.1210683859 0.0702743882 0.1691697873 0.1730937774 0.1047326906 0.1619592064 0.0748147558 0.3605051354 1.0125592417 0.9931192661 0.5100516944 0.0881471786 0.0428873307 3.8341260404 -0.3322168088 -3.1039197812 3.3445692884 0.1381465854 0.5342205323 0.0 0.0238683128 1244
FY2022 Consolidated Japanese GAAP 36901000000 4220000000 4360000000 3482000000 3482000000 4607000000 68760000000 27115000000 41644000000 40497000000 41644000000 1682000000 -3284000000 1097000000 -1602000000 12798000000 110.46 26.6 2938.236 94788081007.200 1320.44 32260200 0.6056428156 0.605 0.0836134857 0.0506399069 0.1143600444 0.1181539796 0.0943605864 0.0455814206 -0.0434134576 0.1668300395 -0.0630550622 -0.0270029011 0.1099776857 0.1018524454 0.1457341734 2.4155844156 0.0 1215
FY2021 Consolidated Japanese GAAP 31625000000 4504000000 4481000000 3137000000 3137000000 3383000000 62404000000 26056000000 36347000000 36292000000 36347000000 32.34 32260200 0.582446638 0.581 0.0863069854 0.0502692135 0.1424189723 0.1416916996 0.0991936759 0.0255446388 0.2031412029 0.1631900324 0.2245023825 0.0633836936 0.1002200349 0.8427350427 0.0
FY2020 Consolidated Japanese GAAP 30837273000 3743534000 3852337000 2561857000 2561857000 2487434000 58684368000 25648249000 33036119000 33218514000 33036119000 17.55 32260200 0.5629458087 0.561 0.0775471538 0.0436548452 0.1213964023 0.1249246975 0.0830766391 0.0947367969 -0.0688532436 -0.0498196739 -0.1788664583 0.1119143153 0.0906913022 -0.390625
FY2019 Consolidated Japanese GAAP 28168664000 4020348000 4054322000 3119903000 3119903000 3049196000 52777779000 22488622000 30289156000 30318507000 30289156000 28.8 0.5738997846 0.572 0.1030039596 0.0591139502 0.1427241278 0.1439302198 0.110757933 0.0892258659 0.0496989426 0.0435494129 0.1186854607 0.3482510381 0.0498500291 -0.1214154973
FY2018 Consolidated Japanese GAAP 25861178000 3830001000 3885127000 2788901000 2788901000 2746773000 39145365000 10294429000 28850936000 28830492000 28850936000 32.78 0.7370204876 0.735 0.0966658759 0.071244731 0.1480984741 0.1502300862 0.1078412205 0.0889824462 0.2333560576 0.2118938896 0.1716441957 0.0792516501 0.1174914467 0.2267964072
FY2017 Consolidated Japanese GAAP 23748021000 3105349000 3205831000 2380331000 2380331000 2493972000 36270841000 10453250000 25817590000 25831563000 25817590000 26.72 0.7118001482 0.71 0.0921980324 0.0656265731 0.1307624328 0.1349936064 0.1002328152 0.0723089508 0.0485645229 0.0933249437 0.0923268742 0.0808943495 0.1052974118 0.1597222222

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp