Company profile
NAGAHORI CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥29.38 billion, up 28.3% year over year. Operating income was ¥1.72 billion, up 138.3% year over year. Operating margin was 5.9%. Net income was ¥1.1 billion, up 170.9% year over year. ROE was 7.8%; equity ratio was 45.4%; free cash flow was -¥1.96 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 22% / ROE Top 50%
Equity ratio Bottom 62%
Revenue growth Top 3% / 3-year revenue CAGR Top 7%
Operating cash flow margin Bottom 96% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 29380132000 | 1722667000 | 1591894000 | 1100734000 | 1100734000 | 1276943000 | 31097023000 | 16973777000 | 14123246000 | 14370672000 | 14123246000 | -968765000 | -990464000 | 2758670000 | -1959229000 | 3086322000 | 71.78 | 27.89 | 2001.9442 | 33579362797.6192 | 920.98 | 16773376 | 0.4541671401 | 0.454 | 0.0779377489 | 0.0353967645 | 0.0586337393 | 0.0541826701 | 0.0374652503 | -0.0329734734 | -0.0666855071 | 0.2834551751 | 1.3825730124 | 1.4466812371 | 1.7086323146 | 0.1849344594 | 0.086428777 | 0.0041621523 | -16.275273361 | 7.770434473 | -1.1578053532 | 0.3490272151 | 1.7086792453 | 0.0 | 0.0210970464 | 484 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 22891436000 | 723028000 | 650634000 | 406380000 | 406380000 | 474386000 | 26243665000 | 13243967000 | 12999698000 | 13415899000 | 12999698000 | -972814000 | 64841000 | 314542000 | -907973000 | 2287813000 | 26.5 | 52.38 | 1388.070 | 23282620024.320 | 847.71 | 16773376 | 0.495346134 | 0.495 | 0.0312607262 | 0.0154848799 | 0.0315850871 | 0.0284225944 | 0.0177524905 | -0.0424968534 | -0.0396643094 | 0.0490810828 | -0.2926760073 | -0.3484283885 | -0.218457917 | 0.0302044458 | 0.0216139234 | -0.8878668266 | 1.122089958 | -0.2385759277 | 0.1322805073 | -0.2031347091 | -0.2185196107 | 0.0 | -0.020661157 | 474 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 21820464000 | 1022202000 | 998561000 | 519972000 | 519972000 | 673361000 | 25474230000 | 12749562000 | 12724668000 | 13208874000 | 12724668000 | -515298000 | -531092000 | 413097000 | -1046390000 | 2871016000 | 33.91 | 42.73 | 1448.9743 | 24304190748.2368 | 829.78 | 16773376 | 0.4995113886 | 0.5 | 0.0408633058 | 0.0204116866 | 0.0468460249 | 0.0457625924 | 0.0238295574 | -0.0236153548 | -0.0479545256 | 0.2346386521 | 0.8679260798 | 0.8565168406 | 7.5554074732 | 0.0537784529 | 0.0491695308 | -23.8516035688 | -12.1193183008 | 8.8003172265 | -39.7150362587 | -0.1798966978 | 7.5631313131 | 0.0 | 0.0254237288 | 484 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 17673563000 | 547239000 | 537868000 | 60777000 | 60777000 | 99691000 | 24174180000 | 12045855000 | 12128324000 | 12765920000 | 12128324000 | -20735000 | 47763000 | -52959000 | 27028000 | 3500798000 | 3.96 | 271.46 | 1074.9816 | 18031070569.8816 | 790.87 | 16773376 | 0.5017057042 | 0.502 | 0.0050111623 | 0.0025141287 | 0.0309637055 | 0.0304334785 | 0.0034388652 | -0.0011732213 | 0.0015292898 | 0.0441038134 | 0.8986784447 | 1.1249358017 | -0.6292299339 | 0.0130060986 | 0.0057122065 | -1.0309322489 | 1.184351914 | -1.3833802674 | -0.9342784195 | -0.0072392626 | -0.6295603368 | 0.0 | -0.1043643264 | 472 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 16927017000 | 288221000 | 253122000 | 163921000 | 163921000 | 169062000 | 23863805000 | 11804366000 | 12059438000 | 12756580000 | 12059438000 | 670336000 | -259086000 | 138137000 | 411250000 | 3526326000 | 10.69 | 50.5 | 539.845 | 9055023166.720 | 786.37 | 16773376 | 0.505344307 | 0.505 | 0.0135927561 | 0.0068690219 | 0.0170272766 | 0.0149537275 | 0.0096839863 | 0.0396015435 | 0.0242954798 | 0.0387735158 | 338.0835294118 | 6.9361178209 | 1.4943678241 | 0.0108390757 | 0.0082536008 | -0.2579057083 | -3.9938513136 | 2.2981336691 | -0.5169845271 | 0.1851969611 | 1.4944495837 | 0.0 | -0.0913793103 | 527 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 16295195000 | 850000 | -42641000 | -331577000 | -331577000 | -257081000 | 23607917000 | 11647197000 | 11960719000 | 12663004000 | 11960719000 | 903303000 | -51881000 | -106412000 | 851422000 | 2975308000 | -21.62 | 779.93 | 16773376 | 0.5066401665 | 0.507 | -0.0277221629 | -0.0140451612 | 0.0000521626 | -0.0026167837 | -0.0203481456 | 0.055433703 | 0.052249881 | -0.2124322855 | -0.992069046 | -1.7685140128 | -2.1720750024 | -0.0204172843 | -0.0271472238 | 0.2822702908 | 0.4180612886 | 0.7187092749 | 0.3837420202 | 0.3324609417 | -2.1700879765 | 0.0 | -0.0793650794 | 580 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 20690532000 | 107175000 | 55485000 | -104530000 | -104530000 | -195085000 | 24099973000 | 11805492000 | 12294480000 | 13192045000 | 12294480000 | 704456000 | -89152000 | -378299000 | 615304000 | 2232942000 | -6.82 | 801.7 | 16773376 | 0.5101449699 | 0.51 | -0.0085021896 | -0.0043373493 | 0.0051799055 | 0.0026816614 | -0.0050520692 | 0.0340472637 | 0.029738433 | 0.031201388 | 0.3721561448 | 0.1713109563 | 0.2175312523 | -0.0379229252 | -0.0275603966 | 4.8809795334 | -3.271214939 | -4.5150059466 | 5.3251465606 | 0.1169093869 | 0.2169919633 | 0.0 | -0.0047393365 | 630 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 20064492000 | 78107000 | 47370000 | -133590000 | -133590000 | -232212000 | 25049940000 | 12407016000 | 12642924000 | 13449934000 | 12642924000 | -181515000 | 39253000 | 107624000 | -142262000 | 1999215000 | -8.71 | 824.42 | 16773376 | 0.5047087538 | 0.505 | -0.0105663848 | -0.0053329469 | 0.0038927973 | 0.0023608871 | -0.0066580305 | -0.0090465784 | -0.0070902368 | -0.0535358043 | 0.0693143858 | 1.5998902305 | -3.3417943414 | -0.0058435111 | -0.0295951838 | -1.2511376356 | -0.9013371874 | 1.5952918271 | -1.126949254 | -0.0177614247 | -3.3413978495 | -0.0982905983 | 633 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 21199420000 | 73044000 | 18220000 | 57046000 | 57046000 | 91829000 | 25197180000 | 12168675000 | 13028505000 | 13736893000 | 13028505000 | 722771000 | 397850000 | -180792000 | 1120621000 | 2035366000 | 3.72 | 67.21 | 250.0212 | 849.56 | 0.5170620284 | 0.517 | 0.004378553 | 0.0022639835 | 0.003445566 | 0.0008594575 | 0.0026909227 | 0.0340939045 | 0.0528609273 | -0.0158050253 | -0.4965434056 | -0.8068503461 | 2.097397226 | -0.006635589 | -0.0011901997 | 2.0260202971 | 1.6061284715 | -8.5607226497 | 3.683948583 | 0.8568705998 | 2.100591716 | -0.0701986755 | 702 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 21539858000 | 145085000 | 94331000 | -51983000 | -51983000 | -3323000 | 25365495000 | 12321464000 | 13044030000 | 13787201000 | 13044030000 | 238852000 | -656379000 | 23912000 | -417527000 | 1096127000 | -3.38 | 850.56 | 0.5142430692 | 0.514 | -0.0039851948 | -0.0020493588 | 0.0067356526 | 0.0043793696 | -0.00241334 | 0.0110888382 | -0.0193839254 | -0.0018574656 | 3.0024429293 | 2.2416384768 | 0.9476501848 | -0.0007055004 | -0.0060958401 | 1.8196030526 | 0.162513764 | -0.9798088801 | 0.6116652855 | -0.2657851304 | 0.9477992278 | -0.0503144654 | 755 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp