Company profile
SUGIMOTO & CO.,LTD.
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥48.61 billion, down 1.7% year over year. Operating income was ¥2.05 billion, down 14.5% year over year. Operating margin was 4.2%. Net income was ¥2.11 billion, up 10.2% year over year. ROE was 6.2%; equity ratio was 77.9%; free cash flow was ¥2.75 billion.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 40% / ROE Bottom 67%
Equity ratio Top 7%
Revenue growth Bottom 84% / 3-year revenue CAGR Bottom 61%
Operating cash flow margin Top 22% / Free cash flow margin Top 19%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 48611621000 | 2047772000 | 2550647000 | 2112604000 | 2112604000 | 2521429000 | 43630722000 | 9623102000 | 34007620000 | 31614198000 | 34007620000 | 3346278000 | -600962000 | -1698652000 | 2745316000 | 8300526000 | 117.29 | 10.7 | 1255.003 | 28612153265.422 | 1945.71 | 22798474 | 0.7794420638 | 0.779 | 0.0621214892 | 0.0484201018 | 0.0421251536 | 0.0524699022 | 0.0434588264 | 0.0688369968 | 0.0564744796 | -0.0172544829 | -0.1452523247 | -0.1224570612 | 0.1019020109 | 0.0288593697 | -0.041641654 | 0.2537041332 | 0.6574575243 | 0.1816549085 | 2.0013392413 | 0.1442905862 | 0.1946424934 | 0.0 | 0.031358885 | 592 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 49465116000 | 2395762000 | 2906578000 | 1917234000 | 1917234000 | 1602648000 | 42406886000 | 6921600000 | 35485286000 | 33500689000 | 35485286000 | 2669113000 | -1754416000 | -2075716000 | 914697000 | 7253862000 | 98.18 | 12.8 | 1256.704 | 28650933469.696 | 1852.42 | 22798474 | 0.8367812246 | 0.837 | 0.0540289854 | 0.0452104406 | 0.0484333646 | 0.0587601574 | 0.0387593147 | 0.0539595015 | 0.0184917589 | 0.060658821 | 0.0502159162 | 0.029217083 | 0.0215865749 | -0.004524967 | -0.0131489988 | 0.0575167278 | -0.5769124293 | -1.9379354075 | -0.3519130213 | -0.1379722259 | -0.4727741381 | 1.0 | -0.0103448276 | 574 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 46636218000 | 2281209000 | 2824067000 | 1876722000 | 1876722000 | 2822424000 | 42599648000 | 6641548000 | 35958099000 | 33658917000 | 35958099000 | 2523944000 | -1112564000 | -706522000 | 1411380000 | 8414882000 | 186.22 | 12.2 | 2271.884 | 25897744152.508 | 3567.9 | 11399237 | 0.8440938057 | 0.844 | 0.0521919137 | 0.0440548711 | 0.0489149656 | 0.060555232 | 0.040241728 | 0.0541198259 | 0.0302636033 | 0.0236501231 | 0.0477690214 | 0.0540694176 | -0.1069828393 | 0.0723790336 | 0.0625520463 | 2.6769620976 | -1.4969791096 | -0.1690706467 | 4.8598255396 | 0.0914214112 | -0.106944178 | 0.0 | 0.0017271157 | 580 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 45558748000 | 2177206000 | 2679204000 | 2101552000 | 2101552000 | 2178290000 | 39724432000 | 5883172000 | 33841259000 | 32487778000 | 33841259000 | 686421000 | -445564000 | -604345000 | 240857000 | 7710021000 | 208.52 | 9.9 | 2064.348 | 23531992102.476 | 3357.85 | 11399237 | 0.8519003871 | 0.852 | 0.0621002901 | 0.0529032611 | 0.0477889779 | 0.058807674 | 0.0461283967 | 0.0150667222 | 0.0052867344 | 0.0565479247 | 0.0510601814 | 0.0569965357 | 0.2854488225 | 0.0367889562 | 0.0487669327 | -0.327397616 | 0.4942313193 | 0.5510273672 | 0.7255715319 | -0.0450224252 | 0.2918654358 | 0.0 | 0.0527272727 | 579 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 43120380000 | 2071438000 | 2534733000 | 1634878000 | 1634878000 | 1689931000 | 38314868000 | 6047203000 | 32267664000 | 30990921000 | 32267664000 | 1020545000 | -880964000 | -1346062000 | 139581000 | 8073510000 | 161.41 | 12.9 | 2082.189 | 23735365889.793 | 3201.71 | 11399237 | 0.8421708252 | 0.842 | 0.0506661406 | 0.0426695454 | 0.0480384913 | 0.0587827148 | 0.0379142763 | 0.0236673471 | 0.0032370077 | 0.068249783 | 0.0006270107 | 0.0046293122 | -0.0505300877 | 0.013108262 | 0.0105696894 | -0.693149923 | -2.9060037865 | 0.0807094465 | -0.9549787216 | -0.1300088545 | -0.0177093476 | 0.0 | 0.0556621881 | 550 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 40365447000 | 2070140000 | 2523053000 | 1721885000 | 1721885000 | 2295752000 | 37819125000 | 5888953000 | 31930172000 | 30708481000 | 31930172000 | 3325875000 | -225541000 | -1464240000 | 3100334000 | 9279991000 | 164.32 | 14.4 | 2366.208 | 26972965783.296 | 3113.51 | 11399237 | 0.8442863763 | 0.844 | 0.0539265808 | 0.0455294775 | 0.0512849517 | 0.062505266 | 0.0426573995 | 0.082394108 | 0.0768066312 | -0.0803150084 | -0.181271285 | -0.1387471988 | -0.0912120884 | 0.0351321639 | 0.0269193906 | 0.0465891272 | 0.804368172 | 0.2237452605 | 0.5310760132 | 0.2140392525 | -0.0716908649 | 0.0 | -0.0019157088 | 521 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 43890514000 | 2528481000 | 2929515000 | 1894705000 | 1894705000 | 1851850000 | 36535552000 | 5442389000 | 31093163000 | 30445338000 | 31093163000 | 3177823000 | -1152885000 | -1886288000 | 2024938000 | 7643897000 | 177.01 | 10.0 | 1770.100 | 20177789413.700 | 2945.22 | 11399237 | 0.8510385446 | 0.851 | 0.0609363866 | 0.0518592137 | 0.0576088264 | 0.0667459716 | 0.0431688952 | 0.0724034127 | 0.0461361195 | -0.0336128587 | -0.1191898227 | -0.1114641915 | -0.1495121165 | -0.0137333165 | -0.0010440261 | 0.5605301384 | -4.1372902881 | -1.8377053299 | 0.1175407391 | 0.0184736067 | -0.1214076537 | 0.0 | 0.0235294118 | 522 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 45417113000 | 2870631000 | 3297014000 | 2227786000 | 2227786000 | 1983399000 | 37044293000 | 5918634000 | 31125659000 | 30434980000 | 31125659000 | 2036374000 | -224415000 | -664723000 | 1811959000 | 7505248000 | 201.47 | 8.8 | 1772.936 | 20210117649.832 | 2814.91 | 11399237 | 0.8402281831 | 0.84 | 0.0715739384 | 0.0601384402 | 0.063205933 | 0.0725940902 | 0.0490516868 | 0.044837152 | 0.0398959529 | 0.0248687737 | 0.1663708041 | 0.1390703263 | 0.1641195187 | 0.0263875434 | 0.0442818117 | 0.321322923 | -0.0100412271 | 0.0410168592 | 0.3737587937 | 0.1804394204 | 0.1640954527 | -0.0135396518 | 510 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 44315052000 | 2461165000 | 2894478000 | 1913709000 | 1913709000 | 2093235000 | 36091916000 | 6286112000 | 29805804000 | 28870737000 | 29805804000 | 1541163000 | -222184000 | -693154000 | 1318979000 | 6358012000 | 173.07 | 10.8 | 1869.156 | 2695.54 | 0.8258304713 | 0.826 | 0.0642059177 | 0.0530232033 | 0.0555379017 | 0.0653159112 | 0.0431841759 | 0.034777416 | 0.0297636794 | 0.065330566 | 0.2620977109 | 0.1734649365 | 0.1609719432 | 0.054431424 | 0.0544904426 | -0.1571126752 | 0.5883804513 | 0.4228655975 | 0.0235331001 | 0.1091769654 | 0.1726404228 | 0.0019379845 | 517 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 41597466000 | 1950059000 | 2466608000 | 1648368000 | 1648368000 | 1962522000 | 34228794000 | 5963195000 | 28265599000 | 27510058000 | 28265599000 | 1828433000 | -539780000 | -1201027000 | 1288653000 | 5732189000 | 147.59 | 10.3 | 1520.177 | 2556.23 | 0.8257842505 | 0.826 | 0.0583171084 | 0.0481573496 | 0.0468792738 | 0.0592970735 | 0.0396266446 | 0.0439553938 | 0.0309791226 | 0.0056970892 | 0.0575851235 | 0.0462350759 | 0.0821345854 | 0.0389127666 | 0.0424493415 | 0.2325212843 | -0.2349825545 | -0.6335591611 | 0.2314932412 | 0.0155239653 | 0.0869789365 | -0.030075188 | 516 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp