Company profile
The Kodensha,Co.,Ltd.
Industry position
Construction
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥44.23 billion, up 12.7% year over year. Operating income was ¥3.89 billion, up 26.4% year over year. Operating margin was 8.8%. Net income was ¥2.83 billion, up 3.5% year over year. ROE was 11.2%; equity ratio was 63.8%; free cash flow was ¥1.1 billion.
Industry position details
Construction
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 34% / ROE Top 41%
Equity ratio Top 38%
Revenue growth Top 23% / 3-year revenue CAGR Top 23%
Operating cash flow margin Top 40% / Free cash flow margin Bottom 58%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 44234000000 | 3893000000 | 4015000000 | 2832000000 | 2832000000 | 4108000000 | 39202000000 | 14019000000 | 25182000000 | 22575000000 | 25182000000 | 3350000000 | -2251000000 | -891000000 | 1099000000 | 892000000 | 324.28 | 20.0 | 6485.600 | 58175832000.000 | 2864.54 | 8970000 | 0.6423651854 | 0.638 | 0.1124612819 | 0.0722412122 | 0.0880092237 | 0.0907672831 | 0.0640231496 | 0.0757335986 | 0.0248451417 | 0.1265790546 | 0.2635507952 | 0.2669611865 | 0.034709536 | 0.1745917603 | 0.1491284111 | 2.0017921147 | -8.0401606426 | 0.1719330855 | 0.2675893887 | 0.3002915452 | 0.0472130724 | 0.0 | 0.0131004367 | 696 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 39264000000 | 3081000000 | 3169000000 | 2737000000 | 2737000000 | 2465000000 | 33375000000 | 11461000000 | 21914000000 | 20581000000 | 21914000000 | 1116000000 | -249000000 | -1076000000 | 867000000 | 686000000 | 309.66 | 6.5 | 2012.790 | 18054726300.000 | 2497.34 | 8970000 | 0.6565992509 | 0.653 | 0.1248973259 | 0.0820074906 | 0.0784688264 | 0.0807100652 | 0.0697076202 | 0.0284229829 | 0.0220812958 | 0.1260754847 | 1.6652249135 | 1.4527863777 | 2.0444938821 | 0.0293301258 | 0.0713273038 | 4.8736842105 | -20.1538461538 | -1.5741626794 | 3.2709359606 | -0.2519083969 | 2.0505368929 | 4.0 | 0.0 | 687 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 34868000000 | 1156000000 | 1292000000 | 899000000 | 899000000 | 2131000000 | 32424000000 | 11968000000 | 20455000000 | 18849000000 | 20455000000 | 190000000 | 13000000 | -418000000 | 203000000 | 917000000 | 101.51 | 13.0 | 1319.630 | 2367416220.000 | 2299.79 | 1794000 | 0.6308598569 | 0.628 | 0.0439501344 | 0.0277263755 | 0.0331536079 | 0.0370540324 | 0.0257829529 | 0.0054491224 | 0.0058219571 | 0.0390678547 | 0.6950146628 | 0.5093457944 | 0.6169064748 | 0.0267908037 | 0.0923898531 | 0.5447154472 | -0.9453781513 | -0.0170316302 | -0.4376731302 | -0.1625570776 | -0.676472463 | 0.0 | 0.0088105727 | 687 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 33557000000 | 682000000 | 856000000 | 556000000 | 556000000 | 573000000 | 31578000000 | 12853000000 | 18725000000 | 18350000000 | 18725000000 | 123000000 | 238000000 | -411000000 | 361000000 | 1095000000 | 313.76 | 13.9 | 4361.264 | 7824107616.000 | 10512.81 | 1794000 | 0.5929761226 | 0.59 | 0.0296929239 | 0.0176071949 | 0.0203236285 | 0.0255088357 | 0.0165688232 | 0.0036654051 | 0.0107578151 | 0.1508282177 | 0.6354916067 | 0.6 | 0.7935483871 | 0.1095572734 | 0.0097605695 | 1.2088285229 | -0.7586206897 | 0.2303370787 | -0.0906801008 | -0.0152877698 | 0.7884176927 | 0.0 | 0.0044247788 | 681 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 29159000000 | 417000000 | 535000000 | 310000000 | 310000000 | 273000000 | 28460000000 | 9915000000 | 18544000000 | 18185000000 | 18544000000 | -589000000 | 986000000 | -534000000 | 397000000 | 1112000000 | 175.44 | 26.7 | 4684.248 | 8403540912.000 | 10415.87 | 1794000 | 0.6515811665 | 0.649 | 0.0167169974 | 0.0108924807 | 0.014300902 | 0.01834768 | 0.010631366 | -0.0201995953 | 0.0136150074 | -0.1006970146 | -0.6590351594 | -0.591914569 | -0.6497175141 | -0.0264760211 | -0.0064294899 | -1.2063770147 | 1.3333333333 | -0.2805755396 | 4.8173076923 | -0.0576271186 | -0.6487968931 | 0.0 | 0.0104321908 | 678 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 32424000000 | 1223000000 | 1311000000 | 885000000 | 885000000 | 1503000000 | 29234000000 | 10570000000 | 18664000000 | 18267000000 | 18664000000 | 2854000000 | -2958000000 | -417000000 | -104000000 | 1180000000 | 499.54 | 10.2 | 5095.308 | 9140982552.000 | 10483.18 | 1794000 | 0.6384346993 | 0.636 | 0.0474174882 | 0.0302729698 | 0.0377189736 | 0.0404330126 | 0.0272945966 | 0.0880212189 | -0.0032075006 | -0.0905929209 | -0.5186934278 | -0.4957692308 | -0.4905008636 | 0.0006161008 | 0.0630517742 | 14.9901960784 | -4.944 | 0.0650224215 | -1.1904761905 | -0.3034238489 | -0.4899634478 | 0.0 | 0.0105421687 | 671 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 35654000000 | 2541000000 | 2600000000 | 1737000000 | 1737000000 | 1389000000 | 29216000000 | 11659000000 | 17557000000 | 17775000000 | 17557000000 | -204000000 | 750000000 | -446000000 | 546000000 | 1694000000 | 979.42 | 4.2 | 4113.564 | 7379733816.000 | 9856.75 | 1794000 | 0.6009378423 | 0.598 | 0.0989348978 | 0.059453724 | 0.0712683009 | 0.0729230942 | 0.0487182364 | -0.0057216582 | 0.0153138498 | -0.0499107309 | -0.0671806167 | -0.0799716914 | -0.114227435 | -0.0198604402 | 0.0625151295 | -1.0913978495 | 1.499334221 | -1.335078534 | -0.2520547945 | 0.0528278434 | -0.1141761482 | 0.0 | 0.019969278 | 664 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 37527000000 | 2724000000 | 2826000000 | 1961000000 | 1961000000 | 1816000000 | 29808000000 | 13283000000 | 16524000000 | 16394000000 | 16524000000 | 2232000000 | -1502000000 | -191000000 | 730000000 | 1609000000 | 1105.66 | 4.3 | 4754.338 | 8529282372.000 | 9279.41 | 1794000 | 0.5543478261 | 0.552 | 0.1186758654 | 0.065787708 | 0.0725877368 | 0.0753057798 | 0.0522557092 | 0.0594771764 | 0.0194526608 | 0.1042874378 | 0.6089781453 | 0.6478134111 | 0.7022569444 | 0.0902706657 | 0.107358263 | -0.1338766007 | 0.2471177945 | 0.339100346 | 0.2542955326 | 0.4788602941 | 0.7033214198 | 0.0077399381 | 651 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 33983000000 | 1693000000 | 1715000000 | 1152000000 | 1152000000 | 1141000000 | 27340000000 | 12417000000 | 14922000000 | 14648000000 | 14922000000 | 2577000000 | -1995000000 | -289000000 | 582000000 | 1088000000 | 649.12 | 5.7 | 3699.984 | 8379.53 | 0.5457937089 | 0.544 | 0.0772014475 | 0.0421360644 | 0.0498190272 | 0.0504664097 | 0.0338993026 | 0.0758320337 | 0.0171262102 | -0.0887810372 | -0.0589216231 | -0.0882509304 | -0.0495049505 | -0.0506285159 | 0.0660855898 | 3.5339233038 | -3.5478927203 | -0.8291139241 | 3.4871794872 | 0.3702770781 | 8.5081294859 | -0.0076804916 | 646 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 37294000000 | 1799000000 | 1881000000 | 1212000000 | 1212000000 | 1147000000 | 28798000000 | 14800000000 | 13997000000 | 13712000000 | 13997000000 | -1017000000 | 783000000 | -158000000 | -234000000 | 794000000 | 68.27 | 5.2 | 355.004 | 785.97 | 0.4860406973 | 0.485 | 0.0865899836 | 0.042086256 | 0.0482383225 | 0.0504370676 | 0.0324985252 | -0.0272698021 | -0.0062744677 | 0.0787966445 | 0.4855491329 | 0.5011971269 | 0.515 | 0.0966071361 | 0.0771894721 | -1.3547261946 | 1.291728763 | -0.476635514 | -2.2786885246 | -0.3416252073 | 0.5161003775 | -0.0136363636 | 651 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp