Company profile
KAMEI CORPORATION
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥583.08 billion, up 1.5% year over year. Operating income was ¥16.98 billion, up 6.7% year over year. Operating margin was 2.9%. Net income was ¥11.9 billion, up 11.3% year over year. ROE was 6.7%; equity ratio was 52.4%; free cash flow was ¥16.59 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 58% / ROE Bottom 62%
Equity ratio Top 48%
Revenue growth Bottom 69% / 3-year revenue CAGR Bottom 65%
Operating cash flow margin Top 34% / Free cash flow margin Top 43%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 583078000000 | 16975000000 | 18655000000 | 11900000000 | 11900000000 | 15175000000 | 331061000000 | 152713000000 | 178348000000 | 152809000000 | 178348000000 | 29690000000 | -13101000000 | -14389000000 | 16589000000 | 58900000000 | 388.91 | 8.4 | 3266.844 | 107779615975.836 | 5671.53 | 32991969 | 0.5387164299 | 0.524 | 0.0667234844 | 0.0359450373 | 0.0291127431 | 0.0319940042 | 0.0204089333 | 0.050919431 | 0.028450739 | 0.015318285 | 0.0668049271 | 0.0512228108 | 0.1131898971 | 0.0322752643 | 0.0713972474 | -0.2260570356 | 0.0378231492 | 0.3235708913 | -0.329629031 | 0.0484717945 | 0.1915864943 | 0.0 | 0.024724152 | 5015 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 574281000000 | 15912000000 | 17746000000 | 10690000000 | 10690000000 | 14829000000 | 320710000000 | 154247000000 | 166463000000 | 139839000000 | 166463000000 | 38362000000 | -13616000000 | -21272000000 | 24746000000 | 56177000000 | 326.38 | 6.1 | 1990.918 | 65684304937.542 | 5167.35 | 32991969 | 0.5190452434 | 0.493 | 0.064218475 | 0.033332294 | 0.0277076901 | 0.0309012487 | 0.0186145807 | 0.0668000508 | 0.0430904035 | 0.0035789617 | 0.015378725 | 0.0406380109 | 0.0572643655 | -0.0120144173 | 0.0464961306 | 0.5323347314 | -0.167452628 | -2.275134719 | 0.8505833084 | 0.1044550173 | 0.0845711627 | -0.1223665619 | 0.0244923592 | 4894 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 572233000000 | 15671000000 | 17053000000 | 10111000000 | 10111000000 | 16349000000 | 324610000000 | 165543000000 | 159067000000 | 136413000000 | 159067000000 | 25035000000 | -11663000000 | -6495000000 | 13372000000 | 50864000000 | 300.93 | 7.1 | 2136.603 | 80319113741.307 | 4494.24 | 37591969 | 0.490024953 | 0.465 | 0.06356441 | 0.031148147 | 0.0273856978 | 0.0298007979 | 0.0176693759 | 0.0437496614 | 0.0233681036 | 0.0380738147 | 0.0033292784 | 0.0230981521 | 0.1809156739 | 0.0554500644 | 0.1023430516 | 0.8337972458 | -0.1996502777 | -2.4676988788 | 2.4025445293 | 0.1837922126 | 0.1808585779 | 0.0 | -0.1483330362 | 4777 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 551245000000 | 15619000000 | 16668000000 | 8562000000 | 8562000000 | 13171000000 | 307556000000 | 163256000000 | 144299000000 | 127780000000 | 144299000000 | 13652000000 | -9722000000 | -1873000000 | 3930000000 | 42967000000 | 254.84 | 5.8 | 1478.072 | 55563636803.768 | 4079.6 | 37591969 | 0.4691795966 | 0.446 | 0.0593351305 | 0.0278388326 | 0.0283340438 | 0.030237009 | 0.0155321137 | 0.0247657575 | 0.0071293164 | 0.1423417337 | 0.2348987982 | 0.1319524618 | 0.0056377731 | 0.0780091132 | 0.0878257657 | -0.2565889784 | 0.4550142945 | 0.5865342163 | 6.4857142857 | 0.1050330479 | 0.0056430291 | 0.0 | 0.0053773078 | 5609 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 482557000000 | 12648000000 | 14725000000 | 8514000000 | 8514000000 | 11467000000 | 285300000000 | 152651000000 | 132649000000 | 120350000000 | 132649000000 | 18364000000 | -17839000000 | -4530000000 | 525000000 | 38883000000 | 253.41 | 4.0 | 1013.640 | 38104723457.160 | 3733.92 | 37591969 | 0.4649456712 | 0.44 | 0.0641844266 | 0.0298422713 | 0.0262103751 | 0.0305145299 | 0.0176435115 | 0.0380556079 | 0.0010879544 | 0.1905228307 | 0.0994436718 | 0.1346998536 | 0.0848623853 | 0.1123414143 | 0.1063764127 | -0.1360557019 | -0.6453606346 | -0.3599519664 | -0.9495870943 | -0.0700516598 | 0.0848959671 | 0.0 | 0.0702090927 | 5579 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 405332000000 | 11504000000 | 12977000000 | 7848000000 | 7848000000 | 8468000000 | 256486000000 | 136590000000 | 119895000000 | 111054000000 | 119895000000 | 21256000000 | -10842000000 | -3331000000 | 10414000000 | 41812000000 | 233.58 | 5.3 | 1237.974 | 46537880230.806 | 3381.81 | 37591969 | 0.4674524146 | 0.443 | 0.0654572751 | 0.0305981613 | 0.0283816723 | 0.0320157303 | 0.0193619058 | 0.052440962 | 0.0256925187 | -0.1068913547 | 0.1062602173 | 0.1047075849 | 0.1618060696 | 0.0535555848 | 0.0656575532 | 0.4752915047 | 0.1599907027 | -4.7384960718 | 5.9380413058 | 0.1864589541 | 0.1618583366 | 0.0 | 0.0197574335 | 5213 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 453844000000 | 10399000000 | 11747000000 | 6755000000 | 6755000000 | 6074000000 | 243448000000 | 130939000000 | 112508000000 | 104212000000 | 112508000000 | 14408000000 | -12907000000 | 891000000 | 1501000000 | 35241000000 | 201.04 | 5.0 | 1005.200 | 37787447238.800 | 3173.47 | 37591969 | 0.4621438665 | 0.438 | 0.0600401749 | 0.0277471986 | 0.0229131596 | 0.0258833432 | 0.0148839689 | 0.0317465913 | 0.0033073038 | -0.0404888001 | 0.0456510809 | 0.0605814373 | 0.0237950894 | 0.0218474415 | 0.0464497647 | -0.1375553693 | -0.7610860963 | 1.2092531705 | -0.8399274821 | 0.0706993984 | 0.0237816367 | 0.0 | 0.0207667732 | 5112 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 472995000000 | 9945000000 | 11076000000 | 6598000000 | 6598000000 | 5273000000 | 238243000000 | 130728000000 | 107514000000 | 98465000000 | 107514000000 | 16706000000 | -7329000000 | -4258000000 | 9377000000 | 32914000000 | 196.37 | 6.0 | 1178.220 | 44291609715.180 | 3032.19 | 37591969 | 0.4512787364 | 0.428 | 0.061368752 | 0.0276944128 | 0.0210255922 | 0.023416738 | 0.0139494075 | 0.0353196123 | 0.0198247339 | 0.0563252891 | 0.0145888594 | 0.0211118282 | 0.0031929451 | 0.0338882283 | 0.0449919813 | 0.0921809623 | -0.125460688 | 0.3254119138 | 0.0675091075 | 0.1816190989 | 0.0031160605 | 0.0222494387 | 5008 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 447774000000 | 9802000000 | 10847000000 | 6577000000 | 6577000000 | 7372000000 | 230434000000 | 127549000000 | 102885000000 | 92419000000 | 102885000000 | 15296000000 | -6512000000 | -6312000000 | 8784000000 | 27855000000 | 195.76 | 7.6 | 1487.776 | 2900.26 | 0.4464835918 | 0.423 | 0.0639257423 | 0.028541795 | 0.0218905073 | 0.0242242739 | 0.0146882133 | 0.0341600897 | 0.019617039 | 0.0573949923 | -0.0641588696 | -0.0958572977 | -0.1606687085 | 0.0338416535 | 0.0666300359 | 0.4723264992 | -5.5891472868 | -1.7113402062 | -0.256097561 | 0.0934678496 | -0.1605848806 | 0.0778877888 | 4899 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 423469000000 | 10474000000 | 11997000000 | 7836000000 | 7836000000 | 9933000000 | 222891000000 | 126433000000 | 96458000000 | 86694000000 | 96458000000 | 10389000000 | 1419000000 | -2328000000 | 11808000000 | 25474000000 | 233.21 | 5.3 | 1236.013 | 2713.24 | 0.432758613 | 0.409 | 0.0812374298 | 0.0351561974 | 0.0247338058 | 0.028330291 | 0.0185043061 | 0.0245330827 | 0.0278839773 | 0.0061633502 | -0.085479787 | -0.0361532899 | -0.1557853911 | 0.066862274 | 0.1055991747 | 0.3013904547 | 1.1557116208 | -1.9398465886 | 11.4495575221 | 0.5752890978 | -0.155862019 | 0.0222672065 | 4545 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp