Company profile
Yamadai Corporation
Industry position
Wholesale Trade
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.1 billion, down 0.9% year over year. Operating income was -¥286.88 million, up 23.6% year over year. Operating margin was -7.0%. Net income was -¥280.77 million, up 80.5% year over year. ROE was -15.0%; equity ratio was 40.0%; free cash flow was -¥386.75 million.
Industry position details
Wholesale Trade
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 99% / ROE Bottom 99%
Equity ratio Bottom 72%
Revenue growth Bottom 79%
Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 4102141000 | -286880000 | -263560000 | -280770000 | -280770000 | -268672000 | 4661026000 | 2795193000 | 1865832000 | 1702731000 | 1865832000 | -376975000 | -9771000 | -74434000 | -386746000 | 769348000 | -252.75 | -4.11 | 1679.66 | 1187368 | 0.4003049972 | 0.4 | -0.150479786 | -0.0602378103 | -0.0699342124 | -0.0642493761 | -0.0684447463 | -0.0918971337 | -0.0942790606 | -0.0087968072 | 0.236078565 | 0.2700220467 | 0.8046076599 | -0.1058493166 | -0.1348759831 | -2.3539261074 | 0.9598149291 | -1.7259941284 | -11.9618774978 | -0.3747837316 | 0.804612007 | 0.0 | -0.1130434783 | 102 | |||||||||||
| FY2025 | Consolidated | Japanese GAAP | 4138547000 | -375536000 | -361052000 | -1436955000 | -1436955000 | -1438451000 | 5212797000 | 3056075000 | 2156722000 | 2005718000 | 2156722000 | 278431000 | -243150000 | 102527000 | 35281000 | 1230531000 | -1293.58 | -0.84 | 1941.53 | 1187368 | 0.4137360423 | 0.414 | -0.6662680679 | -0.2756591135 | -0.0907410258 | -0.0872412467 | -0.3472124395 | 0.0672774769 | 0.0085249727 | 0.0 | 115 | ||||||||||||||||||||||||
| FY2024 | Standalone | Japanese GAAP | 4480356000 | -147669000 | -124665000 | -152340000 | 6059315000 | 2436370000 | 3622944000 | 3567410000 | 3622944000 | -88270000 | -508314000 | 61636000 | -596584000 | 1092722000 | -137.14 | -16.71 | 3261.45 | 25.0 | 0.5979131304 | 0.598 | -0.0420486764 | -0.0251414558 | -0.0329592113 | -0.0278247979 | -0.0340017624 | -0.0197015594 | -0.1331554903 | -0.1822954645 | -0.1137763401 | -1.9384031723 | -1.6857185289 | -2.479388201 | -0.0496094096 | -0.0468741039 | -1.1936658732 | -42.1579215487 | 1.3107326689 | -2.3436364742 | -0.3286595825 | -2.4793959008 | -0.1666666667 | 0.152173913 | 0.0007290889 | 106 | 3664775 | ||||||||||
| FY2023 | Standalone | Japanese GAAP | 5055559000 | 157362000 | 181802000 | 102975000 | 6375605000 | 2574487000 | 3801118000 | 3753075000 | 3801118000 | 455785000 | -11778000 | -198357000 | 444007000 | 1627672000 | 92.7 | 10.14 | 939.978 | 3421.84 | 30.0 | 0.5961972236 | 0.596 | 0.0270907138 | 0.0161514084 | 0.0311265282 | 0.0359608107 | 0.0203686674 | 0.0901552133 | 0.0878255006 | 0.3236245955 | 0.0544466029 | -0.445512109 | -0.4043633671 | -0.65251532 | 0.0210291221 | 0.0191287832 | 2.8338632617 | 0.2016539009 | -0.0312563363 | 3.2639271687 | 0.1777468087 | -0.6524966262 | 0.0 | 0.0697674419 | -0.0623227663 | 92 | 3662105 | |||||||||
| FY2022 | Standalone | Japanese GAAP | 4794514000 | 283797000 | 305223000 | 296344000 | 6244293000 | 2514520000 | 3729772000 | 3683486000 | 3729772000 | 118884000 | -14753000 | -192345000 | 104131000 | 1382022000 | 266.76 | 4.57 | 1219.0932 | 3357.47 | 30.0 | 0.5973089347 | 0.597 | 0.0794536502 | 0.0474583752 | 0.0591920266 | 0.0636608841 | 0.0618089758 | 0.0247958396 | 0.0217187811 | 0.1124606388 | 0.150820814 | 4.2094656489 | 7.461797396 | 2.4638753594 | 0.0304642697 | 0.0789092457 | -0.7933038113 | -1.443859438 | -2.2443474042 | -0.8288447915 | -0.0599998912 | 2.4639446823 | 0.2 | 0.0117647059 | 0.1979807213 | 86 | 3905507 | |||||||||
| FY2021 | Standalone | Japanese GAAP | 4166169000 | -88425000 | -47235000 | -202438000 | 6059689000 | 2602705000 | 3456984000 | 3410646000 | 3456984000 | 575163000 | 33238000 | 154575000 | 608401000 | 1470236000 | -182.22 | -4.14 | 3111.8 | 25.0 | 0.5704886835 | 0.57 | -0.0585591371 | -0.033407325 | -0.0212245351 | -0.0113377542 | -0.0485909237 | 0.1380556094 | 0.1460336823 | -0.1371967951 | -0.158292903 | 0.3721063993 | 0.4751783294 | -0.491673544 | -0.0211274477 | -0.0622707205 | 5.6450041995 | 2.4206702 | 1.7539508341 | 5.1325974732 | 1.0787831315 | -0.4916502947 | 0.0 | 0.0240963855 | -0.0405276506 | 85 | 3260075 | ||||||||||
| FY2020 | Standalone | Japanese GAAP | 4949666000 | -140828000 | -90002000 | -135712000 | 6190478000 | 2503930000 | 3686548000 | 3698824000 | 3686548000 | -123824000 | -23396000 | -205020000 | -147220000 | 707258000 | -122.16 | -4.94 | 3318.44 | 25.0 | 0.5955191182 | 0.596 | -0.0368127582 | -0.0219227013 | -0.0284520208 | -0.0181834491 | -0.0274184157 | -0.0250166375 | -0.0297434211 | -0.2046496398 | 0.0899930346 | -27.5771103896 | -3.3082170702 | -4.4276766095 | -0.0406922723 | -0.0453645953 | 0.6528681884 | 0.9154616079 | -2.2263648708 | 0.7675923821 | -0.3324605946 | -4.4276094276 | -0.2857142857 | -0.0459770115 | 0.0594975572 | 83 | 3397779 | ||||||||||
| FY2019 | Standalone | Japanese GAAP | 4541007000 | -4928000 | 38992000 | 39593000 | 6453068000 | 2591333000 | 3861734000 | 3873418000 | 3861734000 | -356706000 | -276750000 | 167177000 | -633456000 | 1059500000 | 35.64 | 24.35 | 867.8340 | 3476.13 | 35.0 | 0.5984337992 | 0.598 | 0.0102526482 | 0.0061355312 | -0.0010852218 | 0.0085866417 | 0.0087189912 | -0.0785521802 | -0.1394968121 | 0.9820426487 | -0.2469191062 | -1.0258032086 | -0.8405554715 | -0.8209425694 | 0.0050138026 | -0.0008075335 | -1.5053058345 | -1.3592588169 | 1.314737068 | -1.4290960178 | -0.3056006145 | -0.8209315179 | 0.0 | 0.0 | 87 | 3206972 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 6029906000 | 190984000 | 244549000 | 221119000 | 6420875000 | 2556019000 | 3864855000 | 3872707000 | 3864855000 | 705921000 | 770336000 | -531164000 | 1476257000 | 1525779000 | 199.03 | 7.01 | 1395.2003 | 3478.94 | 35.0 | 0.601920299 | 0.602 | 0.0572127544 | 0.0344375183 | 0.0316727989 | 0.0405560219 | 0.0366703892 | 0.1170699842 | 0.2448225561 | 0.1758528865 | 0.1241833697 | -0.4741702344 | -0.3880629881 | -0.2435850509 | -0.1266669106 | 0.0494572215 | 2.1171857406 | 1.6469252959 | -3.0012207068 | 2.5309041547 | 1.6275502209 | 2.7831210796 | 4.0 | 0.0 | 87 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 5363810000 | 363205000 | 399631000 | 292325000 | 7352149000 | 3669431000 | 3682718000 | 3690737000 | 3682718000 | 226461000 | -1190765000 | 265420000 | -964304000 | 580685000 | 52.61 | 5.25 | 276.2025 | 662.89 | 7.0 | 0.5009036134 | 0.501 | 0.0793775141 | 0.0397604836 | 0.0677139943 | 0.0745050626 | 0.0544995069 | 0.0422201756 | -0.1797796715 | 0.1330545524 | -0.0157756711 | -0.2582809182 | -0.2624679569 | -0.2506158883 | 0.1320383931 | 0.0742477867 | -0.7357391243 | -0.6558456909 | -0.5442752823 | -7.9962272912 | -0.5461866818 | -0.2504630289 | 0.0 | 0.1298701299 | 87 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp