Company profile
NIHON DENKEI CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥138.99 billion, up 9.4% year over year. Operating income was ¥7.36 billion, up 7.3% year over year. Operating margin was 5.3%. Net income was ¥3.65 billion, up 22.8% year over year. ROE was 10.9%; equity ratio was 41.6%; free cash flow was -¥3.74 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 28% / ROE Top 25%
Equity ratio Bottom 68%
Revenue growth Top 23% / 3-year revenue CAGR Top 22%
Operating cash flow margin Bottom 94% / Free cash flow margin Bottom 88%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 138989288000 | 7362053000 | 5078937000 | 3651375000 | 3651375000 | 3999787000 | 78822844000 | 45380944000 | 33441899000 | 29956846000 | 33441899000 | -3621123000 | -119649000 | 1588017000 | -3740772000 | 7849298000 | 322.82 | 7.48 | 2414.6936 | 28538073214.4552 | 2890.43 | 11818507 | 0.424266587 | 0.416 | 0.1091856357 | 0.046323817 | 0.0529684921 | 0.0365419312 | 0.0262709095 | -0.0260532524 | -0.0269141029 | 0.0936030753 | 0.073286326 | 0.0727740138 | 0.2281034259 | 0.0652298088 | 0.0893158999 | -15.4130035026 | -1.3860653913 | 0.0529876547 | -7.6661534431 | -0.2071773332 | 0.2375220425 | 0.0 | 0.0465517241 | 1214 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 127092993000 | 6859356000 | 4734396000 | 2973182000 | 2973182000 | 3692736000 | 73996093000 | 43296184000 | 30699909000 | 27421108000 | 30699909000 | 251240000 | 309919000 | 1508106000 | 561159000 | 9900446000 | 260.86 | 7.03 | 1833.8458 | 21673319424.2206 | 2625.65 | 11818507 | 0.41488554 | 0.403 | 0.0968466063 | 0.0401802565 | 0.053971158 | 0.0372514321 | 0.0233937523 | 0.0019768202 | 0.0044153418 | 0.1147477407 | 0.0889121508 | -0.0157129715 | 0.0087049334 | 0.1200833126 | 0.0886907182 | -0.9302959951 | 1.4053236832 | 1.4257720811 | -0.8023923123 | 0.3007341985 | 0.0210983677 | 0.0 | -0.0051457976 | 1160 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 114010541000 | 6299274000 | 4809975000 | 2947524000 | 2947524000 | 3418712000 | 66063026000 | 37864100000 | 28198926000 | 25551820000 | 28198926000 | 3604384000 | -764621000 | -3542050000 | 2839763000 | 7611429000 | 255.47 | 9.48 | 2421.8556 | 28622717361.5892 | 2396.37 | 11818507 | 0.4268488398 | 0.414 | 0.1045261085 | 0.0446168482 | 0.0552516806 | 0.0421888622 | 0.0258530832 | 0.0316144803 | 0.0249078986 | 0.0367254403 | 0.1845300597 | 0.2036932303 | 0.0145652172 | 0.0304571621 | 0.0847378723 | 38.2473002718 | 0.3836400673 | -3.4416177592 | 3.1234857685 | -0.0623989974 | 0.028420756 | 0.0 | 0.008650519 | 1166 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 109971779000 | 5317952000 | 3996014000 | 2905209000 | 2905209000 | 3305669000 | 64110405000 | 38114330000 | 25996074000 | 23846252000 | 25996074000 | -96769000 | -1240543000 | 1450698000 | -1337312000 | 8117983000 | 248.41 | 7.69 | 1910.2729 | 22576573640.5603 | 2179.66 | 11818507 | 0.4054891558 | 0.393 | 0.1117556828 | 0.0453157175 | 0.0483574245 | 0.0363367224 | 0.0264177685 | -0.0008799439 | -0.0121605017 | 0.1454817922 | 0.3309114098 | 0.3185889036 | 0.2899364225 | 0.1318381301 | 0.0925916687 | 0.8205369297 | -3.417982578 | -0.0113672142 | -0.6308523819 | 0.0413345786 | 0.2981970212 | 0.0 | 0.0557077626 | 1156 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 96004825000 | 3995722000 | 3030523000 | 2252211000 | 2252211000 | 2849986000 | 56642733000 | 32849696000 | 23793037000 | 22058754000 | 23793037000 | -539214000 | -280794000 | 1467378000 | -820008000 | 7795749000 | 191.35 | 6.98 | 1335.6230 | 15785069774.8610 | 1957.64 | 11818507 | 0.4200545373 | 0.407 | 0.0946584078 | 0.0397616937 | 0.0416200123 | 0.0315663614 | 0.0234593522 | -0.0056165302 | -0.0085413207 | 0.1231868887 | 0.3746086341 | 0.4208962292 | 0.5354221845 | 0.1115179176 | 0.0992262555 | -1.1178909782 | 0.0983083286 | 1.655845398 | -1.192380493 | 0.1383314351 | 0.0236452148 | 0.4999999365 | 0.023364486 | 1095 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 85475379000 | 2906807000 | 2132825000 | 1466835000 | 1466835000 | 1676966000 | 50959802000 | 29314543000 | 21645259000 | 20398605000 | 21645259000 | 4573836000 | -311408000 | -2237384000 | 4262428000 | 6848400000 | 186.93 | 7.31 | 1366.4583 | 10766331777.9915 | 2655.07 | 7879005 | 0.4247516307 | 0.409 | 0.0677670339 | 0.0287841581 | 0.0340075357 | 0.0249525071 | 0.0171609067 | 0.0535105671 | 0.0498673191 | -0.1230754078 | -0.226280475 | -0.1455822215 | -0.1324327441 | -0.0195247513 | 0.0831855533 | 0.2454620288 | 0.789086274 | 0.0401258905 | 0.9410582305 | 0.4203115502 | -0.1324546341 | 0.0 | 0.0009354537 | 1070 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 97471755000 | 3756926000 | 2496232000 | 1690745000 | 1690745000 | 1496997000 | 51974593000 | 31991627000 | 19982965000 | 19233542000 | 19982965000 | 3672401000 | -1476471000 | -2330914000 | 2195930000 | 4821759000 | 215.47 | 4.59 | 989.0073 | 7792393461.7365 | 2473.63 | 7879005 | 0.3844756418 | 0.373 | 0.084609316 | 0.0325302211 | 0.0385437402 | 0.0256097984 | 0.0173459994 | 0.0376765659 | 0.0225288854 | -0.0708960024 | -0.1819237517 | -0.2755015147 | -0.2740234228 | -0.0638714649 | 0.0563221065 | 0.2532222073 | 0.123691075 | -0.1277479286 | 0.7631024527 | -0.0094460674 | -0.2739984501 | 0.0 | 0.0521653543 | 1069 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 104909413000 | 4592391000 | 3445462000 | 2328925000 | 2328925000 | 2014914000 | 55520787000 | 36603294000 | 18917492000 | 17952394000 | 18917492000 | 2930367000 | -1684875000 | -2066875000 | 1245492000 | 4867740000 | 296.79 | 5.21 | 1546.2759 | 12183115547.4795 | 2340.51 | 7879005 | 0.3407280952 | 0.331 | 0.1231096067 | 0.0419469018 | 0.0437748231 | 0.0328422579 | 0.0221993902 | 0.0279323553 | 0.011872071 | 0.0600762764 | 0.1122485877 | 0.1594838784 | 0.2182137451 | 0.0299217714 | 0.094725651 | 2.3005859005 | -1.0633185768 | -1.6700234701 | 1.4057376328 | -0.1469545633 | 0.2182497332 | 0.0550363448 | 1016 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 98964023000 | 4128925000 | 2971548000 | 1911754000 | 1911754000 | 2307534000 | 53907771000 | 36627192000 | 17280578000 | 15992479000 | 17280578000 | -2253113000 | -816585000 | 3084780000 | -3069698000 | 5706308000 | 243.62 | 7.66 | 1866.1292 | 2137.06 | 0.3205581993 | 0.311 | 0.1106302116 | 0.0354634214 | 0.0417214749 | 0.0300265481 | 0.0193176666 | -0.0227669908 | -0.0310183227 | 0.1376175507 | 0.2088797033 | 0.2434415429 | 0.1859942852 | 0.1743764002 | 0.1482693774 | -2.054815344 | -17.5671896317 | 2.3670822125 | -2.4673185962 | 0.0063655446 | 0.1860759494 | 0.0467391304 | 963 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 86992349000 | 3415497000 | 2389777000 | 1611942000 | 1611942000 | 1473319000 | 45903316000 | 30854078000 | 15049237000 | 14399834000 | 15049237000 | 2136026000 | -43980000 | -2256470000 | 2092046000 | 5670214000 | 205.4 | 5.86 | 1203.644 | 1892.17 | 0.3278464022 | 0.323 | 0.107111211 | 0.0351160252 | 0.039262039 | 0.027471117 | 0.0185296985 | 0.0245541823 | 0.0240486206 | -0.0253331363 | -0.1018739572 | -0.0457614077 | -0.0043336516 | 0.0030641286 | 0.0838664954 | -0.0006269399 | 0.8858536965 | -2.0381371051 | 0.194041794 | -0.0496177999 | -0.0043143148 | 0.0965435042 | 920 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp