Company profile
MOS FOOD SERVICES,INC.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥102.77 billion, up 6.8% year over year. Operating income was ¥6.56 billion, up 25.6% year over year. Operating margin was 6.4%. Net income was ¥4.59 billion, up 45.6% year over year. ROE was 7.7%; equity ratio was 67.6%; free cash flow was ¥6.02 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 18% / ROE Bottom 51%
Equity ratio Top 19%
Revenue growth Top 31% / 3-year revenue CAGR Top 29%
Operating cash flow margin Top 14% / Free cash flow margin Top 19%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 102773000000 | 6561000000 | 7107000000 | 4587000000 | 4587000000 | 5965000000 | 87342000000 | 27722000000 | 59620000000 | 52798000000 | 59620000000 | 9221000000 | -3206000000 | -3530000000 | 6015000000 | 27678000000 | 148.66 | 28.52 | 4239.7832 | 135715078651.5120 | 1914.26 | 32009910 | 0.6826040164 | 0.676 | 0.0769372694 | 0.0525176891 | 0.0638397244 | 0.0691524038 | 0.0446323451 | 0.0897220087 | 0.058527045 | 0.0684930083 | 0.2561746123 | 0.2761716646 | 0.4561904762 | 0.083970413 | 0.0974487354 | 0.2552409475 | -0.9524969549 | 0.0536193029 | 0.0545231417 | 0.0945545142 | 0.4560235064 | 0.0 | -0.0286343612 | 1323 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 96185000000 | 5223000000 | 5569000000 | 3150000000 | 3150000000 | 3130000000 | 80576000000 | 26250000000 | 54326000000 | 49155000000 | 54326000000 | 7346000000 | -1642000000 | -3730000000 | 5704000000 | 25287000000 | 102.1 | 35.85 | 3660.285 | 117165393424.350 | 1751.71 | 32009910 | 0.6742206116 | 0.671 | 0.0579832861 | 0.0390935266 | 0.0543016063 | 0.0578988408 | 0.0327493892 | 0.0763736549 | 0.059302386 | 0.0336026994 | 0.2480286738 | 0.2679872495 | 0.2242518461 | 0.0108517018 | 0.0430057981 | -0.2769685039 | 0.2309133489 | 0.0542596349 | -0.2892211838 | 0.0920751458 | 0.223487118 | 0.0 | -0.0340425532 | 1362 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 93058000000 | 4185000000 | 4392000000 | 2573000000 | 2573000000 | 4879000000 | 79711000000 | 27625000000 | 52086000000 | 46889000000 | 52086000000 | 10160000000 | -2135000000 | -3944000000 | 8025000000 | 23155000000 | 83.45 | 41.04 | 3424.7880 | 109627155649.0800 | 1680.16 | 32009910 | 0.6534355359 | 0.65 | 0.0493990708 | 0.0322791083 | 0.044971953 | 0.0471963722 | 0.0276494229 | 0.1091792216 | 0.0862365407 | 0.0940406071 | 101.0731707317 | 11.3370786517 | 9.1167192429 | 0.0702479894 | 0.0830716766 | 6.1448663854 | 0.2821116342 | -7.4549918167 | 6.1707474227 | 0.2166990699 | 9.0940834142 | 0.0 | 0.0078627591 | 1410 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 85059000000 | 41000000 | 356000000 | -317000000 | -317000000 | 421000000 | 74479000000 | 26388000000 | 48091000000 | 45199000000 | 48091000000 | 1422000000 | -2974000000 | 611000000 | -1552000000 | 19031000000 | -10.31 | 1551.72 | 32009910 | 0.6456987876 | 0.643 | -0.00659167 | -0.0042562333 | 0.0004820184 | 0.0041853302 | -0.0037268249 | 0.0167178076 | -0.0182461585 | 0.084286206 | -0.9881946444 | -0.9020363236 | -1.0927171688 | 0.0700698256 | -0.0099843544 | -0.863910422 | -2.7268170426 | 1.1597385621 | -1.1608123511 | -0.0362098653 | -1.0929582544 | 0.0 | 0.0211678832 | 1399 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 78447000000 | 3473000000 | 3634000000 | 3419000000 | 3419000000 | 3920000000 | 69602000000 | 21026000000 | 48576000000 | 46414000000 | 48576000000 | 10449000000 | -798000000 | -3825000000 | 9651000000 | 19746000000 | 110.91 | 26.06 | 2890.3146 | 92518710217.6860 | 1567.14 | 32009910 | 0.6979109796 | 0.694 | 0.070384552 | 0.0491221517 | 0.0442719288 | 0.0463242699 | 0.043583566 | 0.1331982103 | 0.1230257371 | 0.0899655422 | 1.4423347398 | 1.5466012614 | 2.4292878636 | 0.0736575809 | 0.0714191186 | 1.375312571 | -18.7333333333 | -0.4067671938 | 1.1716921692 | 0.4366996508 | 2.4294990724 | 0.0 | -0.0050835149 | 1370 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 71972000000 | 1422000000 | 1427000000 | 997000000 | 997000000 | 1012000000 | 64827000000 | 19489000000 | 45338000000 | 43674000000 | 45338000000 | 4399000000 | 45000000 | -2719000000 | 4444000000 | 13744000000 | 32.34 | 100.49 | 3249.8466 | 104027297179.8060 | 1463.64 | 32009910 | 0.69936909 | 0.696 | 0.0219903833 | 0.0153793944 | 0.0197576835 | 0.019827155 | 0.0138526093 | 0.0611209915 | 0.0617462346 | 0.043299268 | 0.341509434 | 0.1582792208 | 1.7315068493 | 0.0074438988 | 0.0052771619 | -0.2229288112 | 1.1122194514 | -0.1030425963 | -0.1551330798 | 0.1400132714 | 1.7314189189 | 0.0 | 0.0192450037 | 1377 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 68985000000 | 1060000000 | 1232000000 | 365000000 | 365000000 | 585000000 | 64348000000 | 19248000000 | 45100000000 | 43449000000 | 45100000000 | 5661000000 | -401000000 | -2465000000 | 5260000000 | 12056000000 | 11.84 | 211.66 | 2506.0544 | 80218575799.1040 | 1456.61 | 32009910 | 0.7008764841 | 0.698 | 0.0080931264 | 0.005672282 | 0.0153656592 | 0.0178589548 | 0.0052910053 | 0.0820613177 | 0.0762484598 | 0.0410630206 | 1.0502901354 | 0.7016574586 | 1.4024255788 | 0.0620584934 | -0.0079190497 | 5.7634408602 | 0.8191249436 | -14.3967391304 | 4.8115942029 | 0.2308320572 | 1.4023105674 | 0.0 | -0.0238439306 | 1351 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 66264000000 | 517000000 | 724000000 | -907000000 | -907000000 | -1480000000 | 60588000000 | 15128000000 | 45460000000 | 44038000000 | 45460000000 | 837000000 | -2217000000 | 184000000 | -1380000000 | 9795000000 | -29.43 | 1469.23 | 32009910 | 0.7503135935 | 0.748 | -0.0199516058 | -0.014969961 | 0.0078021248 | 0.010925993 | -0.0136876735 | 0.012631293 | -0.0208257878 | -0.0717637665 | -0.8615425817 | -0.8148811046 | -1.380293501 | -0.0237032501 | -0.0519290928 | -0.8357535322 | 0.3454384411 | 1.1105105105 | -1.8074897601 | -0.1133339368 | -1.3802816901 | 0.0087463557 | 1384 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 71387000000 | 3734000000 | 3911000000 | 2385000000 | 2385000000 | 2656000000 | 62059000000 | 14109000000 | 47950000000 | 45951000000 | 47950000000 | 5096000000 | -3387000000 | -1665000000 | 1709000000 | 11047000000 | 77.39 | 40.96 | 3169.8944 | 1549.55 | 0.7726518313 | 0.77 | 0.0497393118 | 0.0384311703 | 0.0523064423 | 0.0547858854 | 0.0334094443 | 0.0713855464 | 0.023939933 | 0.0064558276 | -0.1993794011 | -0.200632463 | -0.2180502205 | 0.0076280098 | 0.0392234801 | -0.0526632599 | 0.2603726351 | -3.277365314 | 1.136362159 | 0.0081130883 | -0.217808773 | 0.0277153558 | 1372 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 70929094000 | 4663882000 | 4892618000 | 3050068000 | 3050068000 | 3114790000 | 61589197000 | 15448977000 | 46140220000 | 44407427000 | 46140220000 | 5379291000 | -4579333000 | 731108000 | 799958000 | 10958096000 | 98.94 | 32.8 | 3245.232 | 1491.22 | 0.7491609283 | 0.746 | 0.0661043229 | 0.0495227759 | 0.065754146 | 0.0689790004 | 0.0430016489 | 0.075840402 | 0.0112782774 | -0.002594637 | 0.2195234325 | 0.2195315766 | 0.3349352199 | 0.0682251649 | 0.0533549835 | 0.0610853454 | -0.302992425 | 1.6977526331 | -0.4856032069 | 0.1547978278 | 0.3348623853 | -0.0290909091 | 1335 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp