Company profile
TSUBAKIMOTO KOGYO CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥135.33 billion, up 6.0% year over year. Operating income was ¥8.39 billion, up 6.9% year over year. Operating margin was 6.2%. Net income was ¥5.02 billion, up 7.1% year over year. ROE was 10.0%; equity ratio was 49.9%; free cash flow was -¥3.3 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 20% / ROE Top 31%
Equity ratio Bottom 53%
Revenue growth Top 37% / 3-year revenue CAGR Top 28%
Operating cash flow margin Bottom 94% / Free cash flow margin Bottom 86%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 135333000000 | 8390000000 | 7094000000 | 5023000000 | 5023000000 | 7763000000 | 58182000000 | 49863000000 | 50201000000 | 39585000000 | 50201000000 | -3553000000 | 250000000 | -1629000000 | -3303000000 | 24100000000 | 273.54 | 9.9 | 2708.046 | 52790396875.722 | 2717.46 | 19493907 | 0.8628269912 | 0.499 | 0.1000577678 | 0.0863325427 | 0.0619952266 | 0.0524188483 | 0.037115855 | -0.0262537592 | -0.0244064641 | 0.059723114 | 0.0687898089 | 0.089206203 | 0.0707738222 | 0.0792231641 | 0.1404911739 | -1.989142539 | -0.4577006508 | 0.2057532911 | -1.8149518875 | -0.1676164819 | 0.0853469825 | 0.0 | 0.0202020202 | 808 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 127706000000 | 7850000000 | 6513000000 | 4691000000 | 4691000000 | 5641000000 | 53911000000 | 56655000000 | 44017000000 | 36134000000 | 44017000000 | 3592000000 | 461000000 | -2051000000 | 4053000000 | 28953000000 | 252.03 | 8.2 | 2066.646 | 40287004925.922 | 2382.17 | 19493907 | 0.8164753019 | 0.434 | 0.1065724606 | 0.087013782 | 0.0614693123 | 0.050999953 | 0.0367328082 | 0.0281271044 | 0.0317369583 | 0.0939914678 | 0.1612426036 | 0.1678321678 | 0.17275 | -0.0007784553 | 0.0901503331 | -0.2837487537 | 7.6811594203 | -0.904363974 | -0.1805499393 | 0.0781232545 | 0.183795209 | 2.0 | 0.0462351387 | 792 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 116734000000 | 6760000000 | 5577000000 | 4000000000 | 4000000000 | 7374000000 | 53953000000 | 54379000000 | 40377000000 | 33439000000 | 40377000000 | 5015000000 | -69000000 | -1077000000 | 4946000000 | 26855000000 | 212.9 | 10.7 | 2278.03 | 14802568321.07 | 2135.89 | 6497969 | 0.7483735844 | 0.424 | 0.0990663001 | 0.0741386021 | 0.0579094351 | 0.047775284 | 0.0342659379 | 0.0429609197 | 0.0423698323 | 0.0538793493 | 0.0560849867 | 0.0263157895 | 0.0908099264 | 0.0482620607 | 0.1861981844 | -0.2532757594 | 0.8503253796 | -0.1091658084 | -0.2092725819 | 0.1713263837 | -0.6364102126 | 0.0 | 0.0285326087 | 757 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 110766000000 | 6401000000 | 5434000000 | 3667000000 | 3667000000 | 4214000000 | 51469000000 | 50434000000 | 34039000000 | 30455000000 | 34039000000 | 6716000000 | -461000000 | -971000000 | 6255000000 | 22927000000 | 585.55 | 7.1 | 4157.405 | 27014688810.445 | 5396.74 | 6497969 | 0.6613495502 | 0.4 | 0.1077293693 | 0.0712467699 | 0.0577884911 | 0.0490583753 | 0.0331058267 | 0.060632324 | 0.0564703971 | 0.1205576182 | 0.1646652111 | 0.1411171777 | 0.1542335537 | 0.0226103197 | 0.106527534 | 0.0222222222 | -2.0328947368 | -0.2017326733 | -0.02539732 | 0.3023744603 | 0.1536112534 | 0.0 | -0.0107526882 | 736 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 98849000000 | 5496000000 | 4762000000 | 3177000000 | 3177000000 | 3167000000 | 50331000000 | 46010000000 | 30762000000 | 27726000000 | 30762000000 | 6570000000 | -152000000 | -808000000 | 6418000000 | 17604000000 | 507.58 | 7.2 | 3654.576 | 23747321556.144 | 4884.1 | 6497969 | 0.6111938964 | 0.398 | 0.10327677 | 0.0631221315 | 0.0555999555 | 0.0481744884 | 0.0321399306 | 0.0664650123 | 0.0649273134 | 0.0863960083 | 0.2582417582 | 0.2551396943 | 0.1611842105 | 0.1695364238 | 0.0840469394 | 2.9255568581 | 0.2549019608 | 0.0482921084 | 2.7748893805 | 0.4749895266 | 0.1610851862 | 0.0 | -0.0223390276 | 744 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 90988000000 | 4368000000 | 3794000000 | 2736000000 | 2736000000 | 4469000000 | 43035000000 | 36119000000 | 28377000000 | 25306000000 | 28377000000 | -3412000000 | -204000000 | -849000000 | -3616000000 | 11935000000 | 437.16 | 8.7 | 3803.292 | 24713673513.948 | 4500.87 | 6497969 | 0.6593935169 | 0.437 | 0.0964161116 | 0.0635761589 | 0.0480063305 | 0.0416978063 | 0.0300698993 | -0.0374994505 | -0.0397415044 | -0.1505657418 | -0.3297529538 | -0.3259904068 | -0.2684491979 | 0.0483045893 | 0.147101625 | -18.9578947368 | 0.783669141 | 0.115625 | -3.802124834 | -0.2727882038 | -0.2683147271 | 0.0 | 0.0173796791 | 761 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 107116000000 | 6517000000 | 5629000000 | 3740000000 | 3740000000 | 1601000000 | 41052000000 | 41231000000 | 24738000000 | 23387000000 | 24738000000 | 190000000 | -943000000 | -960000000 | -753000000 | 16412000000 | 597.47 | 6.0 | 3584.820 | 23294049230.580 | 3914.06 | 6497969 | 0.6026015785 | 0.371 | 0.1511844126 | 0.0911039657 | 0.060840584 | 0.052550506 | 0.0349154188 | 0.001773778 | -0.0070297621 | -0.0289811718 | -0.0326554846 | -0.0647948164 | -0.0889159562 | -0.1497980739 | 0.0269417576 | -0.9648213294 | -0.3490701001 | -0.5023474178 | -1.1601446193 | -0.0940104885 | -0.0889170149 | 0.0 | 0.049088359 | 748 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 110313000000 | 6737000000 | 6019000000 | 4105000000 | 4105000000 | 3026000000 | 48285000000 | 51650000000 | 24089000000 | 20586000000 | 24089000000 | 5401000000 | -699000000 | -639000000 | 4702000000 | 18115000000 | 655.78 | 5.8 | 3803.524 | 24715181042.756 | 3813.58 | 6497969 | 0.4988919954 | 0.315 | 0.1704097306 | 0.0850160505 | 0.0610716779 | 0.0545629255 | 0.0372122959 | 0.0489606846 | 0.0426241694 | 0.1018738638 | 0.5594907407 | 0.6298402383 | 0.6955803387 | 0.0177905187 | 0.1104503757 | -0.3982172702 | -3.36875 | 0.2915742794 | -0.466591038 | 0.2874911158 | 0.7136958737 | 0.0156695157 | 713 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 100114000000 | 4320000000 | 3693000000 | 2421000000 | 2421000000 | 2553000000 | 47441000000 | 51507000000 | 21693000000 | 17108000000 | 21693000000 | 8975000000 | -160000000 | -902000000 | 8815000000 | 14070000000 | 382.67 | 9.0 | 3444.030 | 3432.2 | 0.4572627053 | 0.294 | 0.1116028212 | 0.0510318079 | 0.0431508081 | 0.0368879477 | 0.024182432 | 0.0896478015 | 0.0880496234 | 0.1066600343 | 0.3202933985 | 0.3293736501 | 0.1131034483 | 0.2069351515 | 0.0829173323 | 2.155766526 | 0.2156862745 | -0.9824175824 | 2.3390151515 | 1.2945205479 | 4.5962269669 | 0.0323529412 | 702 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 90465000000 | 3272000000 | 2778000000 | 2175000000 | 2175000000 | 3745000000 | 39307000000 | 36668000000 | 20032000000 | 15580000000 | 20032000000 | 2844000000 | -204000000 | -455000000 | 2640000000 | 6132000000 | 68.38 | 6.0 | 410.280 | 623.75 | 0.5096293281 | 0.35 | 0.108576278 | 0.0553336556 | 0.036168684 | 0.0307080086 | 0.0240424474 | 0.0314375725 | 0.0291825568 | -0.0367763711 | 0.0888519135 | 0.1441515651 | 0.416015625 | -0.0180123913 | 0.1970122498 | 1.7346153846 | -1.0606060606 | 0.8068760611 | 1.8055260361 | 0.5383843452 | 0.4160281632 | 0.0074074074 | 680 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp