Company profile
SOMAR CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥31.2 billion, up 2.8% year over year. Operating income was ¥2.85 billion, up 1.5% year over year. Operating margin was 9.1%. Net income was ¥1.49 billion, down 42.5% year over year. ROE was 6.7%; equity ratio was 63.4%; free cash flow was ¥1.08 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 12% / ROE Bottom 62%
Equity ratio Top 27%
Revenue growth Bottom 61% / 3-year revenue CAGR Top 24%
Operating cash flow margin Top 23% / Free cash flow margin Top 38%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 31200216000 | 2853936000 | 2711196000 | 1488479000 | 1488479000 | 2358578000 | 27589584000 | 12885128000 | 22335999000 | 17675591000 | 22335999000 | 2042886000 | -961924000 | 954102000 | 1080962000 | 11312750000 | 768.06 | 7.3 | 5606.838 | 10982304223.092 | 11526.56 | 1958734 | 0.8095808549 | 0.634 | 0.0666403594 | 0.0539507591 | 0.0914716744 | 0.0868967061 | 0.04770733 | 0.0654766621 | 0.0346459781 | 0.0275562326 | 0.014979643 | 0.0003029101 | -0.4245411439 | 0.0497667725 | 0.1072215974 | 0.3268095432 | -2.3394225328 | 0.1099436362 | -0.1363683211 | 0.2600126327 | -0.424402527 | 0.0 | -0.0085470085 | 464 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 30363512000 | 2811816000 | 2710375000 | 2586595000 | 2586595000 | 3058484000 | 26281632000 | 10799274000 | 20173016000 | 16382707000 | 20173016000 | 1539698000 | -288051000 | 859595000 | 1251647000 | 8978283000 | 1334.37 | 4.9 | 6538.413 | 12807011849.142 | 10408.66 | 1958734 | 0.7675709028 | 0.651 | 0.1282205398 | 0.0984183555 | 0.0926050979 | 0.0892642129 | 0.0851876094 | 0.0507088245 | 0.041222076 | 0.1393480651 | 0.3680752471 | 0.4203726626 | 0.8865699967 | 0.1664339787 | 0.1691645201 | -0.3314747 | 0.7106655122 | 9.6206913843 | -0.0427627906 | 0.4153152524 | 0.8872090063 | 0.0 | 0.0086206897 | 468 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 26649900000 | 2055308000 | 1908214000 | 1371057000 | 1371057000 | 2572920000 | 22531607000 | 9605655000 | 17254215000 | 13935796000 | 17254215000 | 2303126000 | -995564000 | -99713000 | 1307562000 | 6343663000 | 707.06 | 5.3 | 3747.418 | 7340195048.812 | 8899.06 | 1958734 | 0.7657782687 | 0.642 | 0.0794621488 | 0.0608503867 | 0.0771225408 | 0.0716030454 | 0.0514469848 | 0.0864215626 | 0.0490644243 | 0.0634465782 | 0.9869893453 | 1.1526349335 | 1.2437648514 | 0.0867324258 | 0.167096132 | 7.0307675388 | -5.8288005268 | -1.2204138023 | 3.4779214873 | 0.3035501642 | 1.2442074525 | 0.0 | 0.0086956522 | 464 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 25059933000 | 1034383000 | 886455000 | 611052000 | 611052000 | 1149149000 | 20733353000 | 8910777000 | 14783885000 | 12662788000 | 14783885000 | -381896000 | -145789000 | 452390000 | -527685000 | 4866451000 | 315.06 | 6.4 | 2016.384 | 3949559897.856 | 7620.72 | 1958734 | 0.7130484394 | 0.624 | 0.041332302 | 0.0294719335 | 0.0412763673 | 0.0353733986 | 0.0243836246 | -0.0152393065 | -0.0210569198 | 0.1025735835 | 0.0702702311 | 0.0245428908 | -0.1205885655 | 0.1569155426 | 0.0769804421 | 0.187559035 | 0.6369714461 | 5.4296373179 | 0.3946143583 | 0.0351906682 | -0.1204600653 | 0.0 | 0.0065645514 | 460 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 22728581000 | 966469000 | 865220000 | 694842000 | 694842000 | 1172815000 | 17921233000 | 7984369000 | 13727162000 | 12149162000 | 13727162000 | -470060000 | -401591000 | -102128000 | -871651000 | 4701019000 | 358.21 | 5.3 | 1898.513 | 3718681962.542 | 7077.44 | 1958734 | 0.7659719619 | 0.632 | 0.0506180374 | 0.0387719974 | 0.0425221883 | 0.0380674887 | 0.0305712882 | -0.0206814495 | -0.0383504364 | 0.1731855395 | 0.6980232724 | 1.1742255192 | 1.5439321659 | 0.1519023979 | 0.0848878573 | -1.8392669671 | -3.4968982352 | -0.0141102406 | -2.8515038872 | -0.1409077394 | 1.5442858158 | 0.0 | 0.0223713647 | 457 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 19373390000 | 569173000 | 397944000 | 273137000 | 273137000 | 387859000 | 15557944000 | 7552688000 | 12653070000 | 11553043000 | 12653070000 | 560084000 | -89304000 | -100707000 | 470780000 | 5472077000 | 140.79 | 13.6 | 1914.744 | 3750474174.096 | 6522.14 | 1958734 | 0.8132867685 | 0.626 | 0.0215866189 | 0.0175561115 | 0.0293791123 | 0.020540752 | 0.0140985651 | 0.0289099636 | 0.0243003419 | -0.081777245 | 0.0769735834 | 0.3851166029 | 0.5533445558 | -0.0009089976 | 0.02351673 | -0.5026462356 | 0.4389077726 | 0.3360255286 | -0.51313747 | 0.0632196839 | 0.5536305451 | 0.0 | 0.0182232346 | 447 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 21098791000 | 528493000 | 287300000 | 175838000 | 175838000 | -34222000 | 15572099000 | 7513556000 | 12362348000 | 11377042000 | 12362348000 | 1126128000 | -159161000 | -151673000 | 966967000 | 5146704000 | 90.62 | 13.9 | 1259.618 | 2467256603.612 | 6372.01 | 1958734 | 0.7938780764 | 0.622 | 0.0142236734 | 0.0112918625 | 0.0250484969 | 0.013616894 | 0.008334032 | 0.0533740535 | 0.0458304459 | -0.084575374 | -0.5423486786 | -0.6949199337 | -0.7790260901 | -0.0323965518 | -0.0107889148 | 4.0501731035 | 0.6672596972 | -0.5462478719 | 4.7868891622 | 0.2137711399 | -0.7789756098 | 0.0 | 0.002283105 | 439 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 23048092000 | 1154794000 | 941720000 | 795741000 | 795741000 | 508606000 | 16093472000 | 8051824000 | 12497179000 | 11301812000 | 12497179000 | 222988000 | -478334000 | -98091000 | -255346000 | 4240259000 | 410.0 | 4.6 | 1886.00 | 3694172324.00 | 6439.73 | 1958734 | 0.7765371574 | 0.608 | 0.0636736499 | 0.0494449551 | 0.0501036702 | 0.0408589136 | 0.034525244 | 0.0096749006 | -0.0110788346 | 0.0236992902 | -0.1215317134 | -0.0624044827 | -0.1273688516 | 0.0290483919 | 0.0339372614 | -0.7578110151 | -0.9108518925 | -0.5701091654 | -1.3808894471 | -0.0864432582 | -0.1268607449 | 0.0503597122 | 438 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 22514514000 | 1314554000 | 1004399000 | 911887000 | 911887000 | 1010924000 | 15639179000 | 8477606000 | 12086980000 | 10604477000 | 12086980000 | 920719000 | -250325000 | -62474000 | 670394000 | 4641484000 | 469.57 | 6.3 | 2958.291 | 6226.59 | 0.7728653787 | 0.588 | 0.0754437419 | 0.0583078562 | 0.0583869587 | 0.0446111784 | 0.0405021845 | 0.0408944648 | 0.0297760813 | 0.0751112882 | 0.5128753117 | 0.6979249254 | 0.7822406636 | 0.1072485256 | 0.0850996193 | -0.1186019307 | -0.2443826927 | 0.8443093179 | -0.2051744743 | 0.1354512514 | 16.8272589218 | 0.0270935961 | 417 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 20941566000 | 868911000 | 591545000 | 511652000 | 511652000 | 597580000 | 14124362000 | 7643494000 | 11139051000 | 9755585000 | 11139051000 | 1044612000 | -201164000 | -401270000 | 843448000 | 4087788000 | 26.34 | 7.6 | 200.184 | 573.39 | 0.788641002 | 0.593 | 0.0459331769 | 0.0362247866 | 0.0414921692 | 0.02824741 | 0.0244323658 | 0.0498822294 | 0.0402762621 | -0.1113234515 | -0.2166094015 | -0.203936815 | -0.473318078 | 0.011104324 | 0.0566177176 | -0.0312938746 | -1.1643714282 | 0.8663080402 | -0.6336332788 | 0.1109076516 | -0.4730946189 | 0.004950495 | 406 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp