Company profile
CHORI CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥299.29 billion, down 3.9% year over year. Operating income was ¥13.06 billion, down 9.9% year over year. Operating margin was 4.4%. Net income was ¥12.01 billion, up 3.0% year over year. ROE was 11.7%; equity ratio was 66.7%; free cash flow was ¥9.72 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 38% / ROE Top 22%
Equity ratio Top 21%
Revenue growth Bottom 89% / 3-year revenue CAGR Bottom 90%
Operating cash flow margin Top 43% / Free cash flow margin Top 40%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 299293000000 | 13056000000 | 14193000000 | 12011000000 | 12011000000 | 14162000000 | 153373000000 | 50928000000 | 102444000000 | 92295000000 | 102444000000 | 11543000000 | -1824000000 | -5010000000 | 9719000000 | 28198000000 | 487.36 | 8.6 | 4191.296 | 106054366127.488 | 4152.02 | 25303478 | 0.6679402502 | 0.667 | 0.1172445434 | 0.0783123496 | 0.0436228044 | 0.0474217573 | 0.0401312426 | 0.0385675575 | 0.0324731952 | -0.0393296656 | -0.0990891526 | -0.1237807137 | 0.0302796363 | 0.0499534489 | 0.1123006265 | 0.6164402745 | -0.7760467381 | -0.0492146597 | 0.5896303566 | 0.215273887 | 0.0302287236 | 0.0 | 0.0664697194 | 1444 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 311546000000 | 14492000000 | 16198000000 | 11658000000 | 11658000000 | 13009000000 | 146076000000 | 53974000000 | 92101000000 | 84101000000 | 92101000000 | 7141000000 | -1027000000 | -4775000000 | 6114000000 | 23203000000 | 473.06 | 6.4 | 3027.584 | 76608405137.152 | 3733.26 | 25303478 | 0.6305005614 | 0.63 | 0.1265784302 | 0.0798077713 | 0.0465164053 | 0.0519923222 | 0.0374198353 | 0.0229211738 | 0.0196247103 | 0.0125024781 | -0.0363720992 | 0.1189555126 | 0.2113466334 | 0.0190163934 | 0.1218558534 | -0.2632827814 | 0.6204730229 | 0.1126184724 | -0.1249463289 | 0.1002940061 | 0.2102745158 | 0.0 | 0.0383435583 | 1354 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 307699000000 | 15039000000 | 14476000000 | 9624000000 | 9624000000 | 12663000000 | 143350000000 | 61253000000 | 82097000000 | 75446000000 | 82097000000 | 9693000000 | -2706000000 | -5381000000 | 6987000000 | 21088000000 | 390.87 | 8.7 | 3400.569 | 86046222878.982 | 3330.03 | 25303478 | 0.572703174 | 0.572 | 0.1172271825 | 0.0671363795 | 0.048875687 | 0.0470459768 | 0.0312773197 | 0.0315015648 | 0.0227072561 | -0.0658491935 | 0.1882901391 | 0.1639462893 | 0.1846381093 | 0.001047486 | 0.1377394052 | 0.0101083785 | -9.367816092 | -0.7363665699 | -0.2515265131 | 0.1181336161 | 0.1838805428 | 0.0 | 0.0147859922 | 1304 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 329389000000 | 12656000000 | 12437000000 | 8124000000 | 8124000000 | 9397000000 | 143200000000 | 71041000000 | 72158000000 | 68549000000 | 72158000000 | 9596000000 | -261000000 | -3099000000 | 9335000000 | 18860000000 | 330.16 | 7.6 | 2509.216 | 63491891853.248 | 2932.46 | 25303478 | 0.503896648 | 0.504 | 0.112586269 | 0.0567318436 | 0.0384226553 | 0.0377577879 | 0.0246638473 | 0.0291327276 | 0.0283403514 | 0.159428503 | 0.3567753002 | 0.2105314386 | 0.1927763911 | 0.0676926059 | 0.1084859285 | 5.1184549356 | -2.3248730964 | 0.2281444583 | 5.3764650727 | 0.5685296075 | 0.1926883896 | 0.0 | -0.0279878971 | 1285 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 284096000000 | 9328000000 | 10274000000 | 6811000000 | 6811000000 | 8157000000 | 134121000000 | 69024000000 | 65096000000 | 62714000000 | 65096000000 | -2330000000 | 197000000 | -4015000000 | -2133000000 | 12024000000 | 276.82 | 6.4 | 1771.648 | 44828856191.744 | 2643.55 | 25303478 | 0.4853527785 | 0.485 | 0.1046300848 | 0.0507825024 | 0.0328339716 | 0.0361638319 | 0.0239742904 | -0.008201453 | -0.0075080255 | 0.313842013 | 1.5465465465 | 1.2066151203 | 4.4619085806 | 0.2127659574 | 0.1064914756 | -1.3956529122 | 1.5518207283 | -3.5264937993 | -1.3855748373 | -0.3168569968 | 4.4567317169 | 0.0 | 0.3642930857 | 1322 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 216233000000 | 3663000000 | 4656000000 | 1247000000 | 1247000000 | 2611000000 | 110591000000 | 51759000000 | 58831000000 | 57798000000 | 58831000000 | 5889000000 | -357000000 | -887000000 | 5532000000 | 17601000000 | 50.73 | 33.2 | 1684.236 | 42617028572.808 | 2390.06 | 25303478 | 0.5319691476 | 0.532 | 0.0211963081 | 0.0112757819 | 0.01694006 | 0.0215323286 | 0.0057669273 | 0.0272345109 | 0.0255835141 | -0.3434752247 | -0.5543253437 | -0.4639032815 | -0.7956072775 | -0.0332954545 | 0.0270954451 | 1.0612530627 | -45.625 | 0.532912059 | 0.9308900524 | 0.3551740068 | -0.7958222652 | 0.0 | -0.0443786982 | 969 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 329360000000 | 8219000000 | 8685000000 | 6101000000 | 6101000000 | 5024000000 | 114400000000 | 57121000000 | 57279000000 | 57608000000 | 57279000000 | 2857000000 | 8000000 | -1899000000 | 2865000000 | 12988000000 | 248.46 | 6.2 | 1540.452 | 38978793292.056 | 2328.79 | 25303478 | 0.5006905594 | 0.5 | 0.106513731 | 0.0533304196 | 0.0249544571 | 0.0263693223 | 0.0185238037 | 0.0086743988 | 0.0086986884 | -0.0762249079 | 0.0213744253 | 0.002886836 | 0.0836589698 | -0.0345910092 | 0.0627493181 | -0.1060700876 | 1.0056298381 | 0.5634482759 | 0.614084507 | 0.078558379 | 0.0836531752 | 0.0 | -0.008797654 | 1014 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 356537000000 | 8047000000 | 8660000000 | 5630000000 | 5630000000 | 4269000000 | 118499000000 | 64602000000 | 53897000000 | 53149000000 | 53897000000 | 3196000000 | -1421000000 | -4350000000 | 1775000000 | 12042000000 | 229.28 | 6.79 | 1556.8112 | 39392737949.3536 | 2191.45 | 25303478 | 0.4548308425 | 0.4541 | 0.1044585042 | 0.0475109495 | 0.0225698876 | 0.0242892042 | 0.0157907875 | 0.0089640065 | 0.0049784454 | 0.1438282992 | 0.1136174924 | 0.1548206428 | 0.1902748414 | -0.0051965278 | 0.0536429926 | -0.5196152112 | -2.730816078 | -0.8494897959 | -0.7625100348 | -0.185029778 | 0.1895818201 | 0.0322906155 | 1023 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 311705000000 | 7226000000 | 7499000000 | 4730000000 | 4730000000 | 5833000000 | 119118000000 | 67964000000 | 51153000000 | 49044000000 | 51153000000 | 6653000000 | 821000000 | -2352000000 | 7474000000 | 14776000000 | 192.74 | 10.88 | 2097.0112 | 2079.84 | 0.4294313202 | 0.4288 | 0.092467695 | 0.0397085243 | 0.0231821755 | 0.0240580036 | 0.0151746042 | 0.0213438989 | 0.0239777995 | 0.1505935594 | 0.1206575682 | 0.0763599828 | -0.010460251 | 0.2157006828 | 0.1037912953 | 9.6448 | 13.1551724138 | -0.7256052825 | 9.9428989751 | 0.5565153271 | -0.0115897436 | 0.0553780618 | 991 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 270908000000 | 6448000000 | 6967000000 | 4780000000 | 4780000000 | 4832000000 | 97983000000 | 51640000000 | 46343000000 | 45335000000 | 46343000000 | 625000000 | 58000000 | -1363000000 | 683000000 | 9493000000 | 195.0 | 9.94 | 1938.300 | 1887.37 | 0.4729698009 | 0.4722 | 0.1031439484 | 0.0487839727 | 0.0238014381 | 0.0257172177 | 0.0176443664 | 0.0023070563 | 0.0025211511 | -0.070890122 | 0.200968523 | 0.2625951432 | 0.1124040028 | -0.0076263977 | 0.080709855 | -0.8747996795 | 1.0130571814 | 0.0973509934 | 0.2418181818 | -0.0955602134 | 0.1123153271 | 0.0162337662 | 939 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp