Company profile
MEDIPAL HOLDINGS CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥3.82 trillion, up 4.0% year over year. Operating income was ¥53.18 billion, down 4.4% year over year. Operating margin was 1.4%. Net income was ¥42.53 billion, up 5.6% year over year. ROE was 5.3%; equity ratio was 33.9%; free cash flow was ¥55.85 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 83% / ROE Bottom 76%
Equity ratio Bottom 86%
Revenue growth Top 49% / 3-year revenue CAGR Top 45%
Operating cash flow margin Bottom 75% / Free cash flow margin Bottom 55%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 3817354000000 | 53182000000 | 75723000000 | 42534000000 | 42534000000 | 66766000000 | 1922002000000 | 1126603000000 | 795399000000 | 584052000000 | 795399000000 | 46552000000 | 9299000000 | -29397000000 | 55851000000 | 286539000000 | 206.67 | 14.2 | 2934.714 | 633824979407.988 | 3186.01 | 215975042 | 0.4138387993 | 0.339 | 0.0534750484 | 0.0221300498 | 0.0139316396 | 0.019836515 | 0.0111422729 | 0.0121948344 | 0.014630815 | 0.0397747082 | -0.0436440145 | 0.1604168263 | 0.0559845081 | 0.053161014 | 0.0494124259 | -0.2312951006 | 3.7650906928 | -0.1329633484 | -0.0235156305 | 0.1048905478 | 0.0697204969 | -0.0148294426 | -0.0028328612 | 13024 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 3671328000000 | 55609000000 | 65255000000 | 40279000000 | 40279000000 | 46832000000 | 1824984000000 | 1067037000000 | 757947000000 | 563286000000 | 757947000000 | 60559000000 | -3363000000 | -25947000000 | 57196000000 | 259337000000 | 193.2 | 12.1 | 2337.72 | 512489102904.24 | 2979.39 | 219226042 | 0.4153170658 | 0.339 | 0.0531422382 | 0.0220708784 | 0.0151468352 | 0.0177742223 | 0.0109712344 | 0.0164951211 | 0.0155791038 | 0.0316393592 | 0.1749207691 | 0.0106086418 | -0.0288132324 | 0.0143719704 | 0.0289636878 | -0.0207622528 | 0.5697838045 | -0.0276853612 | 0.0586754526 | 0.1370240788 | -0.0134300158 | -0.0093329453 | -0.0010707457 | 13061 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 3558732000000 | 47330000000 | 64570000000 | 41474000000 | 41474000000 | 64684000000 | 1799127000000 | 1062515000000 | 736612000000 | 540265000000 | 736612000000 | 61843000000 | -7817000000 | -25248000000 | 54026000000 | 228084000000 | 195.83 | 11.8 | 2310.794 | 511358705345.548 | 2858.57 | 221291342 | 0.4094274612 | 0.334 | 0.0563037257 | 0.0230522915 | 0.0132996809 | 0.018144103 | 0.011654151 | 0.0173778188 | 0.01518125 | 0.0591439068 | -0.0335293637 | -0.0084763981 | 0.0687522548 | 0.0559056407 | 0.0705713933 | 2.8302365911 | 0.8020712007 | 0.4201327484 | 3.31394552 | 0.1783572104 | 0.0595714749 | -0.0185036814 | 0.0218835483 | 13075 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 3360008000000 | 48972000000 | 65122000000 | 38806000000 | 38806000000 | 51084000000 | 1703871000000 | 1015816000000 | 688055000000 | 512430000000 | 688055000000 | 16146000000 | -39494000000 | -43541000000 | -23348000000 | 193561000000 | 184.82 | 9.8 | 1811.236 | 408367140587.112 | 2673.62 | 225463242 | 0.4038187163 | 0.329 | 0.0563995611 | 0.0227751984 | 0.0145749653 | 0.0193815015 | 0.0115493773 | 0.0048053457 | -0.006948793 | 0.0209932113 | 0.0733824303 | 0.0495761209 | 0.3189001801 | -0.0032776164 | 0.0600318292 | -0.736245426 | -0.6223965822 | -1.6434946269 | -1.6332004448 | -0.2568208869 | 0.3188240331 | -0.0779523292 | -0.0004687134 | 12795 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 3290921000000 | 45624000000 | 62046000000 | 29423000000 | 29423000000 | 25291000000 | 1709474000000 | 1060384000000 | 649089000000 | 483320000000 | 649089000000 | 61216000000 | -24343000000 | -16471000000 | 36873000000 | 260450000000 | 140.14 | 14.4 | 2018.016 | 493454345319.936 | 2525.72 | 244524496 | 0.3797010074 | 0.31 | 0.0453296851 | 0.0172117271 | 0.0138635962 | 0.0188536887 | 0.0089406583 | 0.0186014796 | 0.0112044622 | 0.0248498579 | 0.1827042721 | 0.1713864975 | 0.2297500627 | 0.0175840241 | 0.0158952504 | 0.7770552717 | -7.2827492344 | -0.0292445167 | 0.1702370751 | 0.084995855 | 0.2297297297 | 0.0 | -0.0131061599 | 12801 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 3211125000000 | 38576000000 | 52968000000 | 23926000000 | 23926000000 | 42580000000 | 1679934000000 | 1041000000000 | 638933000000 | 463439000000 | 638933000000 | 34448000000 | -2939000000 | -16003000000 | 31509000000 | 240047000000 | 113.96 | 18.6 | 2119.656 | 518307815093.376 | 2490.98 | 244524496 | 0.3803322035 | 0.311 | 0.0374468058 | 0.0142422262 | 0.0120132352 | 0.0164951536 | 0.0074509712 | 0.0107277045 | 0.0098124489 | -0.0128967049 | -0.2736447683 | -0.2212878565 | -0.3698377581 | 0.0216842762 | 0.0518731561 | -0.3947678198 | 0.7793377881 | 0.6738541178 | -0.2772833616 | 0.0690564307 | -0.3517633675 | 0.0 | -0.0461798662 | 12971 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 3253079000000 | 53109000000 | 68020000000 | 37968000000 | 37968000000 | 53552000000 | 1644279000000 | 1036854000000 | 607424000000 | 448713000000 | 607424000000 | 56917000000 | -13319000000 | -49067000000 | 43598000000 | 224541000000 | 175.8 | 11.5 | 2021.70 | 494355173563.20 | 2382.88 | 244524496 | 0.3694166258 | 0.304 | 0.0625065852 | 0.0230909718 | 0.016325764 | 0.0209094215 | 0.0116714042 | 0.0174963473 | 0.0134020723 | 0.0223609711 | 0.0658679029 | 0.064242576 | 0.1050379813 | 0.016297559 | 0.0245864033 | -0.1067078913 | 0.4335233072 | -0.5954153796 | 0.0844194608 | -0.0237814713 | 0.1408916867 | 0.0 | -0.0193971733 | 13599 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 3181928000000 | 49827000000 | 63914000000 | 34359000000 | 34359000000 | 35238000000 | 1617911000000 | 1025062000000 | 592848000000 | 447533000000 | 592848000000 | 63716000000 | -23512000000 | -30755000000 | 40204000000 | 230011000000 | 154.09 | 17.1 | 2634.939 | 644307130965.744 | 2233.52 | 244524496 | 0.3664280668 | 0.307 | 0.0579558335 | 0.021236644 | 0.0156593738 | 0.0200865639 | 0.0107981702 | 0.0200243374 | 0.0126351068 | 0.0113192771 | 0.1257794849 | 0.1144745331 | -0.0121046578 | -0.002258301 | 0.035260261 | 0.0024859184 | 0.4540219209 | -2.9409908488 | 0.9617449009 | 0.0428358338 | -0.0002595212 | -0.0199985867 | 13868 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3146314000000 | 44260000000 | 57349000000 | 34780000000 | 34780000000 | 63962000000 | 1621573000000 | 1048917000000 | 572656000000 | 426067000000 | 572656000000 | 63558000000 | -43064000000 | 15845000000 | 20494000000 | 220563000000 | 154.13 | 14.1 | 2173.233 | 2154.93 | 0.3531484552 | 0.299 | 0.0607345422 | 0.0214483098 | 0.0140672546 | 0.0182273607 | 0.011054205 | 0.020200781 | 0.0065136538 | 0.0268983975 | 0.1162673392 | 0.0747563718 | 0.1988556065 | 0.0626910333 | 0.0987998043 | 0.3253951704 | -2.7928483354 | 1.8970729774 | -0.4400546448 | 0.20816056 | 0.2030128005 | 0.0678388168 | 14151 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3063900000000 | 39650000000 | 53360000000 | 29011000000 | 29011000000 | 39973000000 | 1525912000000 | 1004746000000 | 521165000000 | 401888000000 | 521165000000 | 47954000000 | -11354000000 | -17663000000 | 36600000000 | 182561000000 | 128.12 | 13.6 | 1742.432 | 1950.25 | 0.3415432869 | 0.289 | 0.0556656721 | 0.0190122366 | 0.0129410229 | 0.017415712 | 0.0094686511 | 0.0156512941 | 0.0119455596 | 0.0117935253 | -0.062270889 | -0.0322814654 | -0.0571967112 | 0.0191022567 | 0.0672437378 | 1.1812144644 | 0.7248649042 | -3.8989003775 | 2.8981433461 | 0.1178321914 | -0.0571786003 | 0.2092344192 | 13252 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp