Company profile
DAIKO XTECH, Ltd.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥42.5 billion, down 0.4% year over year. Operating income was ¥1.9 billion, down 21.0% year over year. Operating margin was 4.5%. Net income was ¥1.44 billion, down 14.3% year over year. ROE was 10.5%; equity ratio was 49.1%; free cash flow was ¥609.77 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 37% / ROE Top 28%
Equity ratio Bottom 55%
Revenue growth Bottom 77% / 3-year revenue CAGR Top 46%
Operating cash flow margin Bottom 69% / Free cash flow margin Bottom 57%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 42500540000 | 1903808000 | 1991048000 | 1442780000 | 1442780000 | 1743663000 | 28038574000 | 14285336000 | 13753237000 | 12187349000 | 13753237000 | 754318000 | -144551000 | -1085791000 | 609767000 | 9976892000 | 113.99 | 9.3 | 1060.107 | 14701996399.656 | 1085.49 | 13868408 | 0.4905112863 | 0.491 | 0.1049047581 | 0.0514569678 | 0.0447949132 | 0.046847593 | 0.0339473334 | 0.0177484333 | 0.0143472765 | -0.0044440817 | -0.2101315819 | -0.2020621647 | -0.1428600284 | 0.0446293652 | 0.0811924342 | -0.4283572883 | -1.0286720746 | -0.3066485835 | -0.5115252005 | -0.0455399196 | -0.1224112711 | 0.0 | 0.0068027211 | 1332 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 42690259000 | 2410285000 | 2495242000 | 1683249000 | 1683249000 | 1635051000 | 26840691000 | 14120256000 | 12720434000 | 11399308000 | 12720434000 | 1319562000 | -71254000 | -830974000 | 1248308000 | 10452917000 | 129.89 | 6.6 | 857.274 | 11889025599.792 | 997.9 | 13868408 | 0.4739234918 | 0.472 | 0.1323263813 | 0.0627125807 | 0.0564598355 | 0.0584499148 | 0.0394293462 | 0.0309101428 | 0.02924105 | -0.0158583925 | -0.1679669242 | -0.1609529574 | -0.0845280388 | -0.0354936737 | 0.0842861357 | -0.6805023589 | 0.8688870284 | -0.0058829653 | -0.6519580891 | 0.0415853228 | -0.0712191634 | 0.0 | 0.0224111283 | 1323 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 43378167000 | 2896862000 | 2973900000 | 1838668000 | 1838668000 | 2293101000 | 27828424000 | 16096803000 | 11731621000 | 10362255000 | 11731621000 | 4130115000 | -543455000 | -826114000 | 3586660000 | 10035584000 | 139.85 | 8.1 | 1132.785 | 15709924556.280 | 898.22 | 13868408 | 0.4215697231 | 0.42 | 0.1567275315 | 0.0660715821 | 0.0667815678 | 0.0685575303 | 0.0423869455 | 0.0952118378 | 0.0826835306 | 0.1531907435 | 0.5466609859 | 0.5462237129 | 0.84538335 | 0.0863086558 | 0.1844760972 | 6.4262609008 | -2.4832449044 | 0.2572854202 | 2.8877844574 | 0.3794543232 | 0.8639210982 | 0.0 | 0.0093603744 | 1294 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 37615778000 | 1872978000 | 1923331000 | 996361000 | 996361000 | 1201191000 | 25617419000 | 15712937000 | 9904481000 | 8989508000 | 9904481000 | 556150000 | 366396000 | -1112290000 | 922546000 | 7275039000 | 75.03 | 6.5 | 487.695 | 6763553239.560 | 746.92 | 13868408 | 0.386630714 | 0.385 | 0.1005969924 | 0.038893887 | 0.0497923504 | 0.0511309642 | 0.0264878477 | 0.0147850192 | 0.0245255063 | 0.060411536 | 0.2005961386 | 0.1967503522 | -0.1921015183 | 0.0595581297 | 0.082887136 | -0.7549456994 | 5.6777739477 | -0.0248734215 | -0.578971052 | -0.0254184248 | -0.1698384598 | 0.0 | 0.0577557756 | 1282 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 35472811000 | 1560040000 | 1607128000 | 1233275000 | 1233275000 | 1109213000 | 24177455000 | 15031090000 | 9146365000 | 8440514000 | 9146365000 | 2269497000 | -78327000 | -1085295000 | 2191170000 | 7464782000 | 90.38 | 4.5 | 406.710 | 5640420217.680 | 667.4 | 13868408 | 0.3783013969 | 0.377 | 0.1348377197 | 0.0510092977 | 0.0439784713 | 0.0453059105 | 0.0347667683 | 0.0639784933 | 0.0617704078 | -0.0220722068 | 0.3850709165 | 0.3436817291 | 3.7257406814 | 0.0164466012 | 0.1189883995 | 1.1099431026 | -0.226311999 | -8.9630503433 | 1.1657270387 | 0.1739096043 | 3.7255729795 | 0.0 | -0.0089942764 | 1212 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 36273446000 | 1126325000 | 1196063000 | -452455000 | -452455000 | 131565000 | 23786252000 | 15612471000 | 8173780000 | 7343827000 | 8173780000 | 1075620000 | -63872000 | -108932000 | 1011748000 | 6358907000 | -33.16 | 596.5 | 13868408 | 0.343634634 | 0.342 | -0.0553544382 | -0.0190217021 | 0.0310509512 | 0.0329735146 | -0.0124734496 | 0.0296530966 | 0.0278922493 | -0.1199408167 | -0.4584843186 | -0.431323577 | -1.2312873739 | -0.0376173299 | 0.0017879221 | -0.3441001515 | -3.9545748913 | 0.8711569874 | -0.391075591 | 0.1654691673 | -1.2320666247 | 0.0 | 0.0049301561 | 1223 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 41217053000 | 2079949000 | 2103240000 | 1956246000 | 1956246000 | 1664558000 | 24716002000 | 16556809000 | 8159192000 | 7913260000 | 8159192000 | 1639915000 | 21618000 | -845463000 | 1661533000 | 5456092000 | 142.89 | 4.2 | 600.138 | 8322958640.304 | 597.96 | 13868408 | 0.3301177917 | 0.33 | 0.2397597703 | 0.0791489659 | 0.0504633119 | 0.0510283935 | 0.0474620541 | 0.0397872939 | 0.0403117855 | 0.161893467 | 1.0753500243 | 0.966874616 | -0.2566544995 | -0.0309162624 | 0.2349512494 | 0.4899310871 | 1.2791652677 | -285.5005083023 | 0.6238166116 | 0.1758763213 | -0.2564396108 | 0.0 | 0.0226890756 | 1217 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 35474038000 | 1002216000 | 1069331000 | 2631678000 | 2631678000 | 2399346000 | 25504506000 | 18897611000 | 6606894000 | 6069234000 | 6606894000 | 1100665000 | -77438000 | -2951000 | 1023227000 | 4640022000 | 192.17 | 3.2 | 614.944 | 8528294289.152 | 481.26 | 13868408 | 0.259048107 | 0.258 | 0.3983230244 | 0.1031848255 | 0.0282520981 | 0.0301440451 | 0.0741860287 | 0.0310273389 | 0.0288443904 | 0.0657160412 | 0.7710532315 | 0.7982497297 | 5.0646964746 | 0.2224708539 | 0.5544265046 | -0.4931008963 | 0.7331472484 | 0.9939828191 | -0.4560714318 | 0.281863622 | 4.6653891509 | 0.2460732984 | 1190 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 33286576000 | 565887000 | 594651000 | 433934000 | 433934000 | 456048000 | 20863079000 | 16612704000 | 4250374000 | 3490489000 | 4250374000 | 2171369000 | -290190000 | -490429000 | 1881179000 | 3619747000 | 33.92 | 36.3 | 1231.296 | 310.03 | 0.2037270721 | 0.204 | 0.1020931335 | 0.0207991352 | 0.0170004569 | 0.017864589 | 0.0130363063 | 0.065232573 | 0.0565146442 | 0.0715747111 | 0.168806464 | 0.2610534173 | -0.2712417477 | -0.0251897527 | 0.1683264605 | 2.8059465511 | -2.5931637633 | 0.0180225457 | 2.8439370043 | 0.6239353395 | -0.2936276551 | -0.0154639175 | 955 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 31063234000 | 484158000 | 471551000 | 595443000 | 595443000 | 779386000 | 21402195000 | 17764192000 | 3638002000 | 2903232000 | 3638002000 | -1202344000 | 182147000 | -499430000 | -1020197000 | 2228997000 | 48.02 | 4.5 | 216.090 | 293.16 | 0.1699826583 | 0.17 | 0.1636730821 | 0.0278215856 | 0.0155862072 | 0.0151803576 | 0.0191687382 | -0.0387063369 | -0.0328425881 | 0.0118103696 | 0.0996593077 | 0.0799463177 | 0.5673099702 | 0.0485776278 | 0.2723534329 | -3.6383393312 | 19.2055972014 | -2.693488227 | -3.2888998575 | -0.4053829323 | 0.5677440418 | 0.017838405 | 970 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp