Company profile
NAGASE & CO., LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥972.78 billion, up 2.9% year over year. Operating income was ¥44.73 billion, up 14.5% year over year. Operating margin was 4.6%. Net income was ¥33.12 billion, up 29.8% year over year. ROE was 7.6%; equity ratio was 48.8%; free cash flow was ¥1.29 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 36% / ROE Bottom 52%
Equity ratio Bottom 56%
Revenue growth Bottom 58% / 3-year revenue CAGR Bottom 62%
Operating cash flow margin Top 36% / Free cash flow margin Bottom 72%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 972783000000 | 44727000000 | 44096000000 | 33119000000 | 33119000000 | 59043000000 | 871526000000 | 437501000000 | 434025000000 | 313878000000 | 434025000000 | 47805000000 | -46511000000 | -25384000000 | 1294000000 | 45390000000 | 78.89 | 14.6 | 1151.794 | 126591703213.290 | 1043.19 | 109908285 | 0.4980057967 | 0.488 | 0.0763066644 | 0.0380011612 | 0.0459783939 | 0.0453297395 | 0.0340456196 | 0.0491425117 | 0.0013302042 | 0.0294424849 | 0.1445570398 | 0.148871867 | 0.2977156068 | 0.0784304263 | 0.0678198785 | 0.3161807219 | -3.0043908739 | -0.3938062816 | -0.9476240589 | -0.3112604889 | -0.6575806242 | -0.0435129634 | 0.036344201 | 7756 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 944961000000 | 39078000000 | 38382000000 | 25521000000 | 25521000000 | 32299000000 | 808143000000 | 401683000000 | 406459000000 | 311712000000 | 406459000000 | 36321000000 | -11615000000 | -18212000000 | 24706000000 | 65903000000 | 230.39 | 11.5 | 2649.485 | 304447777483.225 | 3679.09 | 114908285 | 0.5029543039 | 0.494 | 0.0627886207 | 0.031579807 | 0.0413540876 | 0.0406175493 | 0.0270074638 | 0.0384365069 | 0.0261449943 | 0.0497828693 | 0.2763080541 | 0.2546827498 | 0.1392286403 | 0.0199498698 | 0.0128178613 | -0.502172453 | 0.0010320805 | 0.6209465928 | -0.5971760256 | 0.1135084903 | 0.1817295856 | -0.0254435047 | -0.0058448459 | 7484 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 900149000000 | 30618000000 | 30591000000 | 22402000000 | 22402000000 | 46335000000 | 792336000000 | 391021000000 | 401315000000 | 312832000000 | 401315000000 | 72959000000 | -11627000000 | -48046000000 | 61332000000 | 59185000000 | 194.96 | 13.1 | 2553.976 | 301134930091.160 | 3463.84 | 117908285 | 0.5064959815 | 0.497 | 0.0558214869 | 0.0282733588 | 0.0340143687 | 0.0339843737 | 0.0248869909 | 0.0810521369 | 0.0681353865 | -0.0139632554 | -0.0824967786 | -0.0595486965 | -0.0517671958 | 0.0388730385 | 0.060591245 | 6.7500531124 | -0.447764911 | -1.7857598423 | 43.3470715835 | 0.4674815898 | -0.0229527914 | 0.0 | 0.0426592798 | 7528 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 912896000000 | 33371000000 | 32528000000 | 23625000000 | 23625000000 | 37994000000 | 762688000000 | 384300000000 | 378388000000 | 309064000000 | 378388000000 | 9414000000 | -8031000000 | -17247000000 | 1383000000 | 40331000000 | 199.54 | 10.2 | 2035.308 | 239979675726.780 | 3139.26 | 117908285 | 0.4961242343 | 0.482 | 0.0624359123 | 0.0309759692 | 0.036555095 | 0.0356316601 | 0.0258791801 | 0.0103122371 | 0.001514959 | 0.1695443126 | -0.0536539716 | -0.1087486643 | -0.0892092987 | 0.0310495863 | 0.0656055332 | 1.529590459 | -0.0478862213 | -1.6321750605 | 1.0543632075 | -0.2438315584 | -0.0652112808 | -0.0248121955 | 0.0150428792 | 7220 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 780557000000 | 35263000000 | 36497000000 | 25939000000 | 25939000000 | 28608000000 | 739720000000 | 384628000000 | 355092000000 | 298820000000 | 355092000000 | -17776000000 | -7664000000 | 27282000000 | -25440000000 | 53336000000 | 213.46 | 8.5 | 1814.410 | 219377201386.850 | 2868.22 | 120908285 | 0.4800356892 | 0.465 | 0.0730486747 | 0.0350659709 | 0.0451767136 | 0.0467576359 | 0.0332313976 | -0.022773481 | -0.0325921105 | -0.0598417325 | 0.6090071181 | 0.5969633325 | 0.3776090074 | 0.1547533746 | 0.0492301237 | -1.8717571478 | -3.8997351495 | 2.054743679 | -2.104454285 | 0.0985109056 | 0.4051741163 | -0.0281331746 | 0.0249279539 | 7113 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 830240000000 | 21916000000 | 22854000000 | 18829000000 | 18829000000 | 31887000000 | 640587000000 | 302155000000 | 338431000000 | 284763000000 | 338431000000 | 20391000000 | 2643000000 | -25866000000 | 23034000000 | 48553000000 | 151.91 | 11.4 | 1731.774 | 215447033347.590 | 2670.09 | 124408285 | 0.5283138746 | 0.515 | 0.0556361563 | 0.0293933533 | 0.0263971864 | 0.0275269802 | 0.0226789844 | 0.0245603681 | 0.0277437849 | 0.0383724028 | 0.1434235926 | 0.1976104386 | 0.243330692 | 0.0476060424 | 0.0804104162 | -0.3834734232 | 1.0537107787 | -2.0629571793 | 2.4276682782 | -0.038002021 | 0.2439403865 | -0.0235463494 | -0.0370473151 | 6940 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 799559000000 | 19167000000 | 19083000000 | 15144000000 | 15144000000 | 3579000000 | 611477000000 | 298234000000 | 313243000000 | 272342000000 | 313243000000 | 33074000000 | -49208000000 | 24334000000 | -16134000000 | 50471000000 | 122.12 | 10.5 | 1282.260 | 163370547524.100 | 2462.04 | 127408285 | 0.5122727429 | 0.499 | 0.0483458529 | 0.0247662627 | 0.0239719645 | 0.0238669066 | 0.0189404409 | 0.0413653026 | -0.0201786235 | -0.010146641 | -0.2401886942 | -0.2837518297 | -0.2479141836 | 0.0777849848 | 0.0020280926 | 0.9035395683 | -5.7178156997 | 3.7313952183 | -2.6053731343 | 0.1466251675 | -0.2429014259 | 0.0 | 0.1732052743 | 7207 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 807755000000 | 25226000000 | 26643000000 | 20136000000 | 20136000000 | 11803000000 | 567346000000 | 254737000000 | 312609000000 | 262892000000 | 312609000000 | 17375000000 | -7325000000 | -8909000000 | 10050000000 | 44017000000 | 161.3 | 9.9 | 1596.87 | 203454468067.95 | 2481.01 | 127408285 | 0.5510023866 | 0.542 | 0.0644127328 | 0.0354915695 | 0.0312297665 | 0.0329840112 | 0.0249283508 | 0.0215102352 | 0.0124418914 | 0.030387801 | 0.0459407911 | 0.0254406897 | 0.1724017467 | -0.0071730438 | 0.0123217316 | -0.173130919 | 0.4927987813 | -1.818411895 | 0.5294475727 | 0.0270667569 | 0.1830717324 | -0.026774398 | 6143 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 783933000000 | 24118000000 | 25982000000 | 17175000000 | 17175000000 | 20648000000 | 571445000000 | 262640000000 | 308804000000 | 250278000000 | 308804000000 | 21013000000 | -14442000000 | -3161000000 | 6571000000 | 42857000000 | 136.34 | 13.2 | 1799.688 | 2424.97 | 0.5403914637 | 0.531 | 0.0556178029 | 0.0300553859 | 0.0307653843 | 0.0331431385 | 0.0219087601 | 0.0268045866 | 0.0083820939 | 0.0852026069 | 0.604657352 | 0.5880447405 | 0.6624721711 | 0.0766238048 | 0.0460910982 | 0.4464789702 | -1.2157103406 | 0.7015672205 | -0.1795480085 | 0.0787062673 | 0.6698101653 | 0.011376382 | 6312 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 722384000000 | 15030000000 | 16361000000 | 10331000000 | 10331000000 | 21798000000 | 530775000000 | 235576000000 | 295198000000 | 239674000000 | 295198000000 | 14527000000 | -6518000000 | -10592000000 | 8009000000 | 39730000000 | 81.65 | 19.0 | 1551.350 | 2301.1 | 0.5561640997 | 0.547 | 0.0349968496 | 0.0194639913 | 0.0208061087 | 0.022648619 | 0.0143012581 | 0.0201098031 | 0.0110869011 | -0.0266911347 | -0.1661118509 | -0.110331702 | -0.1611724586 | 0.0365059434 | 0.0574925936 | -0.5054806645 | 0.4826984127 | 0.1739198253 | -0.5225917978 | -0.0738927739 | -0.157900165 | -0.0041487155 | 6241 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp