Company profile
BIPROGY Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥433.69 billion, up 7.3% year over year. Operating income was ¥42.6 billion, up 9.1% year over year. Operating margin was 9.8%. Net income was ¥31.21 billion, up 15.7% year over year. ROE was 17.4%; equity ratio was 47.0%; free cash flow was -¥16.41 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 46% / ROE Top 24%
Equity ratio Bottom 77%
Revenue growth Bottom 56% / 3-year revenue CAGR Top 45%
Operating cash flow margin Top 34% / Free cash flow margin Bottom 74%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 433686000000 | 42604000000 | 43845000000 | 31209000000 | 31209000000 | 32338000000 | 380669000000 | 181059000000 | 178988000000 | 178988000000 | 57566000000 | -73978000000 | -1512000000 | -16412000000 | 47043000000 | 320.64 | 14.4 | 4617.216 | 456917959286.784 | 98959624 | 0.470193265 | 0.47 | 0.1743636445 | 0.0819846113 | 0.0982369733 | 0.0719622031 | 0.1327365882 | -0.0378430477 | 0.0734536274 | 0.0905646854 | 0.1303462322 | 0.1573892082 | 0.1504884005 | 0.058787341 | 0.2816368332 | -7.2879229218 | 0.9506092183 | -1.4560155599 | -0.2740389809 | 0.1760132037 | -0.0169266874 | 0.0524994021 | 8801 | ||||||||||||
| FY2025 | Consolidated | IFRS | 404010000000 | 39066000000 | 38789000000 | 26965000000 | 26965000000 | 25085000000 | 330876000000 | 171297000000 | 169050000000 | 169050000000 | 44916000000 | -8926000000 | -30613000000 | 35990000000 | 64801000000 | 272.65 | 16.8 | 4580.520 | 461091284952.480 | 100663524 | 0.5109164763 | 0.511 | 0.159509021 | 0.0814957869 | 0.0966956263 | 0.0667433974 | 0.111175466 | 0.0890819534 | 0.0915000189 | 0.1736113197 | 0.1353764196 | 0.0680899945 | 0.0530107982 | 0.0157850778 | 0.0773031444 | -0.0439766082 | -0.7373020827 | 0.0859004918 | 0.0934478511 | 0.0856062114 | -0.0820692211 | 0.0175225116 | 8362 | ||||||||||||
| FY2024 | Consolidated | IFRS | 370142000000 | 33287000000 | 34164000000 | 25246000000 | 25246000000 | 35252000000 | 314219000000 | 168314000000 | 166423000000 | 166423000000 | 41693000000 | -8550000000 | -17621000000 | 33143000000 | 59263000000 | 251.15 | 18.0 | 4520.700 | 495755892946.800 | 109663524 | 0.5296401554 | 0.53 | 0.1516977822 | 0.0803452369 | 0.0899303511 | 0.068206256 | 0.1126405542 | 0.0895413112 | 0.0889796351 | 0.1217942237 | 0.1387620413 | 0.2496163936 | 0.1206258292 | 0.1896959689 | 0.4670818818 | 0.4497007144 | 0.0233885717 | 1.5728147803 | 0.3578416772 | 0.2491296131 | 0.0 | 0.0115706548 | 8218 | ||||||||||||
| FY2023 | Consolidated | IFRS | 339898000000 | 29673000000 | 30001000000 | 20203000000 | 20203000000 | 20082000000 | 280396000000 | 141597000000 | 139887000000 | 139887000000 | 28419000000 | -15537000000 | -18043000000 | 12882000000 | 43645000000 | 201.06 | 16.2 | 3257.172 | 357192959794.128 | 109663524 | 0.4988908544 | 0.499 | 0.1444237134 | 0.0720516698 | 0.0872997193 | 0.0594384198 | 0.0836103772 | 0.0378996052 | 0.0702078086 | 0.0819690064 | 0.0144040575 | -0.0140068326 | 0.1019256465 | 0.0850935098 | 0.1954317924 | -0.202181987 | -1.271559864 | 0.1873905429 | -0.103853972 | 0.0184378482 | 0.0 | 0.0069410015 | 8124 | ||||||||||||
| FY2022 | Consolidated | IFRS | 317600000000 | 27425000000 | 28944000000 | 29575000000 | 20490000000 | 20490000000 | 23780000000 | 254460000000 | 151127000000 | 130674000000 | 128917000000 | 128917000000 | 23773000000 | -12924000000 | -7943000000 | 10849000000 | 48703000000 | 197.42 | 15.8 | 3119.236 | 342066411947.664 | 1481.49 | 109663524 | 0.5066297257 | 0.585 | 0.1589394727 | 0.0805234614 | 0.0863507557 | 0.0911335013 | 0.0645151134 | 0.0748520151 | 0.0341593199 | 0.0255582285 | 0.0262311031 | 0.0904159132 | 0.1999297259 | 0.0969049056 | -0.058223206 | -0.2555350265 | -0.1533107264 | 0.0286168521 | -0.4765764462 | 0.0626186372 | 0.1604067478 | 0.0 | 0.0195880197 | 8068 | ||||||||
| FY2021 | Consolidated | IFRS | 309685000000 | 26724000000 | 26544000000 | 17076000000 | 17076000000 | 21486000000 | 231980000000 | 95093000000 | 136887000000 | 126495000000 | 136887000000 | 31933000000 | -11206000000 | -8177000000 | 20727000000 | 45833000000 | 170.13 | 20.0 | 3402.600 | 373141106762.400 | 1341.04 | 109663524 | 0.5900810415 | 0.58 | 0.1247452278 | 0.0736097939 | 0.0862941376 | 0.0857129018 | 0.0551399002 | 0.103114455 | 0.0669292991 | -0.0059989601 | 0.0223803512 | -0.0026676686 | -0.0608293917 | 0.0791022212 | 0.1165516566 | 0.1595555394 | 0.1548382231 | 0.0030480371 | 0.4514705882 | 0.3769038964 | -0.0610408963 | 0.0 | 0.0106002554 | 7913 | |||||||||
| FY2020 | Consolidated | IFRS | 311554000000 | 26139000000 | 26615000000 | 18182000000 | 18182000000 | 12188000000 | 214975000000 | 92377000000 | 122598000000 | 116675000000 | 122598000000 | 27539000000 | -13259000000 | -8202000000 | 14280000000 | 33287000000 | 181.19 | 16.0 | 2899.040 | 317918942616.960 | 1200.32 | 109663524 | 0.5702895686 | 0.56 | 0.1483058451 | 0.0845772764 | 0.0838987784 | 0.0854266034 | 0.0583590646 | 0.0883923814 | 0.045834751 | 0.0418855696 | 0.2675298225 | 0.2973434073 | 0.2770051974 | 0.0168100614 | 0.0513055782 | 0.0036810263 | -0.2525033063 | 0.0029175784 | -0.1526228341 | 0.2237867647 | 0.2768851304 | 0.0 | 0.011627907 | 7830 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 299029000000 | 20622000000 | 20515000000 | 14238000000 | 14238000000 | 15776000000 | 211421000000 | 94806000000 | 116615000000 | 104745000000 | 116615000000 | 27438000000 | -10586000000 | -8226000000 | 16852000000 | 27200000000 | 141.9 | 20.7 | 2937.33 | 322117958950.92 | 1142.41 | 109663524 | 0.5515771849 | 0.542 | 0.1220940702 | 0.0673443035 | 0.0689632109 | 0.0686053861 | 0.047614111 | 0.0917569868 | 0.0563557381 | 0.0419963969 | 0.262674504 | 0.2748570718 | 0.1915641476 | 0.0643639622 | 0.1140779945 | 0.0178809912 | 0.1996673471 | 0.3661092702 | 0.2274746886 | 0.464333782 | 0.1912357287 | -0.0098503262 | 7740 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 286977000000 | 16332000000 | 16092000000 | 11949000000 | 11949000000 | 16794000000 | 198636000000 | 93961000000 | 104674000000 | 94451000000 | 104674000000 | 26956000000 | -13227000000 | -12977000000 | 13729000000 | 18575000000 | 119.12 | 19.3 | 2299.016 | 1026.72 | 0.5269638938 | 0.519 | 0.1141544223 | 0.0601552589 | 0.0569104841 | 0.0560741802 | 0.0416374831 | 0.0939308725 | 0.0478400708 | 0.0167511665 | 0.1409808579 | 0.1617095004 | 0.1645063834 | 0.0308364557 | 0.1531529547 | -0.0991243901 | 0.1684270087 | -0.1038618578 | -0.0204765982 | 0.0421926724 | 0.2345320759 | -0.0214071107 | 7817 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 282249000000 | 14314000000 | 13852000000 | 10261000000 | 10261000000 | 13054000000 | 192694000000 | 101921000000 | 90772000000 | 86096000000 | 90772000000 | 29922000000 | -15906000000 | -11756000000 | 14016000000 | 17823000000 | 96.49 | 15.8 | 1524.542 | 896.39 | 0.4710681184 | 0.467 | 0.1130414665 | 0.0532502309 | 0.0507140858 | 0.0490772332 | 0.0363544246 | 0.106012776 | 0.0496582805 | 0.0151417607 | 0.1428343313 | 0.1396133278 | 0.1503363229 | -0.0020715299 | -0.0048348371 | 1.7229047229 | -0.505537151 | -0.4361104324 | 32.0566037736 | 0.1451426369 | 0.0296659908 | -0.0141922745 | 7988 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp